Отчётность Wuhan Zhongyuan
30
Wuhan Zhongyuan Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
109.61
61.699
47.915
14.679
21.144
34.486
13.429
8.656
0.262
22.347
4.54
16.924
0.035
480.83
104.83
57.3
47.531
14.779
21.907
34.678
12.854
4.685
0.015
17.554
0.656
16.39
0.034
480.83
174.71
100
100.14
57.3
74.561
42.7
25.835
14.8
47.642
27.3
72.667
41.6
1.894
1.1
6.371
3.6
-2.389
-1.4
5.775
3.3
15.358
8.8
-9.266
-5.3
-0.019
480.83
114.46
100
63.573
55.5
50.89
44.5
17.103
14.9
19.995
17.5
34.478
30.1
16.412
14.3
5.643
4.9
0.18
0.2
22.236
19.4
1.764
1.5
20.355
17.8
0.042
480.83
89.267
100
46.459
52
42.807
48
17.106
19.2
20.198
22.6
36.048
40.4
6.76
7.6
17.823
20
1.328
1.5
25.917
29
5.299
5.9
20.883
23.4
0.043
480.83
64.372
100
33.059
51.4
31.313
48.6
17.861
27.7
18.961
29.5
35.344
54.9
-4.031
-6.3
-19.825
-30.8
-0.272
-0.4
-24.128
-37.5
1.316
2
-23.089
-35.9
-0.048
480.83
159.38
100
84.66
53.1
74.724
46.9
25.113
15.8
50.558
31.7
73.93
46.4
0.794
0.5
20.34
12.8
-0.353
-0.2
20.782
13
1.375
0.9
18.089
11.3
0.038
480.83
99.012
100
52.956
53.5
46.056
46.5
17.887
18.1
22.683
22.9
39.515
39.9
6.542
6.6
5.457
5.5
-0.215
-0.2
11.793
11.9
0.822
0.8
12.58
12.7
0.026
480.83
98.688
100
49.337
50
49.351
50
19.357
19.6
28.556
28.9
45.882
46.5
3.469
3.5
60.559
61.4
0.531
0.5
64.517
65.4
1.625
1.6
64.675
65.5
0.135
480.83
63.4
100
36.5
57.6
27
42.6
17.5
27.6
19.6
30.9
35.7
56.3
-8.8
-13.9
1.4
2.2
1
1.6
-6.1
-9.6
1
1.6
-5.7
-9
-0.01
480.8
164.1
100
78.1
47.6
86
52.4
27.7
16.9
53.5
32.6
94
57.3
-8
-4.9
34.4
21
0.2
0.1
26.6
16.2
-0.6
-0.4
23.8
14.5
0.05
480.8
115
100
54.9
47.7
60.1
52.3
18.4
16
21.8
19
37.6
32.7
22.4
19.5
2.3
2
0.7
0.6
25.5
22.2
3.5
3
20.7
18
0.04
480.8
93.5
100
47.1
50.4
46.4
49.6
19.2
20.5
22.5
24.1
41.8
44.7
4.5
4.8
1.6
1.7
4.2
4.5
10.4
11.1
1.3
1.4
8.1
8.7
0.02
482.5
33.9
100
20.5
60.5
13.3
39.2
14.4
42.5
15
44.2
25.4
74.9
-12
-35.4
3.4
10
0.5
1.5
-8.1
-23.9
0.6
1.8
-6.8
-20.06
-0.01
482.5
171.6
100
85.5
49.8
86.1
50.2
23.7
13.8
37.7
22
56.1
32.7
30.1
17.5
10.9
6.4
-13.2
-7.7
27.8
16.2
0.9
0.5
30.6
17.8
0.06
482.5
90
100
38.3
42.6
51.7
57.4
17.4
19.3
26.5
29.4
42.8
47.6
8.9
9.9
4.1
4.6
0.9
1
13.9
15.4
1.6
1.8
12.8
14.2
0.03
482.5
70.9
100
36.2
51.1
34.7
48.9
17.4
24.5
19.3
27.2
38.4
54.2
-3.7
-5.2
4.1
5.8
-0.1
-0.1
0.6
0.8
0.4
0.6
1.4
2
—
480.6
61.4
100
30.1
49
31.3
51
15.1
24.6
19.4
31.6
28.7
46.7
2.6
4.2
3.1
5
0.5
0.8
6.2
10.1
2.1
3.4
4.5
7.3
0.01
484.5
126.1
100
63.6
50.4
62.4
49.5
23.1
18.3
37.1
29.4
517.5
410.4
-455.1
-360.9
2.9
2.3
0.8
0.6
-451.4
-358
-2
-1.6
-449.6
-356.5
-0.93
484.5
86.6
100
46.3
53.5
40.4
46.7
16
