Отчётность Dongjiang
00
Dongjiang Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
1 035.76
100
1 035.12
99.9
0.64
0.06
55.932
5.4
171.46
16.6
210.47
20.3
-209.83
-20.3
-52.343
-5.05
1.239
0.1
-439.44
-42.4
3.766
0.4
-393.55
-38
-0.366
1 074.86
980.23
100
946.53
96.6
33.696
3.4
51.493
5.3
146.71
15
185.62
18.9
-151.93
-15.5
-38.579
-3.9
-0.249
-0.03
-190.72
-19.5
1.453
0.1
-158
-16.1
-0.142
1 115.39
1 177.77
100
1 116.12
94.8
61.648
5.2
34.249
2.9
113.77
9.7
136.89
11.6
-75.242
-6.4
-37.045
-3.1
1.244
0.1
-110.57
-9.4
-4.107
-0.3
-81.261
-6.9
-0.082
994.6
828.72
100
797.5
96.2
31.215
3.8
29.49
3.6
114.02
13.8
132.28
16
-101.07
-12.2
-45.183
-5.5
-0.204
-0.02
-146.46
-17.7
1.164
0.1
-117.66
-14.2
-0.134
879.27
1 030.14
100
916.47
89
113.67
11
48.19
4.7
199.92
19.4
492.89
47.8
-379.22
-36.8
-47.723
-4.6
3.962
0.4
-422.47
-41.01
16.456
1.6
-411.55
-40
-0.468
879.27
814.87
100
758.3
93.1
56.574
6.9
28.985
3.6
144.3
17.7
158.2
19.4
-101.62
-12.5
-37.793
-4.6
3.938
0.5
-135.38
-16.6
1.109
0.1
-110.66
-13.6
-0.126
879.27
1 069.81
100
869.72
81.3
200.09
18.7
43.752
4.1
128.11
12
160.09
15
40.008
3.7
-34.825
-3.3
8.196
0.8
13.725
1.3
4.461
0.4
15.171
1.4
0.017
879.27
963.64
100
772.15
80.1
191.49
19.9
41.901
4.3
115.77
12
147.18
15.3
44.315
4.6
-40.572
-4.2
0.104
0.01
3.847
0.4
6.396
0.7
5.239
0.5
0.01
523.9
1 373.07
100
1 033.08
75.2
339.99
24.8
63.69
4.6
142.51
10.4
292.26
21.3
47.724
3.5
-24.095
-1.8
-30.807
-2.2
-7.042
-0.5
8.874
0.6
-1.654
-0.1
-0.002
879.27
985.96
100
742.19
75.3
243.77
24.7
34.037
3.5
144.38
14.6
155.31
15.8
88.462
9
-32.59
-3.3
-0.161
-0.02
58.653
5.9
7.267
0.7
50.782
5.2
0.058
879.27
904.77
100
627.04
69.3
277.73
30.7
33.611
3.7
127.53
14.1
151.03
16.7
126.7
14
-18.525
-2.05
-8.675
-1
99.449
11
9.049
1
79.836
8.8
0.091
879.27
751.4
100
551.6
73.4
199.8
26.6
31.9
4.2
117.5
15.6
136.1
18.1
63.7
8.5
-25
-3.3
0.8
0.1
40.4
5.4
10.5
1.4
31.8
4.2
0.04
879.3
1 012.7
100
630
62.2
382.6
37.8
46.3
4.6
161.9
16
218.5
21.6
164.1
16.2
-31.5
-3.1
-31.2
-3.08
103.2
10.2
6.6
0.7
73.8
7.3
0.08
879.3
823.3
100
587.8
71.4
235.5
28.6
28.2
3.4
126
15.3
132
16
103.6
12.6
-23.7
-2.9
3.4
0.4
101.6
12.3
22.4
2.7
68.9
8.4
0.08
860.8
821
100
548.6
66.8
272.4
33.2
29.7
3.6
120.7
14.7
115.7
14.1
156.6
19.1
-22.4
-2.7
-0.8
-0.1
133
16.2
22.1
2.7
105
12.8
0.12
879.3
658
100
461.9
70.2
196.1
29.8
22.1
3.4
97
14.7
96.8
14.7
99.3
15.1
-32
-4.9
-3.1
-0.5
63.9
9.7
17.1
2.6
55.6
8.4
0.06
926
881.1
100
588
66.7
293.2
33.3
47.4
5.4
147.1
16.7
193.1
21.9
100
11.3
-24.7
-2.8
3.2
0.4
78.7
8.9
-3.7
-0.4
91.9
10.4
0.1
879.3
887.6
100
576.5
65
311
35
28.2
3.2
187.8
21.2
168.2
18.9
142.9
16.1
-35.5
-4
3.9
0.4
111.3
12.5
18
2
79.6
9
0.09
884.7
883.2
100
566
64.1
317.3
35.9
29.6
3.4
120.3
13.6
105.1
11.9
212.1
24
-25.4
-2.9
-0.6
-0.07
