Отчётность Zhejiang Yilida
00
Zhejiang Yilida Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
463.81
350.02
113.79
22.818
58.54
80.389
33.401
-2.022
0.902
32.257
4.292
26.717
0.047
566.24
404.06
305.54
98.515
22.74
51.103
71.964
26.551
-1.297
1.384
26.557
3.681
21.44
0.038
566.24
283.25
100
214.17
75.6
69.08
24.4
17.033
6
37.972
13.4
54.098
19.1
14.982
5.3
-6.08
-2.1
0.443
0.2
9.285
3.3
2.925
1
6.295
2.2
0.011
566.24
517.46
100
393.88
76.1
123.58
23.9
35.993
7
105
20.3
145.22
28.1
-21.64
-4.2
-4.427
-0.9
1.488
0.3
-24.591
-4.8
-8.739
-1.7
-15.867
-3.07
-0.028
566.12
492.25
100
391.5
79.5
100.74
20.5
24.491
5
50.276
10.2
71.983
14.6
28.759
5.8
-1.699
-0.3
0.742
0.2
27.802
5.6
2.842
0.6
22.168
4.5
0.039
567.21
481.61
100
382.78
79.5
98.829
20.5
20.037
4.2
47.332
9.8
64.264
13.3
34.565
7.2
-3.83
-0.8
0.296
0.06
31.7
6.6
2.535
0.5
26.753
5.6
0.047
565.39
416.84
100
347.58
83.4
69.259
16.6
16.031
3.8
40.808
9.8
56.324
13.5
12.935
3.1
-7.278
-1.7
0.717
0.2
6.387
1.5
0.598
0.1
5.216
1.3
0.009
566.24
502.66
100
434.39
86.4
68.272
13.6
30.109
6
60.823
12.1
110.85
22.1
-42.578
-8.5
36.221
7.2
-3.683
-0.7
-10.012
-2
0.25
0.05
0.358
0.07
0.001
566.24
497.8
100
388.07
78
109.74
22
27.157
5.5
60.919
12.2
85.337
17.1
24.398
4.9
-9.759
-2
1.16
0.2
15.798
3.2
3.916
0.8
12.663
2.5
0.022
566.24
484.55
100
379.8
78.4
104.75
21.6
24.571
5.1
53.644
11.1
75.155
15.5
29.593
6.1
-6.649
-1.4
0.017
0.004
25.432
5.2
4.524
0.9
21.562
4.4
0.038
566.24
421.4
100
340.9
80.9
80.5
19.1
18.8
4.5
47.6
11.3
63.4
15
17.1
4.1
-9.2
-2.2
1.9
0.5
9.9
2.3
2
0.5
8.5
2
0.02
566.2
514.9
100
431.7
83.8
83.2
16.2
23.7
4.6
44.7
8.7
66.6
12.9
16.6
3.2
-24.5
-4.8
5.2
1
-2.7
-0.5
-3.2
-0.6
-1.8
-0.3
—
436.7
402.5
100
296.2
73.6
106.3
26.4
23.6
5.9
55.3
13.7
77.2
19.2
29.1
7.2
-9.5
-2.4
0.7
0.2
20.4
5.1
4.1
1
14.3
3.6
0.03
435.6
385.6
100
280.6
72.8
105
27.2
20.6
5.3
44
11.4
67.2
17.4
37.8
9.8
-9.1
-2.4
0.4
0.1
29.1
7.5
2.7
0.7
21.5
5.6
0.05
435.6
181.2
100
137.2
75.7
44
24.3
13.4
7.4
36
19.9
47.2
26
-3.2
-1.8
-11.5
-6.3
1.2
0.7
-13.4
-7.4
-1
-0.6
-8.9
-4.9
-0.02
435.6
479.9
100
372.7
77.7
107.2
22.3
38.8
8.1
192.2
40.1
639.1
133.2
-531.9
-110.8
26.6
5.5
-12.6
-2.6
-522.5
-108.9
-13.8
-2.9
-467.5
-97.4
-1.07
435.6
