Отчётность STO
00
STO Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
9 593.46
100
9 115.68
95
477.78
5
35.364
0.4
216.88
2.3
210.7
2.2
267.08
2.8
-48.077
-0.5
-88.591
-0.9
102.78
1.1
27.775
0.3
76.746
0.8
0.05
1 525.6
9 117.13
100
8 880.63
97.4
236.5
2.6
32.947
0.4
260.49
2.9
198.02
2.2
38.481
0.4
11.229
0.1
-25.654
-0.3
26.526
0.3
8.623
0.09
22.345
0.2
0.016
1 390
7 807.78
100
7 465.32
95.6
342.47
4.4
29.484
0.4
236.66
3
214.27
2.7
128.19
1.6
-27.486
-0.4
-0.935
-0.01
96.827
1.2
18.593
0.2
82.242
1.1
0.05
1 632.56
7 152.32
100
6 792.93
95
359.39
5
26.12
0.4
227.12
3.2
182.66
2.6
176.73
2.5
-35.656
-0.5
-8.453
-0.1
137.08
1.9
34.627
0.5
106.39
1.5
0.07
1 511.24
8 344.57
100
8 027.1
96.2
317.47
3.8
28.329
0.3
248.75
3
917.9
11
-600.43
-7.2
-23.177
-0.3
-33.857
-0.4
-692.45
-8.3
-18.002
-0.2
-671.44
-8.05
-0.439
1 528.47
5 892.62
100
5 891.36
100
1.259
0.02
27.257
0.5
169.44
2.9
144.41
2.5
-143.15
-2.4
6.447
0.1
0.077
0.001
-133.92
-2.3
-41.137
-0.7
-91.599
-1.6
-0.057
1 607.83
5 755.19
100
5 670.73
98.5
84.459
1.5
17.148
0.3
181.97
3.2
136.49
2.4
-52.026
-0.9
-20.565
-0.4
-29.856
-0.5
-91.586
-1.6
-39.34
-0.7
-56.774
-1
-0.04
1 433.88
5 262.4
100
5 129.4
97.5
133
2.5
35.6
0.7
171.3
3.3
197.1
3.7
-64.1
-1.2
-4.8
-0.09
-9.7
-0.2
-82.4
-1.6
9.6
0.2
-89.5
-1.7
-0.06
1 492
6 854.5
100
6 568.4
95.8
286.2
4.2
71.9
1
195.7
2.9
185.4
2.7
100.7
1.5
21
0.3
-8.2
-0.1
88.9
1.3
52.5
0.8
31.1
0.5
0.02
1 816.4
5 453.2
100
5 428.2
99.5
25
0.5
7.4
0.1
157.3
2.9
132.5
2.4
-107.5
-2
27.9
0.5
1.3
0.02
-80.4
-1.5
-15.4
-0.3
-65.5
-1.2
-0.04
1 530.8
5 685.3
100
5 472.9
96.3
212.4
3.7
25.9
0.5
175.2
3.1
193.8
3.4
18.7
0.3
7.7
0.1
-4.1
-0.07
22.2
0.4
4.7
0.08
12.3
0.2
0.01
1 368.1
3 573
100
3 404
95.3
169
4.7
25.9
0.7
140.6
3.9
122.1
3.4
46.9
1.3
26.1
0.7
0.7
0.02
73.9
2.1
13.8
0.4
58.4
1.6
0.04
1 459
7 432.7
100
6 903.4
92.9
529.3
7.1
42.1
0.6
255.6
3.4
119.3
1.6
410
5.5
35.3
0.5
-70.1
-0.9
377.2
5.1
70.1
0.9
302.6
4.1
0.2
1 515.8
5 784.8
100
5 277.6
91.2
507.3
8.8
8
0.1
166
2.9
176.3
3
330.9
5.7
18.6
0.3
6.6
0.1
353.5
6.1
78.6
1.4
273.3
4.7
0.18
1 518.2
5 364.4
100
4 673.7
87.1
690.7
12.9
26.4
0.5
156.6
2.9
157.5
2.9
533.3
9.9
24.8
0.5
-1.1
-0.02
559.3
10.4
128
2.4
427.1
8
0.27
1 558.7
4 507
100
3 854.8
85.5
652.2
14.5
27.3
0.6
141.9
3.1
174.1
3.9
478
10.6
17.6
0.4
45.7
1
543.9
12.1
137.9
3.1
405.3
9
0.27
1 524.6
5 909.7
100
5 141.4
87
768.3
13
16.4
0.3
161.2
2.7
192.7
3.3
575.6
9.7
0.1
0.002
-25.2
-0.4
560
9.5
122.9
2.1
438.5
7.4
0.29
1 524.6
4 461.1
100
3 761.5
84.3
699.6
15.7
27.3
0.6
125.6
2.8
143.6
3.2
556
12.5
455.1
10.2
8.5
0.2
