Отчётность Dongguan Kingsun
00
Dongguan Kingsun Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
57.829
61.277
-3.448
3.287
29.194
32.381
-35.829
6.385
0.219
-25.022
—
-25.02
-0.016
1 589.54
98.302
100
83.245
84.7
15.057
15.3
2.811
2.9
78.544
79.9
79.702
81.1
-64.645
-65.8
18.925
19.3
0.016
0.02
-45.704
-46.5
-2.663
-2.7
-43.037
-43.8
-0.03
1 446.31
88.93
100
81.81
92
7.119
8
1.92
2.2
29.655
33.3
31.522
35.4
-24.402
-27.4
154.64
173.9
-0.477
-0.5
129.76
145.9
—
0
129.77
145.9
0.09
1 446.68
90.311
100
68.793
76.2
21.518
23.8
6.095
6.7
-13.211
-14.6
33.5
37.1
-11.982
-13.3
-24.453
-27.08
3.165
3.5
-32.419
-35.9
0.476
0.5
-32.89
-36.4
-0.022
1 506.16
42.76
100
46.497
108.7
-3.737
-8.7
3.259
7.6
31.053
72.6
33.964
79.4
-37.701
-88.2
21.02
49.2
-0.273
-0.6
-17.127
-40.05
0.103
0.2
-17.221
-40.3
-0.011
1 506.16
168.19
100
145.03
86.2
23.16
13.8
6.196
3.7
112.2
66.7
107.21
63.7
-84.055
-50
207.52
123.4
0.267
0.2
123.84
73.6
-7.465
-4.4
131.32
78.1
0.087
1 506.16
265.95
100
223.76
84.1
42.194
15.9
1.186
0.4
63.391
23.8
83.918
31.6
-41.725
-15.7
1.555
0.6
1.938
0.7
-37.719
-14.2
0.047
0.02
-37.762
-14.2
-0.025
1 506.16
162.74
100
174.25
107.1
-11.509
-7.07
3.15
1.9
115.52
71
463.4
284.7
-474.91
-291.8
-8.296
-5.1
-18.912
-11.6
-499.8
-307.1
15.903
9.8
-515.7
-316.9
-0.342
1 506.16
248.5
100
204.52
82.3
43.979
17.7
6.741
2.7
54.877
22.1
309.9
124.7
-265.92
-107.01
-6.554
-2.6
-4.472
-1.8
-278.19
-111.9
0.172
0.07
-278.36
-112.02
-0.185
1 507.42
299.1
100
266.87
89.2
32.231
10.8
8.201
2.7
101.76
34
106.33
35.6
-74.1
-24.8
5.881
2
-1.638
-0.5
-69.858
-23.4
0.026
0.009
-69.881
-23.4
-0.046
1 504.89
339.8
100
286.1
84.2
53.7
15.8
0.4
0.1
59.6
17.5
59.9
17.6
-6.2
-1.8
-10
-2.9
19.7
5.8
3.5
1
1.9
0.6
1.5
0.4
—
1 506.2
284.2
100
256.8
90.4
27.4
9.6
6.2
2.2
-57.7
-20.3
9.3
3.3
18.1
6.4
48.5
17.1
6
2.1
72.6
25.5
7.7
2.7
64.9
22.8
0.04
1 518.7
232.5
100
199.2
85.7
33.2
14.3
1.7
0.7
45.1
19.4
42.6
18.3
-9.3
-4
2.5
1.1
-0.1
-0.04
-7
-3.01
-2.5
-1.08
-4.5
-1.9
—
1 518.7
241.2
100
194.4
80.6
46.8
19.4
3.5
1.5
69
28.6
60.4
25
-13.6
-5.6
7.7
3.2
-9.8
-4.06
-13.7
-5.7
0.8
0.3
-14.5
-6.01
-0.01
1 518.7
237.6
100
202.6
85.3
35
14.7
0.5
0.2
41.1
17.3
41.6
17.5
-6.7
-2.8
3.6
1.5
4.1
1.7
1
0.4
1.7
0.7
-0.6
-0.3
—
1 518.7
416.4
100
360.1
86.5
56.4
13.5
15.7
3.8
229
55
231.6
55.6
-175.3
-42.1
18.6
4.5
-209.8
-50.4
-366.5
-88.02
1.2
0.3
-374
-89.8
-0.23
1 657.5
259.8
100
215.8
83.1
44.1
17
0.7
0.3
52.8
20.3
52.4
20.2
-8.4
-3.2
3
1.2
2.1
0.8
-3.3
-1.3
2.7
1
-5.9
-2.3
—
1 518.7
300.2
100
241.5
80.4
58.7
19.6
1.7
0.6
50.9
17
48.6
16.2
10.1
3.4
-2.6
-0.9
0.2
0.07
7.7
2.6
3.3
1.1
4.4
1.5
—
1 518.7
276.2
100
224.9
81.4
51.3
18.6
0.6
0.2
52.6
19
50.5
18.3
0.8
0.3
4
1.4
0.5
0.2
5.3
1.9
2.6
