Отчётность Shanghai Morn
00
Shanghai Morn Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
266.34
100
212.64
79.8
53.695
20.2
23.268
8.7
20.556
7.7
42.038
15.8
11.657
4.4
-3.302
-1.2
-0.314
-0.1
8.041
3
2.596
1
4
1.5
0.009
439.2
271.39
100
247.31
91.1
24.075
8.9
2.203
0.8
9.525
3.5
10.671
3.9
13.405
4.9
-6.977
-2.6
0.005
0.002
6.433
2.4
0.321
0.1
5.49
2
0.013
439.2
284.42
100
263.32
92.6
21.105
7.4
0.523
0.2
17.052
6
15.754
5.5
5.351
1.9
-6.468
-2.3
—
0
-1.117
-0.4
2.776
1
-4.495
-1.6
-0.01
439.2
256.34
100
222.27
86.7
34.069
13.3
7.272
2.8
13.939
5.4
19.98
7.8
14.089
5.5
-4.152
-1.6
0.017
0.007
9.954
3.9
0.139
0.05
9.672
3.8
0.022
439.2
308.95
100
273.03
88.4
35.917
11.6
24.76
8
6.891
2.2
30.601
9.9
5.316
1.7
-2.189
-0.7
-0.018
-0.006
3.108
1
-2.6
-0.8
4.648
1.5
0.011
439.2
378.27
100
344.27
91
33.993
9
4.469
1.2
20.177
5.3
23.611
6.2
10.382
2.7
-4.156
-1.1
0.021
0.006
6.247
1.7
0.84
0.2
4.042
1.1
0.009
439.2
288.03
100
250.6
87
37.431
13
4.32
1.5
27.43
9.5
30.73
10.7
6.701
2.3
-5.117
-1.8
0.663
0.2
2.247
0.8
0.553
0.2
1.507
0.5
0.003
439.2
167
100
148.2
88.7
18.8
11.3
0.9
0.5
12.5
7.5
12.3
7.4
6.6
4
-3.2
-1.9
-0.7
-0.4
2.7
1.6
0.1
0.06
2.7
1.6
0.01
439.2
179.1
100
143
79.8
36.1
20.2
7.3
4.1
20.7
11.6
23.3
13
12.8
7.1
7.1
4
-0.5
-0.3
19.4
10.8
-0.1
-0.06
19.4
10.8
0.04
439.2
138.3
100
119.2
86.2
19.1
13.8
2.8
2
11
8
15.4
11.1
3.7
2.7
-2
-1.4
—
0
1.7
1.2
1.1
0.8
0.6
0.4
—
439.2
75
100
60.5
80.7
14.4
19.2
1.1
1.5
13.4
17.9
12.9
17.2
1.6
2.1
-3.7
-4.9
—
0
-2.1
-2.8
1.1
1.5
-3.2
-4.3
-0.01
439.2
61.9
100
57.4
92.7
4.5
7.3
0.6
1
10.5
17
10
16.2
-5.5
-8.9
-3
-4.8
—
0
-8.5
-13.7
0.9
1.5
-9.4
-15.2
-0.02
439.2
112.3
100
93
82.8
19.4
17.3
2.6
2.3
18.3
16.3
21.1
18.8
-1.7
-1.5
-3.7
-3.3
-0.1
-0.09
-5.5
-4.9
1.7
1.5
-7.2
-6.4
-0.02
439.2
79.4
100
66.1
83.2
13.3
16.8
2.2
2.8
12
15.1
9.7
12.2
3.7
4.7
-4.7
-5.9
—
0
-0.9
-1.1
1.9
2.4
-2.8
-3.5
-0.01
439.2
96.4
100
74.1
76.9
22.3
23.1
2.9
3
22
22.8
29.2
30.3
-6.9
-7.2
-6.3
-6.5
—
0
-13.1
-13.6
-2.3
-2.4
-10.8
-11.2
-0.02
439.2
78.9
100
66.8
84.7
12.1
15.3
2.1
2.7
12.9
16.3
5.8
7.4
6.3
8
-0.7
-0.9
—
0
68.6
86.9
11.3
14.3
57.3
72.6
0.13
439.2
148
100
108.8
73.5
39.2
26.5
9.2
6.2
18
12.2
28.1
19
11.1
7.5
-7.4
-5
0.3
0.2
4
2.7
1.6
1.1
2.4
1.6
0.01
439.2
161
100
136.1
84.5
24.9
15.5
2.8
1.7
19.9
12.4
22.7
14.1
2.2
1.4
-6.9
-4.3
0.1
0.06
-4.6
-2.9
0.7
0.4
-5.3
-3.3
-0.01
439.2
161.7
100
135
