Отчётность Dalian Insulator
00
Dalian Insulator Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
177.25
138.01
39.246
14.014
26.131
38.955
0.292
0.946
0.784
2.023
-0.005
2.253
0.005
442.59
199.95
154.46
45.49
14.246
36.208
34.962
10.528
2.627
-0.707
12.449
-3.01
15.698
0.036
436.61
170.39
100
116.94
68.6
53.449
31.4
12.821
7.5
19.672
11.5
29.459
17.3
23.989
14.1
-0.336
-0.2
-0.006
-0.004
23.647
13.9
3.557
2.1
20.734
12.2
0.047
438.36
223.74
100
180.45
80.7
43.284
19.3
16.864
7.5
15.153
6.8
31.471
14.1
11.813
5.3
-0.93
-0.4
0.237
0.1
11.137
5
0.083
0.04
11.753
5.3
0.026
453.98
413.96
100
292.64
70.7
121.32
29.3
12.752
3.1
30.846
7.5
44.859
10.8
76.462
18.5
4.238
1
0.041
0.01
80.928
19.5
11.659
2.8
69.17
16.7
0.159
436.41
284.56
100
193.35
67.9
91.214
32.1
14.229
5
35.219
12.4
48.524
17.1
42.69
15
3.871
1.4
-0.003
-0.001
46.585
16.4
5.017
1.8
41.789
14.7
0.095
438.74
283.76
100
179.13
63.1
104.63
36.9
12.311
4.3
28.911
10.2
37.428
13.2
67.204
23.7
-0.556
-0.2
0.039
0.01
66.688
23.5
8.619
3
58.009
20.4
0.133
436.29
171.16
100
113.85
66.5
57.307
33.5
16.337
9.5
18.53
10.8
52.212
30.5
5.095
3
-1.455
-0.9
0.324
0.2
3.976
2.3
-6.208
-3.6
8.772
5.1
0.019
462.5
164.74
100
108.83
66.1
55.909
33.9
10.72
6.5
28.451
17.3
36.973
22.4
18.936
11.5
0.921
0.6
-0.061
-0.04
19.794
12
1.272
0.8
18.112
11
0.042
435.25
241.34
100
149.41
61.9
91.928
38.1
12.227
5.1
30.202
12.5
38.312
15.9
53.616
22.2
-0.421
-0.2
0.169
0.07
53.405
22.1
5.805
2.4
47.721
19.8
0.112
426.47
356.8
100
215.7
60.5
141.1
39.5
16.9
4.7
28.7
8
41
11.5
100.1
28.1
-0.5
-0.1
0.4
0.1
100.4
28.1
18.4
5.2
82.1
23
0.2
416.6
123.7
100
107.3
86.7
16.4
13.3
13.9
11.2
-3.9
-3.2
13.7
11.1
2.7
2.2
-4.6
-3.7
-0.9
-0.7
1.2
1
-1.2
-1
2
1.6
0.01
397.4
229.3
100
140
61.1
89.2
38.9
9
3.9
38.5
16.8
45.9
20
43.4
18.9
-5.2
-2.3
-0.1
-0.04
38.2
16.7
4
1.7
34
14.8
0.08
411.1
339.9
100
201.8
59.4
138.1
40.6
14.1
4.1
58.7
17.3
72.8
21.4
65.3
19.2
-0.4
-0.1
-0.1
-0.03
64.6
19
10.6
3.1
55
16.2
0.13
407.5
176.8
100
117.4
66.4
59.4
33.6
8.9
5
30.3
17.1
40.7
23
18.7
10.6
-0.4
-0.2
-0.1
-0.06
18.3
10.4
3.3
1.9
15
8.5
0.04
407.5
229.8
100
140.9
61.3
88.9
38.7
23.4
10.2
64.9
28.2
84.9
36.9
4
1.7
-3
-1.3
-4.5
-2
-3.5
-1.5
-5.7
-2.5
2.5
1.1
0.01
407.5
