Отчётность Jiangxi Haiyuan
00
Jiangxi Haiyuan Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
97.689
100.89
-3.2
4.146
15.184
17.255
-20.455
-4.165
0.022
-24.599
-1.206
-23.392
-0.09
260
91.926
80.791
11.136
4.995
20.599
28.679
-17.544
-3.176
-0.186
-20.906
-0.878
-20.028
-0.077
260
64.841
100
66.082
101.9
-1.241
-1.9
3.782
5.8
13.683
21.1
14.817
22.9
-16.058
-24.8
-3.499
-5.4
0.162
0.3
-18.926
-29.2
-1.697
-2.6
-17.229
-26.6
-0.066
260
116.89
100
110.13
94.2
6.758
5.8
8.558
7.3
20.314
17.4
67.957
58.1
-61.199
-52.4
-1.425
-1.2
-18.609
-15.9
-84.214
-72.04
1.962
1.7
-86.176
-73.7
-0.331
260
33.385
100
48.273
144.6
-14.888
-44.6
4.421
13.2
45.394
136
48.044
143.9
-62.932
-188.5
-4.302
-12.9
0.213
0.6
-67.192
-201.3
-2.329
-7
-64.863
-194.3
-0.249
260
122.02
100
119.74
98.1
2.273
1.9
4.866
4
15.73
12.9
19.303
15.8
-17.03
-14
14.626
12
-0.347
-0.3
-2.751
-2.3
-2.631
-2.2
-0.119
-0.1
0
260
91.648
100
74.551
81.3
17.097
18.7
3.148
3.4
12.944
14.1
15.16
16.5
1.937
2.1
-1.739
-1.9
0.124
0.1
1.531
1.7
0
0.00002
1.531
1.7
0.006
260
85.507
100
84.622
99
0.885
1
8.52
10
12.143
14.2
45.895
53.7
-45.01
-52.6
-7.722
-9.03
-9.704
-11.3
-64.327
-75.2
-4.887
-5.7
-59.44
-69.5
-0.229
260
30.101
100
43.096
143.2
-12.995
-43.2
2.757
9.2
15.548
51.7
17.275
57.4
-30.27
-100.6
-3.335
-11.08
-0.25
-0.8
-33.955
-112.8
—
0
-33.955
-112.8
-0.131
260
73.697
100
67.513
91.6
6.184
8.4
4.654
6.3
12.968
17.6
16.137
21.9
-9.953
-13.5
-4.771
-6.5
-0.388
-0.5
-14.375
-19.5
-1.347
-1.8
-13.029
-17.7
-0.05
260
64.6
100
55.1
85.3
9.5
14.7
3.1
4.8
8.6
13.3
11.2
17.3
-1.7
-2.6
-1.8
-2.8
0.4
0.6
-3
-4.6
—
0
-3
-4.6
-0.01
260
126.6
100
111.9
88.4
14.7
11.6
6.9
5.5
44.4
35.1
51
40.3
-36.3
-28.7
-31.9
-25.2
0.3
0.2
49.4
39
19.1
15.1
30.3
23.9
0.12
260
45
100
41
91.1
4
8.9
3.9
8.7
13
28.9
15.1
33.6
-11.1
-24.7
-4
-8.9
-0.2
-0.4
-14.8
-32.9
—
0
-14.8
-32.9
-0.06
260
72.4
100
71
98.1
1.4
1.9
5.2
7.2
6
8.3
8.4
11.6
-7
-9.7
-4.6
-6.4
0.2
0.3
-11.4
-15.7
—
0
-11.4
-15.7
-0.04
260
56.3
100
43.9
78
12.4
22
4.7
8.3
12.4
22
15.7
27.9
-3.2
-5.7
25.3
44.9
-0.4
-0.7
28.8
51.2
—
0
28.8
51.2
0.11
260
-26.5
100
23.5
-88.7
-50
188.7
5.2
-19.6
119.7
-451.7
326.6
-1232.5
-376.6
1421.1
-47.1
177.7
-4.6
17.4
-428.3
1616.2
