Отчётность Wuxi Huadong
00
Wuxi Huadong Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
132.36
113.27
19.091
20.652
41.377
61.536
-42.446
-4.906
-0.203
-47.555
-7.359
-35.755
-0.035
1 007.69
112.71
100
119.75
106.2
-7.038
-6.2
6.162
5.5
49.845
44.2
90.823
80.6
-97.86
-86.8
8.822
7.8
-1.691
-1.5
-85.031
-75.4
-14.135
-12.5
-70.644
-62.7
-0.07
1 007.69
271.04
100
210.94
77.8
60.105
22.2
10.286
3.8
20.837
7.7
29.341
10.8
30.764
11.4
-3.676
-1.4
0.573
0.2
27.603
10.2
2.474
0.9
25.13
9.3
0.025
1 007.69
727.61
100
686.1
94.3
41.51
5.7
29.819
4.1
208.15
28.6
280.12
38.5
-238.61
-32.8
-3.982
-0.5
0.124
0.02
-242.46
-33.3
-48.142
-6.6
-194.31
-26.7
-0.193
1 007.69
150.93
100
127.43
84.4
23.497
15.6
8.759
5.8
9.004
6
11.048
7.3
12.449
8.2
-4.8
-3.2
-0.095
-0.06
7.554
5
22.216
14.7
-14.662
-9.7
-0.015
1 007.69
164.69
100
123.36
74.9
41.334
25.1
9.356
5.7
11.111
6.7
22.576
13.7
18.758
11.4
-1.84
-1.1
-2.145
-1.3
14.764
9
8.968
5.4
5.796
3.5
0.006
1 007.69
432.58
100
392.42
90.7
40.16
9.3
8.784
2
7.48
1.7
6.809
1.6
33.351
7.7
-4.452
-1.03
0.636
0.1
29.535
6.8
4.939
1.1
24.596
5.7
0.024
1 007.69
166.02
100
158.91
95.7
7.109
4.3
7.527
4.5
113.37
68.3
1 390.83
837.8
-1 383.72
-833.5
22.709
13.7
-0.733
-0.4
-1 361.67
-820.2
-10.065
-6.06
-1 330.93
-801.7
-1.321
1 007.69
2 761.2
100
2 662.79
96.4
98.412
3.6
12.338
0.4
154.75
5.6
162.5
5.9
-64.085
-2.3
-39.091
-1.4
-0.222
-0.008
-103.41
-3.7
-2.602
-0.09
-123.51
-4.5
-0.123
1 007.69
2 517.39
100
2 385.07
94.7
132.32
5.3
16.463
0.7
79.354
3.2
92.27
3.7
40.051
1.6
-12
-0.5
-0.006
-0.0003
28.037
1.1
4.707
0.2
22.109
0.9
0.022
1 007.69
1 621.4
100
1 553.6
95.8
67.8
4.2
7.3
0.5
5.9
0.4
11.5
0.7
56.2
3.5
-13
-0.8
-0.1
-0.006
43.2
2.7
10.6
0.7
24.7
1.5
0.02
1 007.7
-535.9
100
-476.8
89
-59.1
11
14.5
-2.7
272.2
-50.8
1 146.9
-214.01
-1 206
225
-12
2.2
-1
0.2
-1 218.9
227.4
-52.3
9.8
-1 165.6
217.5
-1.13
1 029.8
3 303.3
100
3 220.4
97.5
82.9
2.5
7
0.2
22
0.7
21.3
0.6
61.6
1.9
-15.7
-0.5
-1.1
-0.03
44.8
1.4
7.4
0.2
34.2
1
0.03
1 007.7
3 129.7
100
2 980.1
95.2
149.6
4.8
14.5
0.5
73.7
2.4
107.6
3.4
42
1.3
0.1
0.003
-0.1
-0.003
42
1.3
6.1
0.2
29.6
0.9
0.03
1 007.7
1 745.2
100
1 703.1
97.6
42.1
2.4
7.6
0.4
30.6
1.8
4
0.2
38.1
2.2
-8.9
-0.5
-1.2
-0.07
27.9
1.6
5.4
0.3
28.6
1.6
0.03
1 007.7
4 405.4
100
4 055.7
92.1
349.7
7.9
19.7
0.4
112
2.5
120.1
2.7
229.6
5.2
-13.5
-0.3
-0.2
-0.005
215.8
4.9
32.7
0.7
189.4
4.3
0.19
1 007.7
3 627.9
100
3 449.7
95.1
178.2
4.9
11.2
0.3
79.1
2.2
89.2
2.5
89
2.5
-4.6
-0.1
—
0
84.6
2.3
14.1
0.4
62.8
1.7
0.06
1 007.7
3 114.1
100
2 961.4
95.1
152.7
4.9
6.5
0.2
72.7
2.3
73.8
2.4
79
2.5
-5.8
-0.2
0.7
0.02
73.8
2.4
9.6
0.3
63.5
2
0.06
