Отчётность Nanxing
00
Nanxing Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
848.49
100
661.06
77.9
187.44
22.1
37.592
4.4
61.62
7.3
94.906
11.2
92.529
10.9
-4.55
-0.5
-0.347
-0.04
87.494
10.3
11.79
1.4
74.014
8.7
0.251
295.46
891.72
100
723.32
81.1
168.4
18.9
27.475
3.1
46.5
5.2
68.475
7.7
99.92
11.2
-3.869
-0.4
-0.305
-0.03
96.777
10.9
14.785
1.7
79.768
8.9
0.27
295.46
940.07
100
772.2
82.1
167.87
17.9
28.48
3
46.918
5
66.812
7.1
101.06
10.8
-4.714
-0.5
-0.005
-0.0006
96.338
10.2
12.465
1.3
81.789
8.7
0.277
295.46
859.12
100
681.35
79.3
177.77
20.7
33.778
3.9
53.5
6.2
76.236
8.9
101.53
11.8
-8.353
-1
-0.32
-0.04
92.944
10.8
0.595
0.07
89.382
10.4
0.303
295.46
693.38
100
547.75
79
145.62
21
26.989
3.9
57.649
8.3
74.211
10.7
71.413
10.3
-5.529
-0.8
-0.046
-0.007
65.829
9.5
9.502
1.4
54.111
7.8
0.183
295.46
723.07
100
570.98
79
152.08
21
28.456
3.9
38.199
5.3
59.696
8.3
92.388
12.8
-3.979
-0.6
-2.238
-0.3
86.162
11.9
15.038
2.1
69.344
9.6
0.235
295.46
684.77
100
512.97
74.9
171.8
25.1
29.521
4.3
49.094
7.2
75.137
11
96.659
14.1
-4.921
-0.7
-0.015
-0.002
91.726
13.4
12.265
1.8
77.507
11.3
0.262
295.46
678.83
100
546.69
80.5
132.14
19.5
30.476
4.5
70.846
10.4
78.452
11.6
53.688
7.9
-10.392
-1.5
0.077
0.01
42.954
6.3
-4.862
-0.7
46.563
6.9
0.157
295.9
730.3
100
559.52
76.6
170.77
23.4
33.872
4.6
45.627
6.2
73.183
10
97.589
13.4
-1.327
-0.2
-0.584
-0.08
95.702
13.1
13.986
1.9
80.537
11
0.273
295.55
689.69
100
509.57
73.9
180.13
26.1
30.457
4.4
41.764
6.1
68.838
10
111.29
16.1
-0.003
-0.0004
-0.024
-0.003
111.26
16.1
16.757
2.4
92.49
13.4
0.313
295.51
678
100
521.4
76.9
156.6
23.1
31.9
4.7
42.7
6.3
70.7
10.4
85.8
12.7
-0.8
-0.1
—
0
85
12.5
11.8
1.7
71.8
10.6
0.24
295.4
611
100
473.5
77.5
137.4
22.5
15.1
2.5
61.2
10
65.3
10.7
72.1
11.8
0.3
0.05
-0.2
-0.03
72.2
11.8
3.6
0.6
67.2
11
0.23
295.5
561
100
428.9
76.5
132.1
23.5
31.9
5.7
38.4
6.8
60
10.7
72.2
12.9
1.2
0.2
—
0
73.4
13.1
10.3
1.8
61.6
11
0.21
295.5
563.9
100
404.3
71.7
159.6
28.3
31.7
5.6
33.6
6
61.3
10.9
98.3
17.4
0.1
0.02
-0.2
-0.04
98.1
17.4
13.9
2.5
