Отчётность Jikai Equipment
00
Jikai Equipment Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
88.031
67.001
21.031
4.3
21.333
24.834
-3.803
-1.111
0.022
-4.879
0.484
-6.232
-0.018
340
60.168
54.357
5.811
3.714
21.223
20.806
-14.996
-0.513
0.103
-15.398
0.077
-15.652
-0.046
340
69.165
100
52.154
75.4
17.01
24.6
3.639
5.3
20.056
29
18.113
26.2
-1.102
-1.6
-0.898
-1.3
0.153
0.2
-1.848
-2.7
0.514
0.7
-2.23
-3.2
-0.007
340
149.52
100
103.61
69.3
45.918
30.7
8.044
5.4
32.506
21.7
42.236
28.2
3.682
2.5
0.031
0.02
-0.235
-0.2
3.433
2.3
-4.622
-3.09
7.096
4.7
0.021
340
50.468
100
34.702
68.8
15.767
31.2
1.74
3.4
13.001
25.8
7.068
14
8.699
17.2
-0.589
-1.2
0.123
0.2
8.252
16.3
3.281
6.5
5.402
10.7
0.016
340
64.062
100
38.915
60.7
25.146
39.3
3.854
6
21.579
33.7
23.588
36.8
1.559
2.4
-1.291
-2.02
0.144
0.2
0.543
0.8
0.251
0.4
0.084
0.1
0
340
64.866
100
45.078
69.5
19.788
30.5
3.925
6.1
14.248
22
16.819
25.9
2.968
4.6
-1.156
-1.8
0.504
0.8
2.317
3.6
1.575
2.4
0.894
1.4
0.003
340
156
100
108.09
69.3
47.911
30.7
12.918
8.3
23.247
14.9
34.194
21.9
13.717
8.8
-0.889
-0.6
-0.002
-0.001
12.995
8.3
0.031
0.02
12.986
8.3
0.038
340
90.257
100
69.825
77.4
20.431
22.6
3.706
4.1
24.562
27.2
26.534
29.4
-6.103
-6.8
-0.938
-1.04
0.488
0.5
-6.506
-7.2
-0.028
-0.03
-6.477
-7.2
-0.019
340
71.715
100
48.54
67.7
23.176
32.3
3.208
4.5
20.023
27.9
21.531
30
1.644
2.3
-1.391
-1.9
4.617
6.4
5.176
7.2
-1.053
-1.5
6.229
8.7
0.018
340
46.9
100
28.5
60.8
18.4
39.2
2.4
5.1
14.6
31.1
10.7
22.8
7.7
16.4
-1
-2.1
0.4
0.9
7.1
15.1
2
4.3
5.1
10.9
0.02
340
80.2
100
56.6
70.6
23.6
29.4
4.1
5.1
27.3
34
28.1
35
-4.6
-5.7
-2.4
-3
-0.5
-0.6
-7.4
-9.2
-4.4
-5.5
-3.1
-3.9
-0.01
340
76.3
100
48.7
63.8
27.6
36.2
7.3
9.6
20
26.2
31.5
41.3
-3.9
-5.1
-1.2
-1.6
0.2
0.3
-4.9
-6.4
-0.2
-0.3
-4.8
-6.3
-0.01
340
40.3
100
21.8
54.1
18.5
45.9
2.8
6.9
18.5
45.9
21.5
53.3
-3
-7.4
-1
-2.5
-0.2
-0.5
-4.1
-10.2
1.3
3.2
-5.4
-13.4
-0.02
340
44.1
100
27.4
62.1
16.7
37.9
2.6
5.9
18.7
42.4
17.5
39.7
-0.8
-1.8
-1.5
-3.4
0.3
0.7
-2
-4.5
0.4
0.9
-2.4
-5.4
-0.01
340
134.6
100
91
67.6
43.6
32.4
18.1
13.4
33.9
25.2
38.4