204.1
100
127.8
62.6
76.3
37.4
8.7
4.3
35.5
17.4
39.1
19.2
37.2
18.2
2.1
1
1.4
0.7
40.7
19.9
9.5
4.7
31
15.2
0.08
407.5
180.7
100
121.4
67.2
59.3
32.8
8
4.4
26.6
14.7
36.7
20.3
22.6
12.5
—
0
1.5
0.8
24.1
13.3
3.2
1.8
20.5
11.3
0.05
407.5
122.3
100
91.9
75.1
30.4
24.9
7.5
6.1
27.2
22.2
37.1
30.3
-6.6
-5.4
-4.5
-3.7
1.5
1.2
-9.6
-7.8
-1.7
-1.4
-7.6
-6.2
-0.02
407.5
164.2
100
116.2
70.8
47.9
29.2
9.7
5.9
44.5
27.1
59.9
36.5
-11.9
-7.2
-1.6
-1
0.8
0.5
-13.2
-8.04
-0.9
-0.5
-12.2
-7.4
-0.03
423.4
118.6
100
101
85.2
17.6
14.8
6.3
5.3
29.1
24.5
40.3
34
-22.7
-19.1
1
0.8
5.2
4.4
-16.4
-13.8
-4.9
-4.1
-11.3
-9.5
-0.03
402.2
134.2
100
111.2
82.9
23
17.1
—
0
31.5
23.5
32.5
24.2
-9.5
-7.08
1.4
1
-1.5
-1.1
-9.5
-7.08
-4.9
-3.7
-4.1
-3.06
-0.01
402.2
186.9
100
137.4
73.5
49.5
26.5
—
0
34.8
18.6
34.5
18.5
15.1
8.1
-6.1
-3.3
1.6
0.9
10.6
5.7
2.4
1.3
8.6
4.6
0.02
402.2
274.6
211.2
63.4
—
42.5
59.5
3.9
-6.6
7.1
5.3
4.6
-0.2
—
402.2
185.7
121.3
64.4
—
39.2
38.4
26.1
-5.2
0.1
21.1
0.2
20.7
0.05
400
167.8
103.8
64
—
42.8
46.9
17.1
-3.9
-2.4
11
1.5
9.1
0.02
400
204.7
134.3
70.4
—
32.5
35.7
34.7
-3.2
1.9
33.7
3.8
29.7
0.07
400
224.3
148.1
76.3
—
48.5
59.8
16.5
-0.6
9.9
26.3
-2.2
28.7
0.07
400
153.4
88.6
64.8
—
38.5
38.4
26.4
-1.9
0.1
25.2
3.2
21.5
0.05
400
206
140.4
65.5
—
34.2
34.4
31.2
-1.6
-2.1
27.5
5
22.1
0.06
400
169.1
104.7
64.4
—
34.3
36.9
27.5
-3.6
2.1
26
3.4
21.8
0.05
400
197.3
129.9
67.3
—
43.6
45.6
21.8
-2
3.7
23.4
3.9
19.7
0.05
400
229.8
150.8
79
—
38.4
44
35
-1.8
0.9
34.1
3
30.7
0.08
400
111.9
82.5
29.4
—
30.3
32.3
-2.9
-5
4.6
-3.3
-0.4
-2.7
-0.01
400
69.9
52.6
17.3
—
33
30.3
-13
-3.3
2.3
-13.9
-2.3
-10.8
-0.03
400
166.9
112.5
54.4
—
37.4
42.6
11.9
-6
5.8
11.7
1.4
9.2
0.02
400
152.8
106.2
46.5
—
36.4
35.3
11.2
-4.5
2.9
9.6
1.1
8.9
0.02
400
156.3
110.2
46.1
—
39.3
44.6
1.5
-3.5
2.3
0.3
-1.9
3.8
0.01
400
115.6
79.7
35.9
—
30.7
28.3
7.7
-3.6
2.1
6.1
2.3
3.9
0.01
400
157.9
107.2
50.7
—
34.7
36.6
14.1
-6.1
2.7
10.7
-0.8
11.4
0.03
400
185.3
119.6
65.7
—
47
47.3
18.4
-6
4.5
16.9
3
13.6
0.03
400
171.9
122.2
49.7
—
37.2
37.8
11.9
-4.2
1.9
9.6
0.8
8.7
0.02
400
108.2
74.2
34.1
—
35.1
35.9
-1.8
-5.6
3.8
-3.6
-0.2
-3.2
-0.01
400
213.8
139
74.8
—
39.4
42.4
32.4
-2.7
0.5
30.2
5.1
25.5
0.06
400