83.4
14.8
0.28
295.5
397
100
295.5
74.4
101.5
25.6
16.3
4.1
27.2
6.9
41.8
10.5
59.8
15.1
-1.1
-0.3
-3
-0.8
55.6
14
7.5
1.9
48.1
12.1
0.16
294.2
421
100
299.7
71.2
121.3
28.8
19.3
4.6
39.9
9.5
59.5
14.1
61.8
14.7
0.6
0.1
-0.1
-0.02
62.3
14.8
5.3
1.3
55.9
13.3
0.19
298.2
393
100
296.2
75.4
96.9
24.7
15.2
3.9
29.3
7.5
42.4
10.8
54.4
13.8
0.4
0.1
-0.1
-0.03
54.7
13.9
8.4
2.1
45.8
11.7
0.16
295.5
379.2
100
279.7
73.8
99.6
26.3
15.1
4
33.4
8.8
42.3
11.2
57.2
15.1
-0.9
-0.2
-0.2
-0.05
56.1
14.8
7.7
2
48.2
12.7
0.16
295.5
326.7
100
236.6
72.4
90.1
27.6
12.2
3.7
24.4
7.5
41.2
12.6
49
15
11.9
3.6
—
0
60.8
18.6
6.5
2
54.3
16.6
0.18
295.6
313.2
100
220.4
70.4
92.8
29.6
12.7
4.1
30.3
9.7
43.8
14
49
15.6
2.3
0.7
-0.7
-0.2
50.7
16.2
4.2
1.3
46.5
14.8
0.16
295.6
251.9
100
176.5
70.1
75.4
29.9
11.9
4.7
28.2
11.2
33.2
13.2
42.2
16.8
1.2
0.5
—
0
43.3
17.2
5.6
2.2
37.7
15
0.13
295.7
342.9
100
244
71.2
98.9
28.8
—
0
38.6
11.3
36.8
10.7
62.1
18.1
1.4
0.4
-0.1
-0.03
63.4
18.5
10.2
3
53.2
15.5
0.18
295.3
217.8
100
157.6
72.4
60.2
27.6
—
0
29.3
13.5
30.2
13.9
30.1
13.8
0.8
0.4
—
0
30.9
14.2
4.6
2.1
26.2
12
0.11
246
241.3
174.2
67.1
—
29.8
30.7
36.4
0.7
-0.9
36.1
3.3
32.8
0.13
246
185.4
135.6
49.8
—
24.6
23.2
26.5
0.3
—
26.9
5.1
21.8
0.09
246
215.3
153.7
61.6
—
25.4
20.6
41
0.7
-0.3
41.4
5.2
36.2
0.15
246
139.2
98.8
40.3
—
21
21
19.4
0.5
0.5
20.4
3.1
17.3
0.07
246
138.9
99.5
39.4
—
18.4
16
23.4
0.5
1.1
25
3.8
21.2
0.09
246
125.5
89.7
35.9
—
19.7
19.7
16.1
—
0.4
16.5
1.5
15
0.06
246
144.8
101.3
43.5
—
19.6
20.6
22.9
—
0.7
23.6
3.5
20.1
0.08
246
93.5
65.6
27.9
—
14.7
16.1
11.8
-0.7
0.8
11.9
1.8
10.1
0.04
246
82
60.7
21.4
—
14.1
12.6
8.8
-1
0.8
8.6
-0.2
8.8
0.04
246
86.7
61.6
25.2
—
15.1
15.2
10
-1.1
0.4
9.3
2.2
7.1
0.03
246
181
128.8
52.2
—
22.5
25.8
26.5
-2.1
0.5
24.8
3.7
21.1
0.1
205
108.7
73.2
35.5
—
15.6
14.2
21.4
-1.9
0.7
20.2
3.3
16.9
0.09
184.5
140.8
101.4
39.4
—
17.2
18.4
21
-2.8
0.4
18.7
2.9
15.8
0.09
184.5
184.3
136.7
47.6
—
23.2
23.8
23.8
-3
0.5
21.3
3.2
18
0.1
184.6
109.3
77.3
32
—
14.3
14.9
17
-2.7
0.6
14.9
2.2
12.6
0.07
184.5