83.5
26.7
16.5
—
0
25.8
16
18.5
11.4
8.3
5.1
-7.1
-4.4
0.4
0.2
1.6
1
1.9
1.2
-0.4
-0.2
—
439.2
114.3
100
77
67.4
37.3
32.6
—
0
16.9
14.8
11.8
10.3
25.5
22.3
-8
-7
—
0
17.5
15.3
5.8
5.1
11.7
10.2
0.03
439.2
146.4
100
88.1
60.2
58.3
39.8
—
0
27.2
18.6
24.9
17
33.4
22.8
-7.5
-5.1
-1.5
-1.02
26
17.8
7
4.8
18.9
12.9
0.04
439.2
115.6
100
64.6
55.9
51
44.1
—
0
14
12.1
17.1
14.8
33.9
29.3
-5.2
-4.5
-0.5
-0.4
28.2
24.4
9.3
8
18.9
16.3
0.04
439.2
131.9
100
80.4
61
51.5
39
—
0
19.2
14.6
19.1
14.5
32.4
24.6
-6.8
-5.2
-1.1
-0.8
24.5
18.6
7.8
5.9
16.7
12.7
0.04
439.2
73.6
100
56.8
77.2
16.7
22.7
—
0
10.1
13.7
6.4
8.7
10.4
14.1
-5.8
-7.9
1.3
1.8
7.7
10.5
2.9
3.9
4.7
6.4
0.01
439.2
103.1
100
76.4
74.1
26.7
25.9
—
0
19.8
19.2
24.9
24.2
1.8
1.7
-2.1
-2.04
3.6
3.5
3.4
3.3
2
1.9
2.2
2.1
0.01
439.2
148.6
100
116.9
78.7
31.7
21.3
—
0
19
12.8
18.5
12.4
13.3
9
-10.1
-6.8
1.1
0.7
4.3
2.9
3.3
2.2
1
0.7
—
439.2
152.3
100
120.5
79.1
31.9
20.9
—
0
20.2
13.3
24.3
16
7.5
4.9
-8.4
-5.5
1.1
0.7
0.3
0.2
-0.2
-0.1
0.3
0.2
—
439.2
96.7
100
66.6
68.9
30.2
31.2
—
0
18
18.6
16.5
17.1
13.6
14.1
-7.2
-7.4
2.9
3
9.3
9.6
3.9
4
5.1
5.3
0.01
439.2
141.2
100
106.2
75.2
35
24.8
—
0
33
23.4
34.5
24.4
0.5
0.4
-9
-6.4
2.8
2
-5.7
-4.04
-1.7
-1.2
-5.2
-3.7
-0.01
439.2
164.6
100
118.7
72.1
46
27.9
—
0
24.4
14.8
29
17.6
16.9
10.3
-8.6
-5.2
0.3
0.2
8.7
5.3
3.5
2.1
3.5
2.1
0.01
439.2
163.1
100
117.4
72
45.7
28
—
0
20.7
12.7
28
17.2
17.7
10.9
-8.5
-5.2
1.5
0.9
10.7
6.6
0.5
0.3
9.1
5.6
0.02
439.2
107.7
100
78
72.4
29.7
27.6
—
0
12.8
11.9
11.6
10.8
18.1
16.8
-7.7
-7.1
0.1
0.09
10.5
9.7
2.7
2.5
7.2
6.7
0.02
439.2
270.9
100
220.7
81.5
50.1
18.5
—
0
27.8
10.3
28.2
10.4
22
8.1
-7.1
-2.6
1.5
0.6
16.4
6.1
2.1
0.8
10
3.7
0.02
439.2
148.5
100
112.7
75.9
35.9
24.2
—
0
22
14.8
24.6
16.6
11.3
7.6
-6.2
-4.2
1.8
1.2
6.8
4.6
1.3
0.9
5.5
3.7
0.01
439.2
143.6
100
116
80.8
27.7
19.3
—
0
14.8
10.3
16.1
11.2
11.5
8
-5.3
-3.7
0.1
0.07
6.3
4.4
0.6
0.4
5.8
4
0.01
439.2
83.6
100
56.8
67.9
26.8
32.1
—
0
13.5
16.1
12.4
14.8
14.4
17.2
-6.9
-8.3
0.1
0.1
7.6
9.1
2.3
2.8
5.2
6.2
0.01
439.2
153.5
100
115.8
75.4
37.7
24.6
—
0
24.3
15.8
28.1
18.3
9.6
6.3
-7.1
-4.6
5.1
3.3
7.6
5
2.7
1.8
4.7
3.1
0.01
439.2
103.6
100
78.7
76
24.9
24
—
0
12.5
12.1
16.3
15.7
8.6
8.3
-4.7
-4.5
0.1
0.1
4
3.9
0.2
0.2
3.8
3.7
0.01
439.2
109
100
86.4
79.3
22.6
20.7
—
0
8.9
8.2
10.8
9.9
11.8
10.8
-5
-4.6
0.1
0.09
6.8
6.2
1.4
1.3
5.4
5
0.01
439.2