Отчётность Wuchan Zhongda
00
Wuchan Zhongda Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
656.96
100
544.36
82.9
112.6
17.1
11.409
1.7
48.46
7.4
62.054
9.4
50.545
7.7
-1.36
-0.2
-0.198
-0.03
48.787
7.4
10.592
1.6
38.184
5.8
0.181
210.57
768.16
100
659.97
85.9
108.19
14.1
10.417
1.4
50.739
6.6
63.682
8.3
44.51
5.8
-0.915
-0.1
-0.024
-0.003
43.541
5.7
10.893
1.4
32.944
4.3
0.143
230.43
603.08
100
513.89
85.2
89.188
14.8
8.171
1.4
47.557
7.9
60.867
10.1
28.321
4.7
-3.69
-0.6
-0.243
-0.04
24.388
4
6.064
1
18.272
3
0.1
182.72
721.15
100
634.27
88
86.874
12
6.975
1
37.371
5.2
46.55
6.5
40.323
5.6
-8.353
-1.2
0.082
0.01
32.052
4.4
2.799
0.4
29.071
4
0.159
182.34
764.63
100
676.63
88.5
88.003
11.5
5.912
0.8
45.096
5.9
57.011
7.5
30.992
4.1
-5.06
-0.7
-0.029
-0.004
25.903
3.4
2.563
0.3
23.207
3
0.14
166.05
731.24
100
634.43
86.8
96.807
13.2
6.356
0.9
50.59
6.9
73.611
10.1
23.197
3.2
-1.372
-0.2
-0.98
-0.1
21.047
2.9
5.804
0.8
15.152
2.1
0.083
182.35
618.6
100
505.19
81.7
113.41
18.3
6.741
1.1
45.21
7.3
50.118
8.1
63.293
10.2
-10.614
-1.7
-0.229
-0.04
52.45
8.5
15.948
2.6
36.47
5.9
0.21
173.67
808.86
100
704.37
87.1
104.49
12.9
7.631
0.9
44.455
5.5
86.408
10.7
18.079
2.2
-11.095
-1.4
-1.822
-0.2
5.162
0.6
1.353
0.2
3.699
0.5
0.021
176.49
818.55
100
706.96
86.4
111.59
13.6
5.666
0.7
38.528
4.7
43.489
5.3
68.105
8.3
-8.268
-1.01
0.021
0.003
59.857
7.3
15.671
1.9
44.09
5.4
0.24
183.92
906.19
100
781.91
86.3
124.28
13.7
6.503
0.7
52.161
5.8
56.41
6.2
67.873
7.5
-10.693
-1.2
-0.182
-0.02
57.082
6.3
15.248
1.7
41.81
4.6
0.229
182.19
616
100
512.3
83.2
103.7
16.8
4.3
0.7
39.4
6.4
42.4
6.9
61.3
10
-6.7
-1.09
-0.5
-0.08
54.1
8.8
15.4
2.5
38.7
6.3
0.22
175.5
738.5
100
629.1
85.2
109.4
14.8
5.3
0.7
48
6.5
78.4
10.6
31
4.2
-16
-2.2
0.2
0.03
15.1
2
1.1
0.1
13.4
1.8
0.07
182.2
610.1
100
507.7
83.2
102.4
16.8
4.7
0.8
71.1
11.7
88.8
14.6
13.6
2.2
-15.4
-2.5
-0.2
-0.03
-4.5
-0.7
9.3
1.5
-13.7
-2.2
-0.08
175.5
660
100
563.3
85.3
96.6
14.6
5
0.8
37.1
5.6
38.6
5.8
58.1
8.8
-13.4
-2.03
-0.3
-0.05
44.4
6.7
12.8
1.9
31.9
4.8
0.18
175.5
358.3
100
302.6
84.5
55.7
15.5
3.5
1
37.3
10.4
39.4
11
16.3
4.5
-10.9
-3.04
-0.4
-0.1
5
1.4
3.4
0.9
2.1
0.6
0.01
175.5
665.5
100
565.6
85
99.8
15
5.8
0.9
57.1
8.6
120.3
18.1
-20.4
-3.07
-15.4
-2.3
1.3
