Отчётность Moso Power
00
Moso Power Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
340.21
100
250.74
73.7
89.469
26.3
24.27
7.1
49.58
14.6
72.562
21.3
16.908
5
2.126
0.6
-0.132
-0.04
18.902
5.6
2.58
0.8
19.088
5.6
0.054
356.63
350.6
100
257.45
73.4
93.152
26.6
21.544
6.1
52.187
14.9
65.086
18.6
28.066
8
-4.856
-1.4
0.158
0.04
23.367
6.7
2.856
0.8
22.056
6.3
0.062
356.63
329.71
100
247.09
74.9
82.618
25.1
21.191
6.4
39.798
12.1
64.316
19.5
18.302
5.6
-0.24
-0.07
0.201
0.06
18.262
5.5
-0.514
-0.2
18.526
5.6
0.052
356.63
401.72
100
293.11
73
108.61
27
21.486
5.3
51.951
12.9
91.042
22.7
17.571
4.4
0.185
0.05
-0.31
-0.08
18.138
4.5
-0.457
-0.1
18.295
4.6
0.097
188.72
401.87
100
306.74
76.3
95.136
23.7
22.036
5.5
56.611
14.1
59.936
14.9
35.2
8.8
-4.035
-1.004
0.166
0.04
31.997
8
0.898
0.2
30.625
7.6
0.086
356.63
401.75
100
322.29
80.2
79.461
19.8
20.721
5.2
40.394
10.1
44.69
11.1
34.77
8.7
-7.675
-1.9
-0.219
-0.05
26.997
6.7
0.276
0.07
26.398
6.6
0.096
274.33
337.87
100
285.94
84.6
51.934
15.4
15.172
4.5
28.017
8.3
40.965
12.1
10.969
3.2
-2.913
-0.9
1.258
0.4
9.246
2.7
-0.534
-0.2
9.638
2.9
0.035
274.33
431.27
100
356.17
82.6
75.099
17.4
15.095
3.5
24.792
5.7
46.791
10.8
28.308
6.6
2.86
0.7
-0.231
-0.05
30.74
7.1
2.48
0.6
27.907
6.5
0.102
274.33
454.69
100
382.34
84.1
72.349
15.9
18.026
4
34.244
7.5
49.406
10.9
22.943
5
2.246
0.5
0.504
0.1
25.66
5.6
4.572
1
20.696
4.6
0.075
274.33
407.92
100
345.3
84.6
62.622
15.4
15.923
3.9
31.137
7.6
50.096
12.3
12.526
3.1
-2.25
-0.6
0.961
0.2
11.237
2.8
2.075
0.5
8.901
2.2
0.032
274.33
332
100
277.3
83.5
54.7
16.5
14.8
4.5
30.6
9.2
42.7
12.9
12.1
3.6
-1
-0.3
0.2
0.06
11.3
3.4
2.1
0.6
9
2.7
0.03
274.3
366.7
100
304.5
83
62.2
17
15.5
4.2
31.6
8.6
53.8
14.7
8.4
2.3
0.4
0.1
-4.8
-1.3
3.9
1.1
-6.3
-1.7
11.3
3.1
0.04
274.3
334.4
100
258.5
77.3
75.8
22.7
13.4
4
30.5
9.1
53.8
16.1
22.1
6.6
-0.1
-0.03
0.2
0.06
22.2
6.6
0.8
0.2
21.1
6.3
0.08
274.3
331.2
100
254
76.7
77.2
23.3
14.7
4.4
32
9.7
46.4
14
30.9
9.3
-5
-1.5
2.6
0.8
28.5
8.6
4.7
1.4
23
6.9
0.08
274.3
202.6
100
163.6
80.8
39
19.2
9.9
4.9
19.8
9.8
25.8
12.7
13.2
6.5
-7.5
-3.7
0.8
0.4
8.6
4.2
1.1
0.5
7.4
3.7
0.03
274.3
355.9
100
271.9
76.4
84.1
23.6
6
1.7
61
17.1
72.2
20.3
11.8
3.3
1.1
0.3
-0.5
-0.1
12.7
3.6
-2.1