60.7
-229.06
-489
1845.3
-1.84
265.7
72.5
100
61.2
84.4
11.3
15.6
5.9
8.1
17.8
24.6
22.7
31.3
-11.4
-15.7
-9.3
-12.8
—
0
-20.7
-28.6
-5.8
-8
-14.9
-20.6
-0.06
260
82
100
73.3
89.4
8.8
10.7
9.3
11.3
14.8
18
29.4
35.9
-20.7
-25.2
-7.4
-9.02
0.1
0.1
-28
-34.1
-4.3
-5.2
-23.8
-29.02
-0.09
260
89.6
100
72.9
81.4
16.8
18.8
6.4
7.1
17.4
19.4
23
25.7
-6.3
-7.03
-2.1
-2.3
0.6
0.7
-7.7
-8.6
0.1
0.1
-7.8
-8.7
-0.03
260
32.5
100
60.2
185.2
-27.7
-85.2
36.1
111.1
55.6
171.1
166.1
511.1
-193.8
-596.3
-4.4
-13.5
-14.8
-45.5
-213
-655.4
-31.8
-97.8
-181.3
-557.8
-0.7
260
36.9
100
38.4
104.1
-1.5
-4.07
5.1
13.8
13.7
37.1
14
37.9
-15.5
-42.005
-2.9
-7.9
-1.7
-4.6
-20
-54.2
-0.1
-0.3
-19.9
-53.9
-0.08
260
86.4
100
56
64.8
30.4
35.2
—
0
11
12.7
27.8
32.2
2.6
3
-4
-4.6
—
0
-1.4
-1.6
-1.3
-1.5
-0.2
-0.2
—
262.9
84.7
100
57.9
68.4
26.8
31.6
—
0
20.4
24.1
19.3
22.8
7.5
8.9
-5.2
-6.1
—
0
27.4
32.3
1.1
1.3
26.3
31.1
0.1
260
39
33.2
5.9
4.7
30.9
12.8
-7
-4
-20.1
-31
-6
-25
-0.1
260
61.3
41.9
19.4
—
0.8
17.4
2
-2.8
8.2
7.5
1.5
6
0.02
262.9
87.5
61.2
26.4
—
16.7
18.6
7.7
0.9
9.9
18.5
2.3
16.2
0.06
260
84.4
56.6
27.8
—
16.7
16.6
11.2
-0.6
1.7
12.3
2.4
9.9
0.04
260
22.4
21.7
0.7
—
22.4
51.4
-50.7
0.1
0.8
-50.1
-12.4
-37.7
-0.15
260
102
67.3
34.7
—
16.4
15.5
19.1
0.1
2.3
21.6
2.4
19.1
0.07
260
41.6
32.8
8.8
—
18.5
20.5
-11.7
-1.3
0.8
-12.2
-0.2
-12
-0.05
260
39.2
27.9
11.3
—
17.3
17
-5.7
-2.7
1.4
-7
0.6
-7.6
-0.04
200
90.7
65
25.7
—
24.8
31.4
-5.7
-0.3
17.2
11.2
-5
16.2
0.08
200
53.2
32.2
21.1
—
14.2
13.5
7.5
-2.2
2.4
7.7
3
4.7
0.02
200
63.2
47.3
15.9
—
22.3
24.2
-8.3
-1.9
1.3
-8.9
-0.4
-8.5
-0.04
200
23.1
16.4
6.7
—
16.3
16.2
-9.6
-1.7
1.7
-9.6
—
-9.6
-0.05
200
80.5
47.5
33
—
25.9
26.8
6.2
-0.7
3.4
8.9
-1
9.9
0.05
200
52.2
30.9
21.3
—
15.4
14.7
6.5
-0.5
0.3
6.3
—
6.3
0.03
200
42.3
31.5
10.8
—
17.4
16.6
-5.8
-0.1
0.3
-5.6
0.1
-5.7
-0.03
200
31.8
20.9
10.9
—
18.4
18.4
-7.6
0.2
0.1
-7.3
—
-7.3
-0.04
200
83.4
52.1
31.3
—
25
29.6
1.6
0.5
3.6
5.7
-0.8
6.5
0.03
200
54.7
41.2
13.5
—
18.2
20.3
-6.9
0.5
3.9
-2.5
—
-2.5
-0.01
200
64.2
46.2
18.1
—
17.4
18.8
-0.7
0.7
5.1
5.1
0.7
4.4
0.02
200
50.3
36.6
13.7
—
14.2
14.2
-0.5
0.7
0.4
0.6
0.3
0.3
—
200
71.2
50.7
20.5
—
21.2
24.8
-4.2
1
5.5
2.3
0.3
2
0.01
200