Отчётность Dajin Heavy
00
Dajin Heavy Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
893.25
100
658.09
73.7
235.16
26.3
26.502
3
68.898
7.7
99.63
11.2
135.53
15.2
-1.363
-0.2
0.339
0.04
134.53
15.1
13.64
1.5
120.89
13.5
0.19
637.75
991.81
100
799.85
80.6
191.97
19.4
111.42
11.2
74.487
7.5
164.95
16.6
27.019
2.7
-20.363
-2.05
3.982
0.4
10.618
1.1
-6.551
-0.7
17.169
1.7
0.027
625.81
1 271.98
100
963.52
75.7
308.46
24.3
62.763
4.9
69.562
5.5
138.01
10.9
170.45
13.4
-19.591
-1.5
2.285
0.2
153.14
12
17.817
1.4
135.32
10.6
0.212
636.95
1 206.49
100
882.03
73.1
324.46
26.9
63.212
5.2
24.436
2
75.829
6.3
248.63
20.6
-14.061
-1.2
0.466
0.04
235.04
19.5
37.124
3.1
197.92
16.4
0.303
652.59
854.8
100
696.66
81.5
158.14
18.5
18.214
2.1
58.671
6.9
80.678
9.4
77.466
9.1
7.277
0.9
1.186
0.1
85.928
10.1
11.179
1.3
74.749
8.7
0.12
622.91
1 398.85
100
1 172.9
83.8
225.95
16.2
97.349
7
47.299
3.4
139.75
10
86.201
6.2
50.762
3.6
-1.207
-0.09
135.82
9.7
14.028
1
121.79
8.7
0.208
584.52
1 427.59
100
1 101.08
77.1
326.51
22.9
108.58
7.6
46.416
3.3
138.81
9.7
187.7
13.1
-9.056
-0.6
2.15
0.2
180.8
12.7
28.161
2
152.63
10.7
0.275
555.65
1 346.09
100
1 184.91
88
161.18
12
5.528
0.4
52.205
3.9
47.666
3.5
113.51
8.4
19.196
1.4
-0.058
-0.004
133.22
9.9
19.684
1.5
113.54
8.4
0.2
568.8
933.59
100
811.73
86.9
121.86
13.1
3.885
0.4
30.749
3.3
40.101
4.3
81.761
8.8
-7.712
-0.8
-0.029
-0.003
74.02
7.9
11.712
1.3
62.308
6.7
0.115
542.41
1 251.8
100
1 000.37
79.9
251.43
20.1
66.966
5.3
56.139
4.5
86.463
6.9
164.96
13.2
-5.186
-0.4
0.167
0.01
159.95
12.8
18.809
1.5
141.14
11.3
0.255
553.76
1 507.27
100
1 129.22
74.9
378.06
25.1
71.692
4.8
29.758
2
106.85
7.1
271.21
18
-3.201
-0.2
0.748
0.05
268.75
17.8
41.94
2.8
226.81
15
0.408
555.61
1 070.72
100
814.49
76.1
256.23
23.9
40.568
3.8
52.865
4.9
98.724
9.2
157.51
14.7
-8.009
-0.7
0.086
0.008
149.58
14
20.712
1.9
128.87
12
0.232
555.7
602.2
100
493.9
82
108.3
18
4.6
0.8
19.4
3.2
18
3
90.3
15
1.3
0.2
0.1
0.02
91.8
15.2
14.9
2.5
76.9
12.8
0.14
555.7
1 306.6
100
1 056.1
80.8
250.5
19.2
71.8
5.5
-30.4
-2.3
60.4
4.6
190.1
14.5
-5.2
-0.4
-1.4
-0.1
183.5
14
27.2
2.1
156.4
12
0.28
555.6
898.3
100
616.4
68.6
281.9
31.4
45.2
5
64.9
7.2
107.4
12
174.6
19.4
0.6
0.07
-0.2
-0.02
175
19.5
26.7
3
148.2
16.5
0.27
555.8
721.6
100
514.7
71.3
206.9
28.7
14.1
2
67.1
9.3
81
11.2
125.9
17.4
3.7
0.5
—
0
129.6
18
19.9
2.8
109.7
