Отчётность Zhejiang Weixing
00
Zhejiang Weixing Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
1 508.63
100
797.84
52.9
710.8
47.1
48.888
3.2
238.88
15.8
265.25
17.6
445.54
29.5
21.686
1.4
0.461
0.03
467.34
31
78.644
5.2
380.17
25.2
0.24
1 584.84
1 341.02
100
763.83
57
577.19
43
43.475
3.2
248.77
18.6
277.84
20.7
299.35
22.3
84.117
6.3
-2.031
-0.2
381.44
28.4
54.678
4.1
320.54
23.9
0.201
1 592.08
896.35
100
572.65
63.9
323.7
36.1
32.248
3.6
188.03
21
212.79
23.7
110.91
12.4
86.635
9.7
-0.012
-0.001
197.56
22
20.769
2.3
173.6
19.4
0.109
1 592.08
2 790.44
100
1 734.01
62.1
1 056.43
37.9
68.587
2.5
402.74
14.4
470.63
16.9
585.8
21
32.276
1.2
1.074
0.04
612.46
21.9
79.987
2.9
528.48
18.9
0.332
1 592.74
1 661.22
100
955.21
57.5
706.01
42.5
44.827
2.7
211.68
12.7
238.43
14.4
467.58
28.1
12.379
0.7
-0.009
-0.0006
479.87
28.9
69.598
4.2
404.22
24.3
0.256
1 578.81
1 496.37
100
933.52
62.4
562.85
37.6
44.474
3
242.02
16.2
270.77
18.1
292.08
19.5
7.033
0.5
0.593
0.04
299.71
20
50.412
3.4
247.63
16.5
0.157
1 578.81
1 005.61
100
646.54
64.3
359.07
35.7
31.315
3.1
180.11
17.9
207.93
20.7
151.14
15
-8.623
-0.9
0.477
0.05
143
14.2
24.005
2.4
117.15
11.6
0.074
1 592.11
2 361.16
100
1 496.69
63.4
864.47
36.6
71.079
3
296.15
12.5
354.28
15
510.19
21.6
14.869
0.6
-0.453
-0.02
524.6
22.2
73.179
3.1
450.43
19.1
0.279
1 615.31
1 639.78
100
965.99
58.9
673.79
41.1
42.134
2.6
211.87
12.9
241.56
14.7
432.23
26.4
-12.824
-0.8
0.148
0.009
419.53
25.6
58.612
3.6
359.33
21.9
0.234
1 535.11
1 490.5
100
875.64
58.7
614.86
41.3
42.654
2.9
242.94
16.3
267.82
18
347.03
23.3
13.081
0.9
-0.806
-0.05
359.12
24.1
56.448
3.8
300.81
20.2
0.189
1 592.11
896.2
100
555.8
62
340.4
38
28.7
3.2
189.9
21.2
210.4
23.5
130
14.5
7
0.8
-0.5
-0.06
136.5
15.2
23.1
2.6
112.8
12.6
0.07
1 592.1
1 884.2
100
1 137.1
60.3
747.1
39.7
57.3
3
232
12.3
268.6
14.3
478.4
25.4
37.2
2
-2.1
-0.1
514
27.3
54.9
2.9
458.4
24.3
0.29
1 557.6
1 416
100
778.9
55
637
45
36.8
2.6
222.8
15.7
243.7
17.2
393.4
27.8
49.4
3.5
0.4
0.03
443.4
31.3
65
4.6
377.6
26.7
0.24
1 573.1
1 241
100
670.8
54.1
570.2
45.9
40
3.2
228.4
18.4
253.3
20.4
316.9
25.5
4.2
0.3
0.3
0.02
321.6
25.9
50.3
4.1
270.5
21.8
0.17
1 573.1
563.7
100
337.8
59.9
225.8
40.1
22.1
3.9
132.6
23.5
149.9
26.6
76
13.5
25.2
4.5
-1.1
-0.2
105.4
18.7
18.9
3.4
86.1
15.3
0.05
1 573.1
1 544
100
848.8
55
695.2
45
58.5
3.8
287.9
18.6
337.1
21.8
358.1
23.2
13.9
0.9
0.8
0.05
372.9
24.2
81.7
5.3
290.9
18.8
0.18
1 573.1
1 014.7
100
538.5
53.1
476.3
46.9
38.2
3.8
172.2
17
196
19.3
280.2
27.6
10.5
1
2
0.2
292.7
28.8
43.6
4.3
248.8
24.5
0.16
1 555.3
1 323.7
100
703.2
53.1
620.5
46.9
37.1
2.8
236.7
17.9
252.2
19.1
368.3
27.8
9.4
0.7
-0.2
-0.02
377.6
28.5
63.4
4.8
313.4
23.7
0.2
1 573.1
781.6
100
447
57.2
334.7
42.8
27.4
3.5
170.5
21.8
190.5
24.4
144.1
18.4
9
1.2
-0.7
-0.09
