Отчётность Xinjiang Tianshun
00
Xinjiang Tianshun Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
174.49
100
158.69
90.9
15.794
9.1
—
0
9.927
5.7
9.594
5.5
6.199
3.6
-0.634
-0.4
-0.027
-0.02
5.451
3.1
0.784
0.4
2.71
1.6
0.025
108.75
287.9
100
257.24
89.3
30.665
10.7
—
0
4.904
1.7
4.485
1.6
26.18
9.1
-2.737
-1
-0.062
-0.02
23.395
8.1
2.62
0.9
13.002
4.5
0.12
108.75
318.18
100
299.14
94
19.042
6
—
0
8.737
2.7
8.392
2.6
10.65
3.3
-3.482
-1.09
-0.248
-0.08
6.851
2.2
1.874
0.6
0.601
0.2
0.006
108.75
260.01
100
251.49
96.7
8.52
3.3
—
0
23.602
9.1
23.235
8.9
-14.715
-5.7
-1.91
-0.7
4.261
1.6
-12.377
-4.8
2.977
1.1
-16.985
-6.5
-0.156
108.75
329.03
100
302.7
92
26.332
8
—
0
8.829
2.7
8.455
2.6
17.878
5.4
-2.768
-0.8
-0.115
-0.03
15.005
4.6
1.9
0.6
8.617
2.6
0.079
108.75
283.2
100
262.38
92.6
20.815
7.4
—
0
11.754
4.2
11.32
4
9.495
3.4
-3.669
-1.3
-0.006
-0.002
5.814
2.1
1.046
0.4
4.489
1.6
0.041
108.75
369
100
344.13
93.3
24.87
6.7
—
0
6.971
1.9
6.606
1.8
18.264
4.9
-5.258
-1.4
-0.157
-0.04
12.669
3.4
3.053
0.8
7.37
2
0.068
108.75
347.87
100
309.07
88.8
38.794
11.2
—
0
21.925
6.3
21.474
6.2
17.32
5
-5.489
-1.6
0.372
0.1
12.252
3.5
0.79
0.2
5.775
1.7
0.053
108.77
430.13
100
386.99
90
43.131
10
—
0
11.346
2.6
10.961
2.5
32.171
7.5
-4.738
-1.1
0.028
0.007
27.461
6.4
3.103
0.7
17.936
4.2
0.171
104.61
245.48
100
217.63
88.7
27.85
11.3
0.127
0.05
11.968
4.9
11.714
4.8
16.137
6.6
-5.728
-2.3
0.276
0.1
10.512
4.3
0.76
0.3
8.251
3.4
0.079
104.5
278.7
100
260
93.3
18.7
6.7
0.1
0.04
7.1
2.5
6.8
2.4
11.9
4.3
-3.5
-1.3
—
0
8.2
2.9
1.9
0.7
8.1
2.9
0.08
104.6
136.6
100
106.7
78.1
29.9
21.9
0.1
0.07
19.2
14.1
18.4
13.5
11.5
8.4
-3.4
-2.5
0.2
0.1
8.3
6.1
0.2
0.1
9.5
7
0.09
104.6
392.2
100
372.9
95.1
19.3
4.9
0.1
0.03
5.9
1.5
5.5
1.4
13.7
3.5
-5
-1.3
—
0
8.7
2.2
0.7
0.2
8.6
2.2
0.08
104.6
407
100
377.5
92.8
29.4
7.2
0.5
0.1
9.2
2.3
8.8
2.2
20.7
5.1
-3.8
-0.9
-0.4
-0.1
16.4
4
2.7
0.7
13
3.2
0.12
104.6
195.7
100
184
94
11.8
6
0.5
0.3
6.4
3.3
5.5
2.8
6.2
3.2
-6.4
