Отчётность China Zhonghua
00
China Zhonghua Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
548
519.71
28.289
27.379
99.446
123.77
-95.48
-27.628
-0.46
-126.92
-21.295
-107.93
-0.06
1 805.64
679.07
633.22
45.855
24.117
211.55
235.35
-189.49
1.978
0.158
-186.25
-29.522
-156.34
-0.088
1 772.81
352.69
100
313.63
88.9
39.062
11.1
13.651
3.9
48.664
13.8
52.546
14.9
-13.484
-3.8
-44.327
-12.6
-0.95
-0.3
-51.929
-14.7
-10.456
-3
-36.769
-10.4
-0.02
1 838.46
917.5
100
1 045.56
114
-128.06
-14
21.5
2.3
279.35
30.4
422.53
46.1
-550.59
-60.01
-41.753
-4.6
-0.804
-0.09
-597.84
-65.2
-71.976
-7.8
-522.59
-57
-0.306
1 710.11
297.98
100
298.34
100.1
-0.365
-0.1
21.808
7.3
57.83
19.4
80.213
26.9
-80.577
-27.04
-13.272
-4.5
-2.726
-0.9
-95.674
-32.1
-14.294
-4.8
-80.9
-27.1
-0.039
2 080.46
485.59
100
445.01
91.6
40.574
8.4
20.59
4.2
110.43
22.7
126.28
26
-85.708
-17.7
-13.18
-2.7
0.148
0.03
-97.605
-20.1
-16.642
-3.4
-87.646
-18.05
-0.053
1 659.91
475.7
100
389.78
81.9
85.92
18.1
10.329
2.2
34.453
7.2
44.366
9.3
41.554
8.7
-36.623
-7.7
-21.212
-4.5
-16.369
-3.4
-1.102
-0.2
-16.316
-3.4
-0.009
1 805.49
1 725.4
100
1 794.38
104
-68.976
-4
44.722
2.6
133.94
7.8
360.02
20.9
-429
-24.9
-47.406
-2.7
2.235
0.1
-474.01
-27.5
-56.22
-3.3
-420.29
-24.4
-0.194
2 162.8
971.67
100
822.18
84.6
149.49
15.4
44.321
4.6
60.432
6.2
108.96
11.2
40.527
4.2
-37.653
-3.9
2.212
0.2
5.065
0.5
-2.504
-0.3
8.107
0.8
0.005
1 642.68
1 416.06
100
1 170.57
82.7
245.49
17.3
39.99
2.8
95.12
6.7
133.34
9.4
112.15
7.9
-47.022
-3.3
0.062
0.004
64.51
4.6
10.59
0.7
54.691
3.9
0.03
1 805.63
1 060.8
100
894.7
84.3
166.1
15.7
29.3
2.8
43.5
4.1
76.6
7.2
89.5
8.4
-41.2
-3.9
—
0
48.3
4.6
6.9
0.7
42.3
4
0.02
1 805.6
2 289.4
100
1 917.5
83.8
371.9
16.2
50.7
2.2
211.6
9.2
293.8
12.8
78.1
3.4
-57.9
-2.5
-16.2
-0.7
4.5
0.2
3.3
0.1
13.9
0.6
0.01
1 805.6
1 328.4
100
1 075
80.9
253.4
19.1
55.3
4.2
84.1
6.3
133.6
10.1
119.8
9
-49.3
-3.7
-0.2
-0.02
70.6
5.3
7.5
0.6
64.4
4.8
0.04
1 805.6
1 418.7
100
1 152.5
81.2
266.2
18.8
46.1
3.2
89.7
6.3
155.2
10.9
111
7.8
-32
-2.3
-1.5
-0.1
77.7
5.5
10.1
0.7
68.6
4.8
0.04
1 805.6
626.3
100
503
80.3
123.3
19.7
17.7
2.8
46.8
7.5
44.5
7.1
78.8
12.6
-33
-5.3
—
0
46
7.3
8.7
1.4
38.1
6.1
0.02
1 805.6
1 500.3
100
1 173.7
78.2
326.6
21.8
49.4
3.3
181.2
12.1
229.8
15.3
96.8
6.5
-6.8
-0.5
-0.3
-0.02
89.9
6
9.4
0.6