152.5
19.5
22.3
2.9
130.2
16.7
0.08
1 556.5
1 602.3
100
884.7
55.2
717.6
44.8
54.3
3.4
288.3
18
337.3
21.1
380.3
23.7
8.7
0.5
0.3
0.02
389.2
24.3
64.9
4.1
324.3
20.2
0.21
1 556.5
1 080.4
100
556.7
51.5
523.7
48.5
43.9
4.1
172
15.9
210.8
19.5
312.9
29
2
0.2
—
0
313.6
29
45.1
4.2
268
24.8
0.17
1 556.5
1 223.8
100
663.8
54.2
560.1
45.8
—
0
256.9
21
234.3
19.1
325.7
26.6
10.7
0.9
0.1
0.008
336.5
27.5
57.7
4.7
278.4
22.7
0.18
1 548.1
663
100
374.2
56.4
288.8
43.6
—
0
171.1
25.8
168.5
25.4
120.3
18.1
5.9
0.9
-0.5
-0.08
125.7
19
18.2
2.7
107.6
16.2
0.07
1 539.9
1 327.2
100
728
54.9
599.3
45.2
34.1
2.6
278.9
21
305.2
23
294
22.2
17.4
1.3
2.8
0.2
314.4
23.7
37.7
2.8
276.5
20.8
0.18
1 539.9
982
100
501.3
51
480.7
49
30.9
3.1
183.5
18.7
206.3
21
274.4
27.9
1.4
0.1
-0.6
-0.06
275.3
28
43
4.4
232.5
23.7
0.15
1 539.9
1 042
100
578.4
55.5
463.6
44.5
—
0
217.4
20.9
193.8
18.6
269.8
25.9
9.3
0.9
-0.2
-0.02
278.5
26.7
49.7
4.8
229
22
0.15
1 539.9
551.8
100
315.3
57.1
236.5
42.9
—
0
141.8
25.7
139.6
25.3
96.9
17.6
-1
-0.2
-0.8
-0.1
95.1
17.2
11.9
2.2
83.2
15.1
0.05
1 525.7
1 176.3
100
667.6
56.8
508.7
43.2
—
0
246.1
20.9
249.1
21.2
259.6
22.1
6.1
0.5
1
0.09
266.9
22.7
40.1
3.4
226.7
19.3
0.15
1 525.7
822.2
100
415.7
50.6
406.6
49.5
—
0
187.1
22.8
189.2
23
217.4
26.4
2.5
0.3
14.9
1.8
234.5
28.5
37.1
4.5
197.4
24
0.13
1 525.7
875.6
100
478.2
54.6
397.5
45.4
—
0
185.1
21.1
191.3
21.8
206.2
23.5
3.9
0.4
3.5
0.4
213.6
24.4
37.8
4.3
175.8
20.1
0.12
1 525.7
447.3
100
252
56.3
195.3
43.7
—
0
120.9
27
119
26.6
76.3
17.1
1.8
0.4
2.8
0.6
80.5
18
9.8
2.2
70.7
15.8
0.05
1 525.7
915.9
100
516.6
56.4
399.3
43.6
—
0
213.6
23.3
215.7
23.6
183.6
20
5.4
0.6
0.6
0.07
189.5
20.7
34.7
3.8
154.9
16.9
0.1
1 519.7
714.4
100
401.2
56.2
313.2
43.8
—
0
152.4
21.3
153.8
21.5
159.4
22.3
3.6
0.5
1.3
0.2
164.4
23
25.3
3.5
139.1
19.5
0.09
1 525.7
728.1
100
418.7
57.5
309.5
42.5
—
0
153.5
21.1
157.7
21.7
151.7
20.8
4.7
0.6
2.2
0.3
158.2
21.7
26
3.6
132.2
18.2
0.15
854.7
388
100
230.1
59.3
158
40.7
—
0
101
26
101.4
26.1
56.5
14.6
3.9
1
5.6
1.4
66
17
7.8
2
58.2
15
0.04
1 525.7
717.1
100
424.7
59.2
292.4
40.8
—
0
169.7
23.7
175.4
24.5
117
16.3
2.5
0.3
2.8
0.4
122.1
17
14.9
2.1
107.2
14.9
0.07
1 502.5
613.5
100
366.8
59.8
246.6
40.2
—
0
122.1
19.9
122.8
20
123.9
20.2
2.9
0.5
10.5
1.7
137.2
22.4
20.9
3.4
116.3
19
0.08
1 502.5
655.9
100
387.3
59
268.6
41
—
0
128.3
19.6
131.8
20.1
136.8
20.9
2.5
0.4
1.3
0.2
140.5
21.4
25.1
3.8
115.4
17.6
0.07
1 551.4
367.3
100
226.4
61.6
140.8
38.3
—
0
87.7
23.9
88.3
24
52.5
14.3
2
0.5
0.6
0.2
55.2
15
6.4
1.7
48.8
13.3
0.03
1 449.1
686.3
100
427.5
62.3
258.7
37.7
—
0
153.3
22.3
162
23.6
96.8
14.1
2.9
0.4
3.5
0.5
100.8
14.7
18.6
2.7
82.3
12
0.06
1 485.1
576
100
349
60.6
227
39.4
—
0
115.7
20.1
116.5
20.2
110.5
19.2
1.3
0.2
4.1
0.7
115.7
20.1
17.3
3
98.4
17.1
0.07
1 467.7