Отчётность Jiangsu Boamax
00
Jiangsu Boamax Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
102.99
100
92.624
89.9
10.365
10.1
11.561
11.2
40.452
39.3
51.747
50.2
-41.382
-40.2
-10.564
-10.3
-0.081
-0.08
-51.936
-50.4
-8.886
-8.6
-43.472
-42.2
-0.06
720.03
180.97
100
141.99
78.5
38.974
21.5
9.392
5.2
27.684
15.3
35.529
19.6
3.444
1.9
-7.306
-4.04
-0.255
-0.1
-4.005
-2.2
1.396
0.8
-4.978
-2.8
-0.007
720.03
209.33
100
159.09
76
50.233
24
6.84
3.3
25.572
12.2
32.253
15.4
17.98
8.6
-5.691
-2.7
-0.089
-0.04
12.183
5.8
4.067
1.9
10.221
4.9
0.014
720.03
164.99
100
95.306
57.8
69.684
42.2
8.835
5.4
34.734
21.1
44.111
26.7
25.572
15.5
-6.346
-3.8
-0.771
-0.5
18.579
11.3
-3.626
-2.2
24.554
14.9
0.071
344.69
136.31
100
111.33
81.7
24.976
18.3
7.79
5.7
28.047
20.6
34.18
25.1
-9.204
-6.8
-4.584
-3.4
-0.263
-0.2
-14.056
-10.3
-3.185
-2.3
-10.246
-7.5
-0.014
716.17
211.12
100
170.65
80.8
40.471
19.2
8.221
3.9
22.398
10.6
32.376
15.3
8.095
3.8
2.625
1.2
-0.015
-0.007
10.673
5.1
1.263
0.6
10.469
5
0.019
554.03
171.61
100
131.88
76.9
39.724
23.1
5.176
3
20.608
12
26.529
15.5
13.195
7.7
-5.408
-3.2
-0.229
-0.1
7.555
4.4
1.118
0.7
5.578
3.3
0.01
554.03
198.49
100
152
76.6
46.486
23.4
3.204
1.6
29.243
14.7
30.086
15.2
16.4
8.3
-5.714
-2.9
-0.338
-0.2
10.667
5.4
1.542
0.8
7.06
3.6
0.013
554.03
94.296
100
88.874
94.2
5.422
5.8
7.873
8.3
17.036
18.1
29.253
31
-23.831
-25.3
-8.192
-8.7
-0.455
-0.5
-32.776
-34.8
-4.043
-4.3
-26.355
-27.9
-0.048
554.03
154.72
100
117.76
76.1
36.96
23.9
5.794
3.7
20.097
13
25.09
16.2
11.87
7.7
-6.972
-4.5
-0.112
-0.07
29.573
19.1
1.153
0.7
28.023
18.1
0.051
554.03
187
100
143.6
76.8
43.4
23.2
7.2
3.9
25.4
13.6
34
18.2
9.4
5
-3.2
-1.7
-0.2
-0.1
6
3.2
0.9
0.5
3.6
1.9
0.01
554
156.5
100
168.8
107.9
-12.2
-7.8
22.1
14.1
53.6
34.2
334.3
213.6
-346.5
-221.4
-5
-3.2
0.3
0.2
-351.2
-224.4
-7.8
-5
-342.3
-218.7
-0.62
554
112.5
100
91.8
81.6
20.8
18.5
14.4
12.8
28.2
25.1
42.1
37.4
-21.4
-19.02
-8.1
-7.2
—
0
-29.5
-26.2
-2.6
-2.3
-26.4
-23.5
-0.05
554
106.2
100
86.2
81.2
20
18.8
10.8
10.2
26.2
24.7
37.2
35
-17.2
-16.2
-7
-6.6
-0.1
-0.09
-24.3
-22.9
-2.2
-2.07
-22.1
-20.8
-0.04
554
120.3
100
83.7
69.6
36.7
30.5
7.1
5.9
21.2
17.6
28.6
23.8
8
6.7
-4.8
-4
—
0
3.2
2.7
1.5
1.2
1.7
1.4
—
554
227.6
100
169
74.3
58.6
25.7