83.5
5.6
0.05
1 805.6
840.6
100
653.6
77.8
187
22.2
32.9
3.9
52.9
6.3
85.4
10.2
101.6
12.1
-24.8
-3
—
0
77.6
9.2
12.1
1.4
65.5
7.8
0.04
1 805.5
990
100
804.2
81.2
185.8
18.8
26.4
2.7
45
4.5
89.8
9.1
96
9.7
-26
-2.6
1.1
0.1
71.4
7.2
11
1.1
61.3
6.2
0.03
1 800
769.4
100
631.6
82.1
137.8
17.9
13.1
1.7
58.3
7.6
52.1
6.8
85.7
11.1
-34.6
-4.5
-0.4
-0.05
51.1
6.6
10.4
1.4
41.2
5.4
0.02
1 811
1 245.5
100
975.2
78.3
270.4
21.7
42
3.4
52.4
4.2
163.5
13.1
106.8
8.6
-41.8
-3.4
-0.2
-0.02
64.7
5.2
5
0.4
60.3
4.8
0.03
1 811
887.6
100
686.1
77.3
201.5
22.7
35.4
4
50.4
5.7
92.4
10.4
109.1
12.3
-35.4
-4
-0.1
-0.01
73.7
8.3
10.4
1.2
63.8
7.2
0.04
1 800
856.4
100
670.8
78.3
185.6
21.7
—
0
70.9
8.3
84.2
9.8
101.4
11.8
-29.7
-3.5
-0.6
-0.07
71.2
8.3
16.1
1.9
55.2
6.4
0.03
1 800
574.3
100
442.5
77.1
131.8
22.9
—
0
66.4
11.6
60.7
10.6
71.1
12.4
-21
-3.7
-0.1
-0.02
49.9
8.7
6.9
1.2
43.7
7.6
0.02
1 800
1 203.8
949
254.8
33.2
54.5
130.7
124.1
0.2
-2.1
122.1
22
98.8
0.05
1 800
657
503.2
153.8
22.4
44.9
77
76.8
-16.7
0.1
60.1
8.9
50.4
0.03
1 800
521.5
398.7
122.8
—
25.8
63.4
59.4
-2.5
0.9
57.5
8.3
48.9
0.03
1 819.8
410.3
296.9
113.4
—
51.4
53.9
59.5
-14.9
0.2
45.1
6.8
38.5
0.02
1 800
809.6
575.9
233.7
—
71.2
103.7
130
-12.9
1.8
118.8
15.8
102.4
0.06
1 800
572.9
431.5
141.4
—
60.1
47.9
93.5
-12.1
0.5
81.9
15.1
67.4
0.04
1 747.5
493.8
389
104.8
—
52.8
45
59.8
-7.9
2
53.8
10.8
43.9
0.03
1 747.5
430.7
335.3
95.4
—
45.7
43.2
52.1
-11.7
0.8
41.2
6.5
34.9
0.02
1 747.5
652.2
467.8
184.4
—
46.8
49.5
134.9
-17
-2.6
115.3
20.3
94.2
0.06
1 593.7
443.2
310.6
132.6
—
39
59.4
73.2
-8.9
1.6
65.8
9.2
57.5
0.04
1 437.5
474.7
365.9
108.8
—
41.7
57.6
51.2
-7.7
4.4
47.8
5.1
43.8
0.03
1 557
360.7
282.6
78.2
—
41
32.1
46
-9.2
0.1
36.9
6.1
31.5
0.02
1 557
528.8
383.9
144.9
—
40.1
75.8
69.1
-9.1
1.2
61.1
6.7
54.7
0.04
1 347.7
378.3
288.2
90
—
35.2
40
50.1
-5.5
1
45.5
7.1
38.4
0.03
1 202.4
159.5
124.9
34.6
—
10.4
13.4
21.2
1.9
—
23.1
3.4
19.7
0.02
1 202.4
137.4
112.1
25.2
—
10
7.5
17.8
2.1
0.6
20.5
3
17.5
0.01
1 202.4
102
62.9
39.1
—
8.3
22.9
16.2
7.2
-0.6
22.9
1.5
21.4
0.02
1 202.4
153.1
124
29.1
—
7.8
7.7
21.4
1.2
-0.1
22.5
5.1
17.5
0.01
1 202.4
126.1
101.2
24.8
—
11.8
7.1
17.8
1.2
—
19
2.1
16.9
0.01
1 202.4
123.6
99.8
23.7
—
9
8
15.8
1.6
0.5
17.9
2.9
15
0.01
1 202.4
191.7
148.1
43.5
—
11.9
25.2
18.4
2.9
—
21.2
2.1
19.2
0.02
1 202.4