Отчётность Yuan Cheng
00
Yuan Cheng Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
764.33
100
705.73
92.3
58.605
7.7
3.038
0.4
22.897
3
27.64
3.6
30.965
4.1
-4.811
-0.6
-1.333
-0.2
24.821
3.2
-7.221
-0.9
32.043
4.2
0.045
718.15
801.61
100
707.77
88.3
93.836
11.7
13.445
1.7
62.397
7.8
74.542
9.3
19.294
2.4
-9.309
-1.2
-0.188
-0.02
9.797
1.2
2.248
0.3
7.549
0.9
0.011
718.15
919.53
100
812.71
88.4
106.82
11.6
14.364
1.6
70.686
7.7
89.032
9.7
17.786
1.9
-5.136
-0.6
-0.305
-0.03
12.339
1.3
0.024
0.003
12.316
1.3
0.017
718.15
532.72
100
474.65
89.1
58.071
10.9
11.63
2.2
24.868
4.7
33.302
6.3
24.769
4.6
-7.291
-1.4
0.059
0.01
17.812
3.3
1.762
0.3
16.049
3
0.022
718.15
781.14
100
732.42
93.8
48.72
6.2
0.74
0.09
25.677
3.3
27.628
3.5
21.092
2.7
5.718
0.7
0.113
0.01
26.956
3.5
-4.887
-0.6
31.843
4.1
0.044
718.15
853.97
100
750.52
87.9
103.45
12.1
14.936
1.7
73.295
8.6
87.315
10.2
16.138
1.9
-10.216
-1.2
-0.681
-0.08
5.241
0.6
-0.211
-0.02
5.455
0.6
0.008
718.15
759.67
100
649.45
85.5
110.22
14.5
13.678
1.8
78.48
10.3
93.401
12.3
16.816
2.2
-5.212
-0.7
-0.411
-0.05
11.613
1.5
3.518
0.5
8.096
1.1
0.011
718.15
606.5
100
518.5
85.5
88
14.5
12.1
2
63.2
10.4
75.3
12.4
12.7
2.1
-11.5
-1.9
0.9
0.1
2
0.3
1.4
0.2
0.6
0.1
—
718.1
818.8
100
720.6
88
98.2
12
4
0.5
226.3
27.6
233.8
28.6
-135.6
-16.6
-12.6
-1.5
0.7
0.09
-144.9
-17.7
0.1
0.01
-144.8
-17.7
-0.2
718.1
714.6
100
591.2
82.7
123.4
17.3
14.2
2
90.1
12.6
107.9
15.1
15.5
2.2
-13.4
-1.9
0.5
0.07
2.6
0.4
1.1
0.2
1.6
0.2
—
718.1
800.7
100
655.1
81.8
145.6
18.2
13.4
1.7
108.6
13.6
75
9.4
70.5
8.8
-9.8
-1.2
0.2
0.02
60.9
7.6
9.2
1.1
51.7
6.5
0.07
718.1
315.7
100
260.7
82.6
54.9
17.4
7.8
2.5
41.9
13.3
91.1
28.9
-36.2
-11.5
-13
-4.1
0.3
0.1
-48.9
-15.5
-6.7
-2.1
-42.2
-13.4
-0.06
718.1
577.7
100
472.3
81.8
105.4
18.2
7.2
1.2
143.7
24.9
155.5
26.9
-50.1
-8.7
-15.4
-2.7
136.6
23.6
70.7
12.2
-9.7
-1.7
80.4
13.9
0.11
718.1
934.6
100
774.4
82.9
160.2
17.1
14.2
1.5
107.2
11.5
120.7
12.9
39.5
4.2
-16.6
-1.8
-137.1
-14.7
-114.1
-12.2
2.1
0.2
-116.3
-12.4
-0.16
718.1
775
100
624.7
80.6
150.3
19.4
20.5
2.6
81.5
10.5
100.5
13
49.8
6.4
-13.4
-1.7
0.1
0.01
36.5
4.7
7.2
0.9
29.3
3.8
0.04
718.1
505.6
100
405.6
80.2
100
19.8
—
0
69.3
13.7
71.4
14.1
28.7
5.7
-11.2
-2.2
0.3
0.06
17.7
3.5
2.7
0.5
15
3
0.02
718.1
768.4
100
629.9
82
138.4
18
5.7
0.7
55.3
7.2
158.5
20.6
-20
-2.6
-12.4
-1.6
-434.2
-56.5
-466.6
-60.7
-2.8
-0.4
-446.6
-58.1
-0.62
716.8
826
100
705.2
85.4
120.8
14.6
13.4
1.6
86.9
10.5
100.1
12.1
20.7
2.5
-17.1
-2.07