1 019.7
22.9
275.5
6.2
743.2
16.7
0.49
1 530.8
3 736.4
100
2 987.4
80
749
20
—
0
112.4
3
123.6
3.3
625.4
16.7
40.3
1.1
-11.3
-0.3
657.5
17.6
165.8
4.4
489.4
13.1
0.32
1 530.8
2 905.8
100
2 400
82.6
505.8
17.4
—
0
81.4
2.8
81.4
2.8
424.4
14.6
32
1.1
47.8
1.6
504.3
17.4
125.7
4.3
378.1
13
0.25
1 512.2
4 092.6
100
3 447.6
84.2
645
15.8
—
0
137.4
3.4
290.8
7.1
354.2
8.7
31.1
0.8
95.2
2.3
478
11.7
117
2.9
360.4
8.8
0.24
1 530.8
3 003.2
100
2 437.1
81.2
566.1
18.8
—
0
91.9
3.1
98.9
3.3
467.2
15.6
38.5
1.3
11.1
0.4
514.7
17.1
134.1
4.5
380.9
12.7
0.25
1 530.8
3 384.4
100
2 766.7
81.7
617.7
18.3
—
0
77.6
2.3
82.6
2.4
535.2
15.8
28.4
0.8
-5.4
-0.2
558.1
16.5
134.2
4
424
12.5
0.28
1 530.8
2 177
100
1 715.2
78.8
461.8
21.2
—
0
80.5
3.7
81.2
3.7
380.6
17.5
20.5
0.9
37.4
1.7
438.5
20.1
116.3
5.3
322.5
14.8
0.21
1 530.8
7 184.4
100
5 754.3
80.1
1 430.2
19.9
—
0
167.4
2.3
158
2.2
1 272.1
17.7
12.6
0.2
60
0.8
1 344.8
18.7
335.4
4.7
1 009.7
14.1
0.32
3 130.1
380.3
100
325.2
85.5
55.1
14.5
—
0
44.5
11.7
46.1
12.1
9
2.4
-6.1
-1.6
0.9
0.2
3.8
1
3.3
0.9
0.7
0.2
—
331.8
388
100
337
86.9
51
13.1
—
0
39.9
10.3
41.5
10.7
9.5
2.4
-2
-0.5
1.5
0.4
9
2.3
0.7
0.2
8.9
2.3
0.03
331.8
1 927.9
100
1 524
79
403.9
21
—
0
66.3
3.4
66
3.4
337.9
17.5
-0.8
-0.04
-4.2
-0.2
332.9
17.3
88.7
4.6
242.3
12.6
0.73
331.8
388.9
100
333
85.6
55.8
14.3
—
0
47.5
12.2
52.1
13.4
3.7
1
-5.3
-1.4
0.2
0.05
-1.4
-0.4
0.6
0.2
-1.1
-0.3
—
331.8
355.7
100
304.8
85.7
50.9
14.3
—
0
46.8
13.2
45.1
12.7
5.9
1.7
-9.1
-2.6
1.9
0.5
-1.4
-0.4
-0.4
-0.1
-0.7
-0.2
—
331.8
386.1
100
330
85.5
56.2
14.6
—
0
43.8
11.3
44.7
11.6
11.4
3
-5.1
-1.3
0.8
0.2
7.1
1.8
-3.9
-1.01
11
2.8
0.03
331.8
315.9
100
283.7
89.8
32.2
10.2
—
0
44.4
14.1
38.3
12.1
-6.1
-1.9
-3.8
-1.2
1.8
0.6
-8
-2.5
—
0
-5.4
-1.7
-0.02
331.8
455.4
100
396.2
87
59.3
13
—
0
49.8
10.9
52.5
11.5
6.8
1.5
-13.8
-3.03
0.5
0.1
-6.5
-1.4
-1.6
-0.4
-4.4
-1
-0.01
331.8
441.1
100
384.9
87.3
56.2
12.7
—
0
47.3
10.7
46.2
10.5
9.9
2.2
-7.8
-1.8
1.6
0.4
3.8
0.9
0.7
0.2
3.6
0.8
0.01
331.8
466.5
100
397.5
85.2
69.1
14.8
—
0
45.5
9.8
50.6
10.8
18.5
4
-6.4
-1.4
2.7
0.6
14.8
3.2
1.8
0.4
13.7
2.9
0.04
331.8
353
100
304
86.1
49
13.9
—
0
42.5
12
39.5
11.2
9.4
2.7
-15.9
-4.5
0.5
0.1
-5.9
-1.7
0.6
0.2
-4.6
-1.3
-0.01
331.8
409.3
100
351.9
86
57.3
14
—
0
47.5
11.6
47.9
11.7
9.5
2.3
-10.2
-2.5
7
1.7
6.3
1.5
2.2
0.5
3.9
1
0.01
331.8
396.3
100
339.4
85.6
56.9
14.4
—
0
44.7
11.3
44.5
11.2
12.4
3.1
-9.5
-2.4
-0.2
-0.05
2.7
0.7
1.2
0.3
2.4
0.6
0.01
331.8
402.2
100
346.4
86.1
55.8
13.9
—
0
42.8
10.6
44.5
11.1
11.3
2.8
-10.2
-2.5
3.7
0.9
4.8
1.2
0.7
0.2
1.6
0.4
—
331.8