-0.6
15.6
4.4
0.06
274.3
354.2
100
270.5
76.4
83.6
23.6
18.9
5.3
34.9
9.9
44.4
12.5
39.2
11.1
-4.8
-1.4
1.8
0.5
38.1
10.8
3.9
1.1
34.4
9.7
0.13
274.3
315.6
100
246.8
78.2
68.7
21.8
13.4
4.2
40.7
12.9
45.7
14.5
23.1
7.3
-5.7
-1.8
0.3
0.1
17.7
5.6
0.5
0.2
17.3
5.5
0.06
274.3
222.2
100
180.7
81.3
41.5
18.7
12
5.4
26.6
12
39.5
17.8
2
0.9
-2.8
-1.3
0.1
0.05
-0.7
-0.3
0.5
0.2
-0.8
-0.4
—
274.3
363
100
291.7
80.4
71.3
19.6
20.1
5.5
59.1
16.3
330.8
91.1
-259.5
-71.5
-8.5
-2.3
-6.9
-1.9
-278.7
-76.8
2.4
0.7
-263
-72.5
-0.96
274.3
347.7
100
276
79.4
71.6
20.6
12.8
3.7
35.5
10.2
58.6
16.9
13
3.7
-7.9
-2.3
-0.4
-0.1
4.7
1.4
-0.9
-0.3
4.9
1.4
0.02
274.3
356.3
100
299
83.9
57.3
16.1
—
0
23
6.5
57
16
0.3
0.08
6.7
1.9
0.7
0.2
7.7
2.2
0.9
0.3
7
2
0.03
276.9
270.9
100
225.9
83.4
45
16.6
—
0
41
15.1
37.7
13.9
7.2
2.7
-12.9
-4.8
—
0
-5.7
-2.1
-1.1
-0.4
-4.6
-1.7
-0.02
274.8
360.1
300.2
59.9
—
61.4
78.6
-18.7
0.4
4.2
-13.8
-6.7
-5.4
-0.02
274.8
479.6
385.3
94.2
13
48.2
73.8
20.5
8
-0.2
28.2
7.9
13.2
0.05
274.8
485.1
385.4
99.7
—
34.3
76.3
23.4
-9.1
-3.1
11.2
1.1
6.2
0.02
275.2
327.3
268.4
58.9
—
48.8
55.4
3.5
-5.9
4.1
1.7
0.2
-1
—
277.3
390.7
300.2
90.5
—
57.6
114.6
-24.1
-1
20.2
-4.4
6.5
-15.1
-0.05
277
333.1
255.2
77.9
—
51.1
58
20
-2.8
0.1
17.2
3.5
5.9
0.02
277
319.5
252
67.5
—
47.8
53.9
13.6
-1.6
3.7
15.7
3.6
9.1
0.03
276.7
249.6
206.3
43.3
—
40
43.5
-0.2
-3.7
3.1
-0.8
0.4
-1.7
-0.01
277.3
346.8
258.8
88.1
—
53.5
77.3
10.7
0.4
3.4
14.2
-9
12
0.02
494.1
249.9
198.3
51.6
—
37.2
39.7
11.9
2.3
36
50
14.8
32.1
0.12
267.8
227
184
43
—
41.3
47
-4
-5.7
0.9
-8.8
-0.9
-9.7
-0.04
247.4
98.4
90
8.4
—
34.8
35.8
-27.4
0.4
3.2
-23.7
-4.1
-18.4
-0.07
262.3
143.4
135
8.3
—
56.6
62.7
-54.3
13.6
1.3
-39.5
-4.7
-34
-0.13
252.4
158.3
132.6
25.7
—
36.8
47.9
-22.2
2
0.7
-19.5
-3.9
-15.2
-0.06
252.4
176
142.8
33.2
—
35.3
36.8
-3.6
3.3
1.4
1.1
0.2
0.6
—
250.8
150.5
124.2
26.3
—
29.6
29.8
-3.4
1.6
1.2
-0.7
-0.7
0.8
—
254
208.1
171.4
36.7
—
50.2
46.7
-9.9
-0.7
2.1
-8.6
-2.4
-5.8
-0.02
252.4
130
102.1
27.9
—
24.4
25.2
2.6
2.3
2.7
7.7
0.9
7.2
0.03
255.7
153.2
118.1
35.1
—
21.7
21.7
13.3
0.8
3.1
17.2
2.6
14.8
0.06
256
115.5
90.7
24.7
—
18.3
18.3
6.4
1.5
2
9.9
1.5
8.7
0.03
256.9
176.6
146.1
30.4
—
21.3
24.9
5.6
2
2.1
9.7
0.1
9.7
0.04
236.6