1 007.7
2 539.7
100
2 459.9
96.9
79.8
3.1
18
0.7
26.3
1
18.3
0.7
61.5
2.4
-7.7
-0.3
—
0
53.7
2.1
8.4
0.3
41.2
1.6
0.04
1 007.7
3 088
100
3 063.2
99.2
24.8
0.8
8.5
0.3
44.2
1.4
50.6
1.6
-25.8
-0.8
-4.7
-0.2
-1.1
-0.04
-31.5
-1.02
11.3
0.4
-37.1
-1.2
-0.04
1 007.9
3 367
100
3 174.3
94.3
192.7
5.7
18.5
0.5
53.8
1.6
76.9
2.3
115.8
3.4
2.5
0.07
1.7
0.05
120
3.6
13.4
0.4
92.8
2.8
0.09
1 007.4
2 023.9
100
1 820.6
90
203.3
10
26.7
1.3
24.7
1.2
66.5
3.3
136.8
6.8
10.7
0.5
-5
-0.2
142.5
7
21.2
1
118.3
5.8
0.12
1 007.7
1 468.7
100
1 238
84.3
230.7
15.7
—
0
56.7
3.9
62.1
4.2
168.6
11.5
-11.6
-0.8
5.7
0.4
162.7
11.1
24.9
1.7
133.9
9.1
0.13
1 007.7
1 851.1
100
1 600.9
86.5
250.1
13.5
—
0
108
5.8
111.1
6
139
7.5
-4.2
-0.2
1.1
0.06
135.8
7.3
21.3
1.2
108.4
5.9
0.1
1 034
1 213.4
100
1 160.8
95.7
52.6
4.3
—
0
42.5
3.5
39.5
3.3
13.1
1.1
-3.9
-0.3
0.2
0.02
21.1
1.7
6.1
0.5
4.2
0.3
0.01
689.9
1 043.3
100
991
95
52.2
5
—
0
25
2.4
20.2
1.9
32.1
3.1
-3.4
-0.3
0.6
0.06
29.3
2.8
6.9
0.7
13.8
1.3
0.02
689.4
894.2
100
846.6
94.7
47.6
5.3
—
0
31.7
3.5
34
3.8
13.5
1.5
0.7
0.08
1.3
0.1
15.6
1.7
3.4
0.4
5.5
0.6
0.01
688.2
634
100
565.5
89.2
68.5
10.8
—
0
31.4
5
40.6
6.4
27.9
4.4
10.1
1.6
0.4
0.06
38.3
6
9.6
1.5
13.7
2.2
0.02
689.4
600.1
100
574
95.7
26.1
4.3
—
0
21.1
3.5
22.9
3.8
3.2
0.5
3.8
0.6
0.1
0.02
7.1
1.2
2.5
0.4
0.9
0.1
—
689.4
493.3
100
454.2
92.1
39.1
7.9
—
0
24.6
5
23.8
4.8
15.3
3.1
2.3
0.5
1.2
0.2
18.7
3.8
4.4
0.9
11.4
2.3
0.02
645
412.8
100
386.9
93.7
25.9
6.3
—
0
19
4.6
18.5
4.5
7.5
1.8
-1.5
-0.4
-0.1
-0.02
5.9
1.4
1.2
0.3
3.7
0.9
0.01
559.6
496.1
100
445.5
89.8
50.6
10.2
—
0
26.9
5.4
37.1
7.5
13.5
2.7
-2.1
-0.4
0.2
0.04
11.6
2.3
1.4
0.3
10.4
2.1
0.02
560
401.6
100
382.8
95.3
18.9
4.7
—
0
16.5
4.1
16.9
4.2
1.9
0.5
-0.1
-0.02
-0.1
-0.02
1.7
0.4
0.6
0.1
1.4
0.3
—
560
448.4
100
407.6
90.9
40.8
9.1
—
0
30.7
6.8
30.5
6.8
10.3
2.3
0.6
0.1
-0.1
-0.02
10.8
2.4
2
0.4
7.9
1.8
0.01
560
190.4
100
175.1
92
15.3
8
—
0
17.1
9
12.9
6.8
2.4
1.3
1.1
0.6
0.1
0.05
3.6
1.9
1.3
0.7
2.3
1.2
—
560
199.6
100
169.8
85.1
29.8
14.9
—
0
24.3
12.2
23.6
11.8
6.2
3.1
1.1
0.6
0.4
0.2
7.7
3.9
0.5
0.3
7.1
3.6
0.01
560
120
100
100.8
84
19.2
16
—
0
18.5
15.4
21.1
17.6
-1.8
-1.5
2
1.7
-0.4
-0.3
-0.2
-0.2
0.1
0.08
-0.4
-0.3
—
560
96.6
100
83
85.9
13.6
14.1
—
0
17.9
18.5
15.6
16.1
-2.1
-2.2
6.7
6.9
0.1
0.1
4.8
5
1
1
3.8
3.9
0.01
560
82.6
100
72.3
87.5
10.3
12.5
—
0
10.3
12.5
9.9
12
0.4
0.5
1.3
1.6
—
0
1.7
2.1
0.4
0.5
1.3
1.6
—
560
51.3
100
40
78
11.3
22
—
0
14
27.3
19
37
-7.7
-15.01
0.7
1.4
0.2
0.4
-6.8
-13.3
-0.4
-0.8
-6.4
-12.5
-0.01
560
160.3
100
123.5
77
36.8
23
—
0
23.8
14.8
28.1
17.5
8.7
5.4
0.9
0.6
—
0
9.7
6.1
0.9
0.6
8.8
5.5
0.02
560