Отчётность Bichamp Cutting
00
Bichamp Cutting Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
464.32
386.76
77.56
12.735
30.987
40.673
36.887
3.754
1.337
41.958
4.552
41.625
0.191
218.11
498.73
417.13
81.599
13.906
46.542
61.075
20.524
1.989
0.21
22.726
1.247
24.23
0.114
211.66
446.54
100
360.07
80.6
86.473
19.4
15.491
3.5
34.261
7.7
40.368
9
46.105
10.3
-2.869
-0.6
-1.63
-0.4
41.659
9.3
4.088
0.9
36.775
8.2
0.174
211.66
519.48
100
419.74
80.8
99.744
19.2
18.727
3.6
38.886
7.5
61.291
11.8
38.453
7.4
5.481
1.1
-1.442
-0.3
42.492
8.2
-0.364
-0.07
34.442
6.6
0.166
206.94
169.95
100
93.137
54.8
76.815
45.2
4.421
2.6
33.259
19.6
36.094
21.2
40.721
24
23.427
13.8
0.205
0.1
64.375
37.9
10.201
6
54.239
31.9
0.256
211.66
137.11
100
84.092
61.3
53.014
38.7
8.041
5.9
23.665
17.3
31.613
23.1
21.401
15.6
6.904
5
0.015
0.01
28.324
20.7
2.07
1.5
26.361
19.2
0.126
209.98
151.21
100
98.148
64.9
53.067
35.1
7.963
5.3
25.476
16.8
32.864
21.7
20.203
13.4
-1.723
-1.1
0.13
0.09
18.61
12.3
3.253
2.2
15.457
10.2
0.074
209.98
136.87
100
81.061
59.2
55.809
40.8
4.974
3.6
32.437
23.7
37.521
27.4
18.288
13.4
7.42
5.4
-0.106
-0.08
25.608
18.7
1.815
1.3
23.001
16.8
0.109
210.73
137.17
100
80.342
58.6
56.829
41.4
8.787
6.4
27.173
19.8
33.675
24.5
23.154
16.9
-2.835
-2.07
-0.215
-0.2
20.105
14.7
4.22
3.1
16.878
12.3
0.08
211.47
125.14
100
73.618
58.8
51.524
41.2
9.611
7.7
22.479
18
31.259
25
20.265
16.2
-2.973
-2.4
0.121
0.1
17.414
13.9
0.544
0.4
16.87
13.5
0.079
212.48
127.5
100
84.6
66.4
43
33.7
4.6
3.6
20.2
15.8
23.7
18.6
19.2
15.1
-1.6
-1.3
-0.6
-0.5
17
13.3
3.9
3.1
13.1
10.3
0.07
186.8
110.2
100
73.9
67.1
36.3
32.9
3.9
3.5
5.5
5
22.9
20.8
13.5
12.3
-0.9
-0.8
-3.1
-2.8
9.6
8.7
3.5
3.2
6.1
5.5
0.03
201.1
105.3
100
68
64.6
37.4
35.5
3.7
3.5
15.1
14.3
17.8
16.9
19.5
18.5
-2.1
-2
-0.1
-0.09
17.4
16.5
3.4
3.2
14
13.3
0.07
210
95.3
100
67.2
70.5
28.1
29.5
3.7
3.9
13.2
13.9
15.2
15.9
12.9
13.5
-0.8
-0.8
-0.1
-0.1
12
12.6
0.8
0.8
11.2
11.8
0.05
210
92.3
100
61.6
66.7
30.7
33.3
3.2
3.5
15.7
17
18.4
19.9
12.3
13.3
-0.1
-0.1
-0.1
-0.1
12.1
13.1
1.8
2
10.3
11.2
0.05
210
83.9
100
53.1
63.3
30.8
36.7
2.4
2.9
16.6
19.8
13.7
16.3
17.1
20.4
-1.5
-1.8
-2.3
-2.7
13.3
15.9
3
3.6
10.3
12.3
0.05
210
101.5
100
60.4
59.5
41
40.4
3.7
3.6
17.7
17.4
20.7
20.4
20.4
20.1
0.3
0.3
0.2
0.2
20.9
20.6
2.5
2.5
18.5
18.2
0.09
210
103.7
100
68.5
66.1
35.1
33.8
3.7
3.6
17.3
16.7
16.9
16.3
18.3
17.6
1.3
1.3
-0.3
-0.3
19.3
18.6
2.6
2.5
16.7
16.1
0.08
210
109.1
100
70.6
64.7
38.6
35.4
4.4
4
12.9
11.8
20.1
18.4
18.4
16.9
0.2
0.2
-0.3
-0.3
18.2
16.7
1.9
1.7
16.3
14.9
0.08
210
79.8
100
47.2
59.1
32.6
40.9
5
6.3
23.3
29.2
23.4
29.3
9.2
11.5
0.1
0.1
1.4
1.8
10.7
13.4
4.3
5.4
6.4
8
0.03
210
89.2
100
52.1
58.4
37.2
41.7
3.1
3.5
17.9
20.1
20
22.4
17.1
19.2
3.2
3.6
—
0
20.3
22.8
2.9
3.3
17.4
19.5
0.08
210
91.5
100
52.7
57.6
38.7
42.3
—
0
21.9
23.9
22
24
16.8
18.4
2.4
2.6
—
0
19.2
21
2.9
3.2
16.4
17.9
0.08
210
92.6
100
56.1
60.6
36.5
39.4
—
0
18.5
20
20.3
21.9
16.1
17.4
1.7
1.8
-0.1
-0.1
17.8
19.2
2.2
2.4
15.5
16.7
0.07
211.5
68.2
41.7
26.5
2.1
16.6
15
11.5
1.7
-0.4
12.8
2.6
10.2
0.05
210
82.4
46.3
36.1
3.4
13.7
17
19.1
2.8
-0.5
21.4
2.9
18.5
0.09
210
75.5
47.3
28.2
—
13.7
16
12.2
1
-0.3
13
1.7
11.3
0.06
201.3
74.1
45.3
28.8
—
13.4
17.9
10.9
—
1.2
12.3
1.7
10.7
0.06
192.5
64.7
37.1
27.6
2.3
11.2
14.2
13.4
-0.3
1.3
14.5
2
12.4
0.08
157.5
62.1
36.7
25.4
2.7
11.5
14.6
10.8
-0.2
0.5
11
1.4
9.6
0.06
157.5
65.1
41
24.1
—
12.9
14.6
9.5
-0.4
1
9.9
1.1
8.8
0.06
157.5
57.3
36.3
21
—
8.8
8.8
12.1
-0.6
0.7
12.2
1.9
10.3
0.07
157.5
53.3
34
19.3
2.2
7
9.9
9.3
-1
2.1
10.3
1.5
8.9
0.06
157.5
57.5
36.4
21.1
3.3
8.2
12.5
8.5
-1.6
0.3
7.2
0.9
6.2
0.04
157.5