0.9
2.7
1
—
1 518.7
337.4
100
295.2
87.5
42.2
12.5
5.3
1.6
82.9
24.6
1 305.6
387
-1 263.4
-374.5
-12.2
-3.6
-21.8
-6.5
-1 307
-387.4
14.4
4.3
-1 321.1
-391.6
-0.87
1 518.7
307.5
100
245.8
79.9
61.8
20.1
2.8
0.9
64.5
21
73
23.7
-11.3
-3.7
1.3
0.4
—
0
-10
-3.3
0.6
0.2
-10.7
-3.5
-0.01
1 518.7
335.1
100
236.1
70.5
99.1
29.6
—
0
51.4
15.3
62.8
18.7
36.2
10.8
3.7
1.1
-1.7
-0.5
38.2
11.4
10.6
3.2
28.2
8.4
0.02
1 518.7
317.5
100
231.8
73
85.8
27
—
0
63.9
20.1
62.2
19.6
23.5
7.4
37.1
11.7
-0.6
-0.2
59.9
18.9
6.1
1.9
54.7
17.2
0.04
1 518.7
430.3
100
318.1
73.9
112.2
26.1
—
0
61.5
14.3
105.6
24.5
6.6
1.5
-5.3
-1.2
-18.6
-4.3
-17.3
-4.02
-15.1
-3.5
-17
-4
-0.01
1 518.7
314.2
100
229.3
73
84.9
27
—
0
69.3
22.1
69.3
22.1
15.6
5
4.2
1.3
0.3
0.1
20.1
6.4
7.2
2.3
19.1
6.1
0.01
1 518.7
558.2
100
422.6
75.7
135.6
24.3
—
0
80.5
14.4
90.4
16.2
45.2
8.1
13.3
2.4
-1.7
-0.3
56.9
10.2
14
2.5
38.3
6.9
0.03
1 518.7
306.3
100
202.6
66.1
103.7
33.9
—
0
53.2
17.4
53.3
17.4
50.4
16.5
2.3
0.8
-0.1
-0.03
52.6
17.2
8.3
2.7
43.9
14.3
0.03
1 518.7
207.4
100
124.9
60.2
82.5
39.8
—
0
43.7
21.1
587.9
283.5
-505.4
-243.7
24.8
12
5.1
2.5
-475.5
-229.3
-2.4
-1.2
-476.5
-229.7
-0.31
1 518.7
189.9
100
133.6
70.4
56.3
29.6
—
0
34.5
18.2
35.4
18.6
20.9
11
-6.3
-3.3
0.7
0.4
15.3
8.1
0.6
0.3
12
6.3
0.01
936.7
178.9
100
119.2
66.6
59.7
33.4
—
0
45.2
25.3
55
30.7
4.7
2.6
0.8
0.4
5.8
3.2
11.3
6.3
1.9
1.1
5.3
3
0.01
936.7
266.9
100
199.1
74.6
67.8
25.4
—
0
30.5
11.4
30.6
11.5
37.2
13.9
-0.1
-0.04
0.5
0.2
37.6
14.1
5.9
2.2
31.7
11.9
0.03
936.7
214
100
139.5
65.2
74.5
34.8
—
0
52.1
24.3
106
49.5
-31.6
-14.8
32.7
15.3
5.4
2.5
6.6
3.1
0.6
0.3
2.5
1.2
—
936.7
193.1
100
145.2
75.2
47.9
24.8
—
0
36.4
18.9
46.5
24.1
1.4
0.7
-0.6
-0.3
2
1
2.8
1.5
0.7
0.4
1.3
0.7
—
936.7
168.7
100
120.9
71.7
47.9
28.4
—
0
36.8
21.8
71.3
42.3
-23.5
-13.9
3.5
2.1
6.4
3.8
-13.6
-8.06
-0.8
-0.5
-15.1
-9
-0.02
936.7
273.8
100
203.5
74.3
70.3
25.7
—
0
32.9
12
33.1
12.1
37.2
13.6
0.3
0.1
—
0
37.5
13.7
5.7
2.1
32
11.7
0.03
936.7
84.7
100
141.4
166.9
-56.7
-66.9
—
0
41.2
48.6
59
69.7
-115.7
-136.6
22.9
27
-1.8
-2.1
-94.5
-111.6
-14.5
-17.1
-79
-93.3
-0.08
936.7
340.6
100
241.6
70.9
99
29.1
—
0
49.8
14.6
58.4
17.1
40.6
11.9
-0.3
-0.09
—
0
40.3
11.8
5.9
1.7
34.4
10.1
0.04
936.7
231.5
100
163.9
70.8
67.7
29.2
—
0
25.8
11.1
30.5
13.2
37.1
16
-3
-1.3
5.1
2.2
39.2
16.9
6.8
2.9
32.4
14
0.03
936.7
248.9
100
178.5
71.7
70.4
28.3
—
0
41.1
16.5
41.6
16.7
28.9
11.6
-0.3
-0.1
—
0
28.6
11.5
4.3
1.7
24.4
9.8
0.03
936.7
338.6
100
235
69.4
103.6
30.6
—
0
62.4
18.4
73.9
21.8
29.7
8.8
-11.6
-3.4
5.1
1.5
23.1
6.8
7.3
2.2
16.1
4.8
0.02
936.7
340
100
249.6
73.4
90.4
26.6
—
0
47.7
14
55.6
16.4
34.8
10.2
3.6
1.1
0.2
0.06
38.6
11.4
5.4
1.6
33.3
9.8
0.04
936.7