335.2
100
246.5
73.5
88.7
26.5
21
6.3
61.2
18.3
81.2
24.2
7.6
2.3
-16.9
-5.04
8.4
2.5
-0.4
-0.1
-1
-0.3
3.9
1.2
0.01
435.6
361.3
100
261.1
72.3
100.2
27.7
17.9
5
53.9
14.9
77.8
21.5
22.3
6.2
-12.7
-3.5
24.6
6.8
34.2
9.5
3.7
1
31.9
8.8
0.07
429.4
304.8
100
238
78.1
66.9
21.9
16.9
5.5
57.3
18.8
73.3
24
-6.5
-2.1
-14.7
-4.8
0.3
0.1
-20.8
-6.8
-2.3
-0.8
-12.8
-4.2
-0.03
441.8
418.9
100
322
76.9
96.9
23.1
33
7.9
95.4
22.8
141.5
33.8
-44.6
-10.6
-38.7
-9.2
3.8
0.9
-81.6
-19.5
-7.1
-1.7
-51.1
-12.2
-0.12
443
355.9
100
268.8
75.5
87.1
24.5
16.7
4.7
57
16
78
21.9
9.1
2.6
-13.9
-3.9
0.7
0.2
-4
-1.1
-6.7
-1.9
4.2
1.2
0.01
443.1
450
100
317.8
70.6
132.2
29.4
—
0
66.1
14.7
71.9
16
60.3
13.4
2.4
0.5
0.5
0.1
63.5
14.1
10.3
2.3
53.1
11.8
0.12
443.1
286.7
100
202.7
70.7
84
29.3
—
0
57.5
20.1
53.7
18.7
30.3
10.6
-8.4
-2.9
2
0.7
24.4
8.5
1.9
0.7
19.6
6.8
0.04
443.1
403.6
273.7
129.9
27.4
53.6
80
49.9
-4.4
6.9
52.1
7.1
35
0.08
443.3
356.4
244.5
112
10.5
42.7
55.2
56.8
-4.2
0.4
53
7.3
41
0.09
443.3
390.8
255.9
134.9
—
61.5
68.9
66
-3.8
3.1
65.3
8.6
48
0.11
434.6
215.6
147.7
68
—
44.7
42.3
25.7
-2
0.1
23.8
3.6
16.5
0.04
443.3
284.8
196.9
87.9
—
49.3
50.7
37.2
0.4
-9.5
40.9
5.4
26.2
0.06
412.8
271.3
176.1
95.2
—
44.9
46.3
48.9
-2.7
0.6
46.7
6.6
33
0.08
411.8
273.1
177.7
95.4
—
41.9
44.4
51.1
-2.1
1.5
50.4
8.7
34.7
0.08
408
157.8
97.6
60.2
—
37.7
36.6
23.6
-2.9
14.6
35.3
5.2
26
0.06
408
230.5
153.7
76.8
—
47
47.7
29
-2.7
3.9
30.2
3.5
21.4
0.05
408
220.3
141.6
78.7
—
36.1
33.6
45.1
-1.2
0.5
44.4
8
30
0.07
408
217.8
143.7
74.1
—
32.7
32.6
41.5
-1.3
1.1
41.3
6.2
31.3
0.08
408
131.3
87.2
44.1
—
29.1
24.6
19.4
-1.8
1.5
19.1
4
13.5
0.03
408
186.8
120.6
66.2
—
38.4
41
25.3
-1.7
1.5
25
4.2
16.4
0.04
408
200.5
130.2
70.3
—
31.2
31.3
39
-1.5
0.2
37.7
6.9
28.2
0.07
422.3
191.2
124
67.2
—
32.7
33.6
33.6
-0.2
—
33.4
4.5
27.9
0.07
408
111.7
74.7
37.1
—
22.9
22.8
14.2
-0.4
0.3
14.1
3.6
10
0.02
408
179.4
114.8
64.6
—
39.5
43.1
21.5
-0.1
1.2
22.7
3
18.6
0.05
408
183.1
118.9
64.2
—
29.1
28
36.2
1.3
1.2
38.7
6.3
31.5
0.08
408
190
122.6
67.3
—
32.1
35.5
31.8
-1.5
0.2
30.6
6
23.6
0.06
408
110.3
71.2
39.1
—
21.4
21.4
17.7
-1.8
2.2
18.1
3.4
14.2
0.03
408
159.1
101.8
57.3
—
35.6
40.6
16.7
0.6
6.3
23.6
4.1
19.6
0.05
408