0.2
-37.4
-5.6
-6
-0.9
-30.5
-4.6
-0.17
175.5
628.7
100
518.6
82.5
110.1
17.5
4.3
0.7
48.3
7.7
53.1
8.4
57
9.1
-8.9
-1.4
0.4
0.06
48.5
7.7
13.2
2.1
35.5
5.6
0.2
175.5
637.1
100
521.3
81.8
115.8
18.2
4.1
0.6
55.8
8.8
59.2
9.3
56.6
8.9
-9
-1.4
-0.4
-0.06
47.1
7.4
12.8
2
34.6
5.4
0.2
175.5
482.5
100
399.6
82.8
83
17.2
3.8
0.8
47.5
9.8
46
9.5
37
7.7
-10.6
-2.2
-0.1
-0.02
26.8
5.6
8.1
1.7
19.2
4
0.11
175.5
545.4
100
448.6
82.3
96.8
17.7
6.6
1.2
51.1
9.4
62.4
11.4
34.4
6.3
-9.3
-1.7
—
0
28.5
5.2
4.8
0.9
24.1
4.4
0.14
175.5
574.1
100
466.5
81.3
107.6
18.7
4.1
0.7
45.7
8
46.8
8.2
60.9
10.6
-7.7
-1.3
0.2
0.03
53.3
9.3
16.4
2.9
37.4
6.5
0.21
175.5
682.6
100
565.1
82.8
117.5
17.2
—
0
54.7
8
60.9
8.9
56.7
8.3
-6.2
-0.9
-0.6
-0.09
50.8
7.4
12.9
1.9
38.8
5.7
0.22
175.5
478.4
100
395.7
82.7
82.7
17.3
—
0
47.3
9.9
46.4
9.7
36.3
7.6
-8.6
-1.8
—
0
28
5.9
8.4
1.8
21.2
4.4
0.12
175.5
579.1
484.3
94.8
5.9
54.2
93.9
0.9
-8.8
-1.2
-9.1
0.3
-8.3
-0.05
175.5
550.3
450.7
99.6
3.5
47.9
48.3
51.3
-8
-0.2
43.1
12.4
31.8
0.18
175.5
552.7
443.2
109.5
—
45.3
48.3
61.1
-7.9
-1.5
51.7
14.6
37.4
0.21
175.5
413
330.7
82.2
—
40.2
43.6
38.7
-4.8
0.4
34.3
9.7
24.8
0.14
175.5
493.1
408.2
84.9
—
47.5
47.3
37.6
-5.2
2
34.1
9.3
24.8
0.14
175.5
446.7
359.2
87.5
—
40.8
41.5
46
-2.4
6.8
50.3
13.5
36.8
0.21
175.5
468.8
363
105.8
—
42.9
48.4
57.4
-1.5
0.1
55.1
14.3
40.8
0.24
172.4
329.6
255.3
74.2
—
39.5
41.5
32.7
-3.4
1.1
30.4
8
22.4
0.14
160.1
201
148.3
52.8
—
34.5
31.5
21.2
-0.3
1.4
21.8
4.6
17.2
0.11
159.3
117.3
70
47.3
—
23.9
25
22.3
-1.1
0.3
21.3
5.6
15.7
0.12
134.1
124.7
66.2
58.5
—
28.2
31.5
26.9
-1.1
-0.1
25.7
5.8
19.9
0.15
134.1
87.5
50.7
36.8
—
22.3
25.2
11.7
-0.6
-0.1
10.9
2.1
8.8
0.07
134.1
98.8
65.4
33.3
—
25.8
22.5
10.9
-1.9
1.7
10.7
3.4
7.3
0.05
134.1
101
64.5
36.5
—
20.4
21
15.4
-1.7
2
15.7
5.6
10.1
0.08
134.1
105.2
63.8
41.4
—
23.9
25.8
15.6
-1.5
0.8
14.9
2.9
12
0.09
134.1
93
57.3
35.7
—
26.2
28.1
7.6
-2.8
0.3
5
0.5
4.5
0.03
134.1
109.9
69.9
39.9
—
25.8
23.9
16
-4.2
0.6
12.5
1.5
11
0.11
103.5
92.3
56.5
35.7
—
20.3
20.2
15.6
-4
0.4
12
1.9
10.1
0.1
103.5
120.7
68.5
52.2
—
29.1
26.7
25.5
-4.1
1.3
22.7
4.1
18.6
0.18
104.6
89.8
51.8
38
—
21.5
23.9
14
-4
0.1
10.2
1.6
8.6
0.08
103.5
103.3
65.3
38
—
25.7
22.4
15.6
-4.5
1.8
12.9
1.9
11.1
0.11
103.5