186.6
21.1
21.5
2.4
144.4
16.3
0.17
882.2
806.7
100
526.1
65.2
280.5
34.8
22.2
2.8
106.9
13.3
99.6
12.3
180.9
22.4
-32.7
-4.05
-0.2
-0.02
147.8
18.3
21.9
2.7
108
13.4
0.12
886
810.8
100
523.2
64.5
287.6
35.5
25.3
3.1
220.7
27.2
170
21
117.6
14.5
-37.5
-4.6
-6.9
-0.9
73.8
9.1
32.5
4
35.3
4.4
0.04
948.9
811.1
100
555.3
68.5
255.8
31.5
24.3
3
111.4
13.7
98.8
12.2
157
19.4
-23.5
-2.9
-1.6
-0.2
131.6
16.2
12
1.5
106.7
13.2
0.13
820.5
903.9
100
593.1
65.6
310.8
34.4
19.4
2.1
106.8
11.8
98.7
10.9
212.2
23.5
-21.8
-2.4
0.7
0.08
191
21.1
20
2.2
144.5
16
0.16
887.1
758.2
100
498.7
65.8
259.5
34.2
22.5
3
92.5
12.2
76.2
10.1
183.3
24.2
-21.6
-2.8
0.4
0.05
162
21.4
19.7
2.6
121.4
16
0.14
887.1
939.3
100
623.7
66.4
315.6
33.6
26
2.8
112.5
12
90.9
9.7
224.8
23.9
-19.9
-2.1
-12.4
-1.3
191.7
20.4
18.3
1.9
147.1
15.7
0.17
888.2
756.8
100
498.4
65.9
258.4
34.1
10.9
1.4
109
14.4
103.9
13.7
154.5
20.4
-12.6
-1.7
2
0.3
144.6
19.1
14.8
2
106.1
14
0.12
888.2
728
100
474.9
65.2
253.1
34.8
—
0
118.3
16.3
63.8
8.8
189.3
26
-21.1
-2.9
-13.2
-1.8
150.5
20.7
16.5
2.3
116.2
16
0.13
888.2
675.5
100
432.4
64
243.1
36
—
0
107.2
15.9
108.3
16
134.8
20
-21
-3.1
21.8
3.2
135.8
20.1
19.6
2.9
104
15.4
0.12
888.2
751.1
100
479.6
63.9
271.5
36.1
—
0
109.3
14.6
124.9
16.6
146.6
19.5
9.5
1.3
39.7
5.3
196
26.1
25.8
3.4
153.4
20.4
0.16
949.9
696
100
478.3
68.7
217.7
31.3
—
0
103.9
14.9
104.2
15
113.5
16.3
110
15.8
21
3
227.3
32.7
42
6
174.4
25.1
0.2
869.4
670.7
100
424.5
63.3
246.3
36.7
—
0
93.5
13.9
93.4
13.9
152.8
22.8
-18.4
-2.7
13.1
2
147.4
22
17
2.5
121.4
18.1
0.14
869.4
499.3
100
327.5
65.6
171.8
34.4
—
0
90.9
18.2
84.3
16.9
87.5
17.5
-17.2
-3.4
32.9
6.6
103
20.6
11.8
2.4
84.6
16.9
0.1
857.9
652.2
100
469.5
72
182.7
28
—
0
111.9
17.2
122.3
18.8
60.3
9.2
-15.4
-2.4
52.6
8.1
97.5
14.9
12.9
2
68.1
10.4
0.08
851.3
632
100
423.3
67
208.7
33
—
0
92.9
14.7
94.2
14.9
114.5
18.1
-13.5
-2.1
18.9
3
119.9
19
17.7
2.8
90.8
14.4
0.1
869.5
609
100
393.5
64.6
215.4
35.4
—
0
75.3
12.4
75
12.3
140.5
23.1
-9.5
-1.6
10.6
1.7
141.5
23.2
20.6
3.4
101.1
16.6
0.12
869.4
509.9
100
355.4
69.7
154.5
30.3
—
0
71.6
14
72.4
14.2
82
16.1
3
0.6
5.5
1.1
90.5
17.7
12.9
2.5
72.5
14.2
0.08
863.6
665.8
100
456.7
68.6
209.1
31.4
—
0
101.8
15.3
101.8
15.3
107.3
16.1
-3.8
-0.6
14.4
2.2
65.8
9.9
12.9
1.9
54.9
8.2
0.07
827
532.4
100
359.6
67.5
172.8
32.5
—
0
87.1
16.4
87.1
16.4
85.8
16.1
-8.1
-1.5
4.1
0.8
81.7
15.3
8.9
1.7
60.5
11.4
0.07
890
472.7
100
320.4
67.8
152.3
32.2
—
0
69.6
14.7
67.9
14.4
84.5
17.9
17.1
3.6
0.8
0.2
102.3
21.6
9.8
2.1
79.8
16.9
0.09
886.3
376.5
100
255.1
67.8
121.4
32.2
—
0
56.8
15.1
56.8
15.1
64.7
17.2
5.7
1.5
1.3
0.3
71.6
19
7.4
2
56.4
15
0.06
868.4
481.9
100
354.5
73.6
127.5
26.5
—
0
86.1
17.9
96.1
19.9
31.3
6.5
13.6
2.8
19
3.9
61.7
12.8
6.2
1.3
44.5
9.2
0.05
846.4