Отчётность Changgao Electric
00
Changgao Electric Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
413.2
261.73
151.47
14.225
49.622
61.471
90
6.992
-1.124
95.874
16.525
78.976
0.127
620.33
423.73
100
278.48
65.7
145.25
34.3
17.081
4
60.921
14.4
76.313
18
68.938
16.3
8.98
2.1
-0.532
-0.1
77.387
18.3
13.69
3.2
64.616
15.2
0.104
620.33
227.43
100
168.73
74.2
58.707
25.8
11.556
5.1
31.338
13.8
39.337
17.3
19.37
8.5
4.152
1.8
-0.098
-0.04
24.205
10.6
4.335
1.9
20.405
9
0.033
620.33
424.56
100
298.8
70.4
125.76
29.6
28.249
6.7
109.38
25.8
148.12
34.9
-22.359
-5.3
-2.189
-0.5
-0.721
-0.2
-25.25
-5.9
7.588
1.8
-25.921
-6.1
-0.042
620.33
306.33
100
221.16
72.2
85.175
27.8
20.077
6.6
39.435
12.9
55.792
18.2
29.383
9.6
5.996
2
-0.136
-0.04
35.224
11.5
3.583
1.2
32.548
10.6
0.052
620.33
265.8
100
177.32
66.7
88.477
33.3
20.043
7.5
44.86
16.9
58.999
22.2
29.478
11.1
-0.554
-0.2
-4.649
-1.7
24.294
9.1
2.53
1
22.996
8.7
0.037
620.5
226.21
100
156.89
69.4
69.313
30.6
19.383
8.6
27.45
12.1
36.918
16.3
32.395
14.3
-1.041
-0.5
0.249
0.1
31.601
14
3.529
1.6
28.428
12.6
0.046
620.17
414.55
100
308.11
74.3
106.44
25.7
31.341
7.6
68.413
16.5
103.1
24.9
3.335
0.8
70.809
17.1
-14.942
-3.6
59.259
14.3
0.517
0.1
59.768
14.4
0.096
620.11
404.01
100
259.13
64.1
144.88
35.9
16.773
4.2
51.492
12.7
64.675
16
80.205
19.9
-4.229
-1.05
7.279
1.8
83.26
20.6
12.376
3.1
71.692
17.7
0.128
560.62
438.69
100
288.07
65.7
150.62
34.3
17.985
4.1
38.614
8.8
49.63
11.3
100.99
23
-10.444
-2.4
7.827
1.8
99.241
22.6
12.574
2.9
86.671
19.8
0.162
535.32
264
100
169
64
95
36
12.2
4.6
35.7
13.5
49.8
18.9
45.2
17.1
-5.7
-2.2
1.1
0.4
40.6
15.4
8.4
3.2
33.4
12.7
0.06
533.5
514.1
100
377.1
73.4
137
26.6
8.3
1.6
54.7
10.6
51.7
10.1
85.3
16.6
-32.7
-6.4
-11.8
-2.3
41.4
8.1
3.7
0.7
38.5
7.5
0.07
534.7
429.1
100
276.1
64.3
153.1
35.7
28
6.5
56.6
13.2
82.9
19.3
70.1
16.3
-4.7
-1.1
1.3
0.3
66.7
15.5
11.8
2.7
56.9
13.3
0.11
533.1
413
100
246.3
59.6
166.8
40.4
23.1
5.6
47.7
11.5
72.2
17.5
94.5
22.9
8.8
2.1
1.7
0.4
105
25.4
12.9
3.1
94
22.8
0.18
529.4
205.5
100
133.3
64.9
72.1
35.1
8.5
4.1
27.4
13.3
34.4
16.7
37.8
18.4
-5.9
-2.9
7.5
3.6
39.4
19.2
16.2
7.9
23.6
11.5
0.04
529.4
396.2
100
266.1
67.2
130.1
32.8
28.3
7.1
81.3
20.5
113.6
28.7
16.5
4.2
-1.7
-0.4
40
10.1