18.5
26.4
30.5
43.8
50.6
-3.4
-3.9
3.5
4
-0.3
-0.3
-0.2
-0.2
1
1.2
-2
-2.3
—
484.5
94
100
54.4
57.9
39.6
42.1
—
0
43.1
45.9
45.5
48.4
-5.8
-6.2
5.1
5.4
2.3
2.4
1.6
1.7
1
1.1
-0.3
-0.3
—
484.5
69.5
100
27.4
39.4
42.1
60.6
—
0
38.4
55.3
37.4
53.8
4.7
6.8
6.3
9.1
1.9
2.7
12.9
18.6
1.8
2.6
5.4
7.8
0.01
487.1
160.4
100
65.7
41
94.7
59
—
0
38.8
24.2
33
20.6
61.7
38.5
4.2
2.6
-4.7
-2.9
61.3
38.2
7.6
4.7
51.7
32.2
0.11
487.1
98.8
100
44
44.5
54.7
55.4
—
0
33.4
33.8
32.2
32.6
22.5
22.8
3.7
3.7
4.6
4.7
30.8
31.2
4.9
5
23.3
23.6
0.05
480.9
86.2
100
38.2
44.3
48
55.7
—
0
32.9
38.2
32.2
37.4
15.8
18.3
3.3
3.8
-0.4
-0.5
18.7
21.7
2.8
3.2
14.5
16.8
0.03
480.9
58.7
100
25
42.6
33.6
57.2
—
0
26.8
45.7
23.1
39.4
10.6
18.1
2.4
4.1
—
0
13
22.1
2.6
4.4
10.5
17.9
0.02
480.8
128.3
100
-37.3
-29.07
165.6
129.1
—
0
122.5
95.5
125.4
97.7
40.2
31.3
12.8
10
4.5
3.5
57.4
44.7
5.1
4
49.9
38.9
0.1
480.8
86
100
30.8
35.8
55.2
64.2
—
0
26.8
31.2
30.5
35.5
24.7
28.7
2.6
3
4.4
5.1
31.7
36.9
4.6
5.3
25.5
29.7
0.05
480.8
84.5
100
33.8
40
50.6
59.9
—
0
30.3
35.9
35.3
41.8
15.4
18.2
3.3
3.9
3.4
4
22.1
26.2
0.7
0.8
21.3
25.2
0.04
480.8
60.2
100
25.3
42
34.9
58
—
0
27.4
45.5
28.4
47.2
6.5
10.8
2.9
4.8
2.9
4.8
12.2
20.3
2.7
4.5
10.1
16.8
0.02
480.8
124.3
100
48.4
38.9
76
61.1
—
0
38.3
30.8
34.6
27.8
41.3
33.2
3.6
2.9
6.5
5.2
51.5
41.4
7.3
5.9
43.6
35.1
0.09
480.8
66.1
100
25.3
38.3
40.7
61.6
—
0
21.8
33
23.3
35.2
17.4
26.3
3.5
5.3
2.5
3.8
23.4
35.4
3.8
5.7
19.9
30.1
0.05
390
44.6
100
19.6
43.9
24.9
55.8
—
0
20.6
46.2
21
47.1
3.9
8.7
3.9
8.7
0.8
1.8
8.6
19.3
1.9
4.3
7.8
17.5
0.02
390
36
100
15.8
43.9
20.2
56.1
—
0
20.2
56.1
20.1
55.8
0.1
0.3
3.7
10.3
1
2.8
4.8
13.3
1.4
3.9
3.8
10.6
0.01
390
83.5
100
37.2
44.6
46.3
55.4
—
0
26.6
31.9
25.7
30.8
20.6
24.7
4.1
4.9
2.4
2.9
27.1
32.5
3.6
4.3
23.4
28
0.06
390
49.1
100
21.5
43.8
27.6
56.2
—
0
18.1
36.9
18.4
37.5
9.2
18.7
3.8
7.7
1.6
3.3
14.6
29.7
2.6
5.3
12.2
24.8
0.03
390
50.3
100
25.7
51.1
24.6
48.9
—
0
17.7
35.2
19
37.8
5.5
10.9
4.1
8.2
2.7
5.4
12.3
24.5
1.7
3.4
10.1
20.1
0.03
390
42.2
100
22.2
52.6
19.9
47.2
—
0
18.9
44.8
19.2
45.5
0.7
1.7
3.6
8.5
0.8
1.9
5.1
12.1
1.1
2.6
4.2
10
0.01
390
73
100
38.8
53.2
34.3
47
—
0
22.4
30.7
25.5
34.9
8.8
12.1
3.6
4.9
3.6
4.9
15.9
21.8
1.8
2.5
13.8
18.9
0.04
390
45.1
100
25.4
56.3
19.7
43.7
—
0
15
33.3
15.1
33.5
4.6
10.2
3.6
8
1.4
3.1
9.6
21.3
1.4
3.1
8
17.7
0.02
390
48.4
100
26.1
53.9
22.3
46.1
—
0
13.5
27.9
14.9
30.8
7.4
15.3
3.7
7.6
1.4
2.9
12.5
25.8
1.4
2.9
10.4
21.5
0.03
390
38.7
100
20.7
53.5
18
46.5
—
0
14.9
38.5
15.3
39.5
2.7
7
3.6
9.3
1.8
4.7
8.1
20.9
1.2
3.1
6.5
16.8
0.02
390