11.8
5.2
38.7
17
64.9
28.5
-6.2
-2.7
-6.1
-2.7
-0.9
-0.4
-13.2
-5.8
-1.1
-0.5
-12
-5.3
-0.02
554
167.5
100
116.1
69.3
51.4
30.7
17.2
10.3
24.4
14.6
39.8
23.8
11.7
7
-7.6
-4.5
—
0
4.1
2.4
-0.3
-0.2
4.3
2.6
0.01
554
130.5
100
98.2
75.2
32.4
24.8
13.9
10.7
28.9
22.1
26.5
20.3
5.8
4.4
-6.4
-4.9
-0.1
-0.08
0.1
0.08
-17.5
-13.4
17.5
13.4
0.03
554
301.4
100
166.9
55.4
134.5
44.6
10.8
3.6
28.9
9.6
54.8
18.2
79.8
26.5
-10
-3.3
0.1
0.03
69.4
23
12.9
4.3
56.5
18.7
0.1
554
226.9
100
137.3
60.5
89.6
39.5
15.5
6.8
29.5
13
58.2
25.7
31.4
13.8
-5
-2.2
-2.5
-1.1
23.9
10.5
6.9
3
17
7.5
0.03
554
186.3
100
122.6
65.8
63.6
34.1
9.5
5.1
24.2
13
27.6
14.8
36.1
19.4
-4.5
-2.4
0.5
0.3
32.1
17.2
1.3
0.7
30.7
16.5
0.06
554
146.5
100
121.8
83.1
24.7
16.9
—
0
33.6
22.9
22.1
15.1
2.6
1.8
-3.7
-2.5
2
1.4
0.9
0.6
6.5
4.4
-5.6
-3.8
-0.01
554
247.5
100
149
60.2
98.5
39.8
—
0
26.4
10.7
36.3
14.7
62.2
25.1
-5.6
-2.3
—
0
56.5
22.8
4.4
1.8
52.2
21.1
0.09
554
144.5
114.1
30.4
—
35.7
195.5
-165
138.5
-6.8
-33.2
-29.2
-4
-0.01
554
129.6
92.7
36.8
—
30.9
41.3
-4.4
-3.8
4.3
-3.9
-6.4
2.5
—
554
139.6
81.5
58.1
—
30.3
32.9
25.2
-4.2
0.3
21.3
2.9
18.3
0.03
554
134.6
88.1
46.5
—
22.1
19.7
26.8
-2.7
1
25.1
2.3
22.8
0.04
554
122
83.2
38.8
—
45.5
251.4
-212.6
-0.3
-9.8
-222.9
11.3
-219
-0.4
554
145.6
82.2
63.4
—
25.2
35.1
28.4
-2.6
4.5
30.3
4.4
27.2
0.05
554
156.6
103.5
53.2
—
26.1
57.9
-4.7
-1.8
0.3
-6.2
0.1
-5.2
-0.01
554
123.6
81.1
42.5
—
22.3
24.8
17.7
-2.4
3
18.4
2.1
18.3
0.03
554
96.5
68
28.5
—
36.5
39.8
-11.3
-0.6
-4.1
-15.9
-10.9
5.4
0.01
554
165.7
127.5
38.2
—
27.3
29.2
8.9
0.7
0.9
10.5
0.1
9.8
0.02
554
134
95.9
38.1
—
21
23.2
14.9
-0.3
1
15.6
0.9
15.9
0.03
554
126.9
89.4
37.5
—
21.1
22.4
15.1
-0.3
0.8
15.6
1.5
15.6
0.03
554
135.5
108.8
26.7
—
29.2
28.8
-2.2
-1.1
1.4
-1.9
-3.2
1.6
—
554
103.5
79.4
24.1
—
16.8
18.4
5.7
-0.3
-0.2
5.3
0.1
5.1
0.01
554
100.8
78.4
22.4
—
15.4
19.6
2.8
1.2
0.2
4.2
0.7
3.5
0.01
435.2
80.1
57.9
22.3
—
13.4
16.1
6.1
1.4
0.3
7.8
1.2
6.7
0.02
435.2
98.2
76.9
21.2
—
14.5
16.2
5.1
0.2
0.7
6
0.5
5.5
0.01
435.2
78.9
59.3
19.6
—
12.4
13.7
5.9
0.6
0.4
6.9
0.6
6.3
0.01
435.2
83.9
66.3
17.7
—
12
13.2
4.5
0.6
—
5
0.9
4.1
0.01
435.2
67.1
53.6
13.5
—
9.2
9.1
4.4
0.9
0.2
5.5
1.1
4.4
0.01
435.2
72
58.4
13.5
—
11
13.2
0.3
0.7
0.7
1.7
0.1
1.7
—
435.2