-3.3
—
0
-0.2
-0.1
0.6
0.3
-1.8
-0.9
-0.02
104.6
247.4
100
222.2
89.8
25.1
10.1
0.3
0.1
21.5
8.7
19
7.7
6.1
2.5
-7.5
-3.03
-3.7
-1.5
-5
-2.02
1.1
0.4
-6.8
-2.7
-0.05
122.9
319.6
100
288.9
90.4
30.7
9.6
0.7
0.2
8.3
2.6
12.6
3.9
18.1
5.7
-3.4
-1.06
-3.1
-1
11.6
3.6
2.1
0.7
8.3
2.6
0.08
104.6
399
100
371
93
28
7
0.8
0.2
8.8
2.2
5.2
1.3
22.9
5.7
-6
-1.5
-0.1
-0.03
17
4.3
2.3
0.6
15.5
3.9
0.18
88.5
234
100
221.3
94.6
12.7
5.4
0.7
0.3
8.4
3.6
10.5
4.5
2.2
0.9
-2
-0.9
-0.5
-0.2
-0.3
-0.1
0.5
0.2
2.8
1.2
0.03
104.6
294.5
100
252.8
85.8
41.6
14.1
0.7
0.2
16.8
5.7
22.8
7.7
18.9
6.4
-8.7
-3
-5.2
-1.8
4.9
1.7
1.8
0.6
5.3
1.8
0.05
104.6
312.1
100
299.8
96.1
12.4
4
0.6
0.2
8.9
2.9
9.6
3.1
2.8
0.9
-7.4
-2.4
0.1
0.03
-4.5
-1.4
0.2
0.06
-0.5
-0.2
—
104.6
202.1
100
183.7
90.9
18.4
9.1
—
0
9.2
4.6
3.7
1.8
14.7
7.3
-2
-1
0.1
0.05
12.7
6.3
2.9
1.4
9.6
4.8
0.09
104.6
139.9
100
128.5
91.9
11.4
8.1
—
0
10.1
7.2
12.5
8.9
-1.1
-0.8
-7.4
-5.3
-0.1
-0.07
-8.6
-6.1
0.5
0.4
-8.6
-6.1
-0.08
104.6
87
100
59.8
68.7
27.2
31.3
—
0
13.1
15.1
9.9
11.4
17.2
19.8
-6.5
-7.5
-2.8
-3.2
7.2
8.3
1.6
1.8
5
5.7
0.05
104.6
392.9
100
361.5
92
31.4
8
—
0
8.9
2.3
10.5
2.7
20.9
5.3
-4.1
-1.04
3.4
0.9
20
5.1
3.5
0.9
16.1
4.1
0.15
104.6
352.1
100
325.6
92.5
26.6
7.6
—
0
6.6
1.9
5.9
1.7
20.7
5.9
-3.9
-1.1
-0.1
-0.03
16.1
4.6
3
0.9
12.6
3.6
0.12
104.6
185.2
100
166.3
89.8
18.9
10.2
—
0
6.1
3.3
6.5
3.5
12.4
6.7
-2.2
-1.2
0.1
0.05
10.3
5.6
1.9
1
7.4
4
0.07
104.6
175.1
100
157.6
90
17.5
10
—
0
9.7
5.5
8.8
5
8.7
5
-1.5
-0.9
5.5
3.1
12.3
7
1.3
0.7
10.6
6.1
0.1
104.6
137
100
117.9
86.1
19.2
14
—
0
6.5
4.7
8.5
6.2
10.6
7.7
-2
-1.5
2.9
2.1
11.5
8.4
1.3
0.9
10.2
7.4
0.1
104.6
139.1
100
120.7
86.8
18.5
13.3
0.4
0.3
6.9
5
9
6.5
9.5
6.8
-0.8
-0.6
4.5
3.2
13.2
9.5
2.4
1.7
10.8
7.8
0.1
104.6
98.7
100
83.1
84.2
15.5
15.7
0.3
0.3
7.4
7.5
8.9
9
6.6
6.7
-2.6
-2.6
0.1
0.1
4.2
4.3
0.4
0.4
3.8
3.9
0.05
78.4
118.2
100
97.4
82.4
20.9
17.7
—
0
13.9
11.8
13.9
11.8
6.9
5.8
-3.3
-2.8
1.3
1.1
11.8
10
2.1
1.8
9.8
8.3
0.12
78.4