15.2
0.2
554.9
398.9
100
308.9
77.4
90
22.6
1.7
0.4
31.8
8
33.2
8.3
56.8
14.2
3.6
0.9
-0.4
-0.1
60
15
9.3
2.3
50.7
12.7
0.09
555
489.2
100
353.9
72.3
135.4
27.7
32
6.5
42.5
8.7
65.8
13.5
69.6
14.2
4.5
0.9
2.5
0.5
76.5
15.6
11.7
2.4
64.8
13.2
0.12
554.9
415.4
100
324.1
78
91.3
22
16.7
4
31.1
7.5
38.7
9.3
52.6
12.7
7.2
1.7
-0.5
-0.1
59.2
14.3
9.1
2.2
50.1
12.1
0.09
555.1
566.9
100
453
79.9
113.9
20.1
17.1
3
30
5.3
57.9
10.2
56
9.9
1.7
0.3
0.3
0.05
58
10.2
8.9
1.6
49.1
8.7
0.09
570.2
215.8
100
181.4
84.1
34.4
15.9
3.1
1.4
19
8.8
21.9
10.1
12.5
5.8
3.4
1.6
-2.5
-1.2
13.3
6.2
1.8
0.8
11.6
5.4
0.02
540
222.1
100
179.8
81
42.3
19
6.9
3.1
29.2
13.1
30.8
13.9
11.5
5.2
7
3.2
0.2
0.09
18.7
8.4
2.6
1.2
16.1
7.2
0.03
503.4
303.4
100
235.8
77.7
67.6
22.3
18.1
6
23.1
7.6
45.8
15.1
21.8
7.2
7.6
2.5
—
0
29.4
9.7
3.4
1.1
26
8.6
0.05
552.2
286.3
100
232.2
81.1
54.1
18.9
5
1.7
45.6
15.9
46.9
16.4
7.2
2.5
7.9
2.8
0.1
0.03
15.2
5.3
2.6
0.9
12.7
4.4
0.02
558.3
158
100
133.8
84.7
24.2
15.3
1.9
1.2
15.1
9.6
15.8
10
8.4
5.3
1.8
1.1
0.3
0.2
10.4
6.6
2.5
1.6
8
5.1
0.01
552.2
311.3
272.5
38.8
1.9
38.3
44.8
-6
26
2.7
22.3
1.9
20.4
0.04
540
357.2
306.9
50.3
4.5
36.9
44.1
6.2
2.2
-0.1
8.4
-2.3
10.7
0.02
540
222.3
185.1
37.2
—
31.3
30.3
6.9
1.6
-1.5
7.2
1.1
6.2
0.01
540
130.3
109.9
20.4
—
17.8
20.3
—
1.7
1.3
3.1
-1.2
4.3
0.01
540
292.1
251.8
40.2
—
35.2
35.5
4.7
2.3
1.3
8.4
1.6
6.9
0.01
540
285.7
239.9
45.8
—
26.5
31.4
14.4
3
0.3
17.7
2.9
14.8
0.03
540
221
161.3
59.7
—
26.4
30.5
29.2
5.7
0.2
35.2
6.6
28.5
0.05
540
161.6
106.8
54.8
—
33.5
30.2
24.6
2
0.3
27
5.8
21.2
0.04
540
231.2
166.7
64.5
—
41.3
39.3
25.1
-0.7
8.6
33
7
26
0.05
540
255.1
184.3
70.9
—
36.9
38.2
32.6
3.9
4.6
41.1
7.3
33.8
0.06
540
203.5
157.3
46.1
—
23.9
31.6
14.5
5.5
4.4
24.5
2
22.4
0.04
540
106.7
81.5
25.1
—
19.5
21.5
3.6
6.7
4.2
14.6
4.1
10.5
0.02
540
110.8
92.6
18.2
—
14.7
17.1
1.1
7.7
5.6
14.3
1.3
13.1
0.02
540
83.8
67.6
16.1
—
15.9
14.9
1.3
7.9
4.1
13.3
2.6
10.7
0.02
540
61.1
48.6
12.5
—
9.8
12.8
-0.3
8.2
8.2
16.1
2.5
13.7
0.03
540
51.9
46
5.8
—
7.9
7.1
-1.3
8.8
4.6
12.1
2.3
9.8
0.02
540
78.4
67.1
11.3
—
14.2
10.1
1.1
7.7
0.9
9.8
1.5
8.3
0.02
540
63.4
54.8
8.6
—
8.3
8.1
0.5
9.9
5
15.3
2.4
12.9
0.02
540
82.8
73.2
9.6
—
8.9
9.5
0.1
4.5
4
8.6
1.4
7.1
0.01
540
128.4
115.2
13.2
—
9.6
11.6
1.6
5.6
2.1
9.3
1.2
8.1
0.02
540
116.1
92.7
23.4
—
16.9
16.4
6.9
6.8
—
13.7
3.6
10.1
0.02
540