53
13.4
4.7
1.2
50.1
12.6
0.09
529.4
282.9
100
181.7
64.2
101.2
35.8
8.5
3
49.2
17.4
54.2
19.2
47
16.6
-3.6
-1.3
1.7
0.6
45.1
15.9
7.7
2.7
37.7
13.3
0.07
529.4
312.9
100
195.4
62.4
117.5
37.6
13
4.2
45.3
14.5
56.8
18.2
60.7
19.4
-3.5
-1.1
—
0
57.2
18.3
6
1.9
53.5
17.1
0.1
529.4
167.1
100
117.2
70.1
49.9
29.9
7.4
4.4
37.8
22.6
43.5
26
6.4
3.8
-3
-1.8
1.8
1.1
5.2
3.1
1.4
0.8
3.6
2.2
0.01
513.4
474.2
100
336.8
71
137.4
29
19.9
4.2
94.8
20
346.5
73.1
-209.1
-44.1
-2.4
-0.5
—
0
-211.6
-44.6
-1.7
-0.4
-212.8
-44.9
-0.4
529.4
193.6
100
147.5
76.2
46.1
23.8
15.3
7.9
44.2
22.8
59
30.5
-12.9
-6.7
-2.7
-1.4
0.6
0.3
-15
-7.7
-0.6
-0.3
-13.5
-7
-0.03
529.4
215.2
100
163.4
75.9
51.8
24.1
—
0
32.5
15.1
52.9
24.6
-1.1
-0.5
-1.7
-0.8
0.5
0.2
-2.3
-1.07
0.9
0.4
-3.9
-1.8
-0.01
535.2
170.3
100
139.1
81.7
31.3
18.4
—
0
49.3
28.9
46
27
-14.8
-8.7
-2
-1.2
0.3
0.2
-16.5
-9.7
1.3
0.8
-15.8
-9.3
-0.03
529.4
421.5
322
99.5
—
102.7
97.6
1.9
-7.5
3.8
-1.8
11.7
-12.2
-0.02
538.8
295.1
216.6
78.6
—
51.7
49.2
29.3
-3.1
2.3
28.5
5
21.2
0.04
525.4
502.9
377.7
125.3
—
66.2
74.7
50.6
-3.9
-2.5
44.2
10.5
32.7
0.06
531.2
196.1
130.2
65.9
—
42.5
43
22.9
-2.2
5.7
23.2
4.4
19.2
0.04
525.4
367.9
252.3
115.6
—
57.9
58.3
57.3
-3.5
2.2
56
3.9
51.5
0.1
525.4
385.4
288.7
96.7
—
61.8
66.5
30.2
-0.8
-1.7
27.7
5
22.8
0.04
525.4
350.7
266.1
84.6
—
46.4
55.8
28.9
-0.4
0.5
28.9
5.8
22.6
0.04
525.4
188.9
132.8
56.1
—
29.1
28.5
27.6
-0.4
1.7
28.9
5.6
23.6
0.04
525.4
334.1
252
82.1
—
46.4
65.2
16.8
5
1.9
23.7
4.8
19.3
0.04
525.2
138.1
97.5
40.5
—
19.7
24.4
16.2
1.1
0.5
17.8
2.6
15.6
0.03
525.2
100.1
61.9
38.2
—
24.4
25.6
12.6
1.8
1.1
15.4
1.8
13.6
0.03
525
91.3
53.2
38.2
—
19.3
20.4
17.8
3.8
1.2
22.7
3.3
19.6
0.04
522.5
160
94.7
65.3
—
34.2
44.8
20.5
7
-0.3
27.2
7.2
22
0.04
522.5
110.7
65.5
45.3
—
24.4
22.9
22.3
1
1.3
24.6
2.3
22.5
0.04
522.5
120.2
70.7
49.5
—
23.3
26
23.5
5.2
5.6
34.3
4.5
30.2
0.06
520
87.5
52
35.5
—
17.6
18.6
16.9
0.7
1.7
19.3
3.3
15.7
0.03
520
163.8
100.7
63.2
—
38.8
54.4
8.7
3.7
0.8
13.2
4.3
12.7
0.02
520
92
61.4
30.6
—
19
12.2
18.4
3.5
1
22.9
2.1
20.6
0.04
520
160.1
90.2
69.9
—
26.9
35.6
34.3
0.9
0.4
35.6
5.2
31.4
0.06
520
80.3
45.8
34.6
—
18.7
19.6
15
0.8
0.3
16
3.5
11.9
0.02
520
147.1
93.5
53.6
—
38.9
53.2
0.4
3.1
—
3.5
2.4
5.1
0.01
520