28.5
5.1
3.8
-2.4
-1.8
-2.2
-1.6
0.6
0.4
-1.5
-1.1
2.1
1.6
0.01
340
100.1
100
57.6
57.5
42.5
42.5
2.2
2.2
29.7
29.7
31.9
31.9
10.6
10.6
-1.7
-1.7
-0.1
-0.1
8.8
8.8
2.7
2.7
6.1
6.1
0.02
340
94.1
100
58.7
62.4
35.3
37.5
2.6
2.8
20.9
22.2
29.5
31.3
5.9
6.3
-0.8
-0.9
1.8
1.9
6.8
7.2
1
1.1
5.8
6.2
0.02
340
62.5
100
38.6
61.8
23.9
38.2
2.7
4.3
19.2
30.7
20.6
33
3.3
5.3
-1
-1.6
0.3
0.5
2.6
4.2
1.1
1.8
1.5
2.4
—
340
143.5
100
100.5
70
43
30
11.3
7.9
24
16.7
39.8
27.7
3.2
2.2
-1.3
-0.9
0.2
0.1
2.1
1.5
-1.3
-0.9
3.3
2.3
0.01
340
102.7
100
68.2
66.4
34.5
33.6
4.2
4.1
20.2
19.7
27.9
27.2
6.6
6.4
-0.8
-0.8
-0.5
-0.5
5.4
5.3
0.4
0.4
5.1
5
0.01
340
72.7
100
47.7
65.6
25
34.4
—
0
22.1
30.4
18
24.8
7
9.6
—
0
—
0
7.1
9.8
1.6
2.2
5.5
7.6
0.02
340
97.7
100
69.7
71.3
28.1
28.8
—
0
24.4
25
25.3
25.9
2.7
2.8
-0.6
-0.6
-0.1
-0.1
1.9
1.9
0.7
0.7
1.2
1.2
—
340
186.2
147.5
38.7
—
30
29.5
9.1
-0.2
-2.9
6.3
5
1.3
—
340
86.1
57.2
28.9
—
24
27
1.9
—
0.8
2.8
0.6
2.1
0.01
340
88.6
55.7
32.9
—
24.3
26
6.9
-0.6
0.1
6.4
1.4
5
0.01
340
40.9
20.4
20.6
—
22.9
20.1
0.5
0.6
0.8
1.9
1
0.8
—
340
65.4
42.2
23.2
—
22.1
26.4
-3.1
0.4
-1.8
-4.6
-3.8
-0.7
—
340
58.7
31.1
27.6
—
21
26.4
1.2
0.2
—
1.4
-0.3
1.7
0.01
340
45.4
20.1
25.3
—
20.8
22.1
3.2
0.5
0.7
4.3
0.9
3.4
0.01
340
55.5
29.3
26.2
—
21.5
21.2
5
-0.1
0.1
5
1
3.9
0.01
340
91.7
40.4
51.3
—
34.8
46.3
5.1
0.6
-0.2
5.4
2.5
2.9
0.01
340
72.5
43.4
29.1
—
25.2
24.3
4.8
0.1
0.3
8.7
1.5
7.3
0.02
340
50.6
20.7
29.9
—
23
24
5.9
0.3
1.5
7.8
0.8
6.9
0.02
340
65.3
34.5
30.8
—
18.8
22.8
8
-0.6
—
7.4
0.5
6.9
0.02
340
96.3
60.7
35.6
—
21.8
21.6
14
0.5
0.1
14.6
3
11.6
0.03
340
72.3
39.9
32.4
—
21.6
24.3
8.1
1.1
0.2
9.4
0.7
8.7
0.03
340
57.5
27.8
29.7
—
23.5
23.3
6.4
0.7
0.9
8
-0.1
8.1
0.02
340
80.6
48.9
31.7
—
20.7
22.2
9.5
1.5
1.9
12.9
3.7
9.2
0.02
390.4
96.3
43.1
53.1
—
33.8
39.9
13.2
1.3
1.1
15.6
1.4
14.2
0.04
340
84.2
49.7
34.5
—
27.1
24.9
9.6
1.5
0.1
11.2
2
9.2
0.03
340
80
42.4
37.6
—
28.2
29.1
8.5
0.8
0.9
10.1
1.3
8.8
0.03
340
67.4
34.9
32.5
—
25.3
26.1
6.4
1.1
3.9
11.4
1.9
9.5
0.03
340
88.9
35.5
53.4
—
39.8
41
12.3
2.2
2.1
16.6
3.9
12.7
0.04
340