-0.2
-0.02
3.3
0.4
2
0.2
1.5
0.2
—
702.6
838
100
689.5
82.3
148.6
17.7
—
0
92.5
11
108
12.9
40.5
4.8
-16.1
-1.9
-0.2
-0.02
24.3
2.9
4.1
0.5
20.4
2.4
0.03
710.8
567.6
100
469.7
82.8
97.9
17.2
—
0
58.4
10.3
67.3
11.9
30.6
5.4
-13.2
-2.3
-0.6
-0.1
16.8
3
3.3
0.6
13.7
2.4
0.02
718.1
702.5
100
594.1
84.6
108.4
15.4
36.8
5.2
38.8
5.5
125.3
17.8
-17
-2.4
-14.4
-2.05
59
8.4
28.3
4
1.2
0.2
28.2
4
0.04
718.1
687.1
100
579.7
84.4
107.3
15.6
—
0
60.9
8.9
77.2
11.2
30.2
4.4
-15
-2.2
-2.4
-0.3
12.6
1.8
4.4
0.6
13.2
1.9
0.02
726
695.8
100
573.5
82.4
122.3
17.6
—
0
74.7
10.7
88.8
12.8
33.5
4.8
-10.9
-1.6
-0.1
-0.01
22.4
3.2
4.5
0.6
18.1
2.6
0.03
718.1
487.4
100
416.2
85.4
71.2
14.6
—
0
48.5
10
42.9
8.8
28.3
5.8
-8.8
-1.8
-0.1
-0.02
19.7
4
3.6
0.7
15.3
3.1
0.02
718.1
638.4
100
543.4
85.1
95
14.9
—
0
79
12.4
68.8
10.8
26.1
4.1
-20.1
-3.1
-0.5
-0.08
3.6
0.6
3.4
0.5
4
0.6
0.01
718.1
542.5
100
452.9
83.5
89.6
16.5
—
0
51.4
9.5
61.6
11.4
28.1
5.2
2.4
0.4
-1.9
-0.4
30.5
5.6
10
1.8
22.4
4.1
0.03
718.1
776.1
100
642.3
82.8
133.9
17.3
—
0
50
6.4
64.9
8.4
68.9
8.9
-14.8
-1.9
0.2
0.03
54.4
7
9.3
1.2
41.3
5.3
0.06
718.1
576.1
100
468.7
81.4
107.3
18.6
—
0
57.6
10
59.8
10.4
47.6
8.3
-12.5
-2.2
2.2
0.4
35.2
6.1
5.6
1
23.4
4.1
0.03
718.1
815.4
100
686.5
84.2
128.9
15.8
—
0
65
8
92.6
11.4
36.3
4.5
-20.4
-2.5
0.2
0.02
12.6
1.5
1
0.1
6.8
0.8
0.01
718.1
849.8
100
680.4
80.1
169.4
19.9
—
0
75.5
8.9
85.1
10
84.4
9.9
-13.7
-1.6
1.3
0.2
72
8.5
12.9
1.5
48.9
5.8
0.07
718.1
831.3
100
676.2
81.3
155.1
18.7
—
0
65.4
7.9
69
8.3
86.1
10.4
-20.1
-2.4
0.3
0.04
66.3
8
10.3
1.2
50.5
6.1
0.07
718.2
556.2
100
471.1
84.7
85.2
15.3
—
0
42.7
7.7
44
7.9
41.2
7.4
-13.7
-2.5
0.3
0.05
27.7
5
5.3
1
21.8
3.9
0.03
718.1
752.2
100
640.2
85.1
112
14.9
—
0
63.3
8.4
81.8
10.9
30.2
4
-17.1
-2.3
0.4
0.05
13
1.7
-3.7
-0.5
17.2
2.3
0.02
718.1
602.3
100
489.5
81.3
112.8
18.7
—
0
50.8
8.4
53.7
8.9
59.2
9.8
-17.1
-2.8
1.7
0.3
43.8
7.3
7.8
1.3
30.3
5
0.04
718.1
661.1
100
547.1
82.8
114
17.2
—
0
49.6
7.5
50.1
7.6
64
9.7
-17.1
-2.6
-0.1
-0.02
46.7
7.1
9.5
1.4
32.9
5
0.05
718.1
478.1
100
411.5
86.1
66.6
13.9
—
0
31.6
6.6
32.2
6.7
34.4
7.2
-9.4
-2
—
0
25
5.2
5.1
1.1
18.2
3.8
0.03
718.1
943.2
100
839.3
89
103.9
11
—
0
60
6.4
63.4
6.7
40.5
4.3
-10
-1.06
-0.8
-0.08
29.6
3.1
4.9
0.5
24.2
2.6
0.03
718.2
707.3
100
610.3
86.3
97
13.7
—
0
43.4
6.1
46.5
6.6
50.4
7.1
-1.5
-0.2
0.2
0.03
49.2
7
7.7
1.1
39.1
5.5
0.05
718.1
697
100
600
86.1
97
13.9
—
0
33.9
4.9
37.6
5.4
59.4
8.5
-6.3
-0.9
0.2
0.03
53.3
7.6
7.5
1.1
45.7
6.6
0.06
718.2