Отчётность Dayu Water-saving
30
Dayu Water-saving Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
730.58
100
559.37
76.6
171.2
23.4
25.071
3.4
101.7
13.9
125.06
17.1
46.143
6.3
-26.157
-3.6
-1.325
-0.2
18.522
2.5
2.691
0.4
11.785
1.6
0.014
866.5
655.5
100
498.75
76.1
156.75
23.9
25.222
3.8
93.621
14.3
116.35
17.7
40.405
6.2
-18.341
-2.8
-0.758
-0.1
21.265
3.2
1.488
0.2
14.32
2.2
0.017
853.83
457.39
100
344.33
75.3
113.06
24.7
5.345
1.2
90.136
19.7
89.852
19.6
23.206
5.1
-17.941
-3.9
-0.877
-0.2
4.802
1
0.691
0.2
10.172
2.2
0.011
900.21
1 336.86
100
1 015.9
76
320.97
24
42.872
3.2
195.47
14.6
249.92
18.7
71.046
5.3
5.899
0.4
-5.078
-0.4
71.904
5.4
11.632
0.9
51.098
3.8
0.057
894.56
681.13
100
510.07
74.9
171.06
25.1
24.818
3.6
112.03
16.4
132.56
19.5
38.499
5.7
-16.107
-2.4
-2.975
-0.4
19.303
2.8
8.618
1.3
13.674
2
0.015
909.18
840.6
100
639.1
76
201.51
24
32.791
3.9
116.28
13.8
142.81
17
58.7
7
-21.163
-2.5
-1.868
-0.2
35.762
4.3
5.145
0.6
16.023
1.9
0.014
1 163.43
542.44
100
417.25
76.9
125.19
23.1
8.326
1.5
93.286
17.2
98.444
18.1
26.744
4.9
-18.439
-3.4
0.025
0.005
8.33
1.5
1.328
0.2
16.262
3
0.021
793.27
1 810.48
100
1 423.89
78.6
386.59
21.4
69.969
3.9
183.51
10.1
257.32
14.2
129.27
7.1
-11.194
-0.6
-5.725
-0.3
112.16
6.2
34.462
1.9
72.973
4
0.092
794.61
667.4
100
497.14
74.5
170.27
25.5
6.459
1
92.27
13.8
94.853
14.2
75.414
11.3
-25.196
-3.8
-0.235
-0.04
49.982
7.5
6.982
1
30.951
4.6
0.038
807.08
602.09
100
466.41
77.5
135.68
22.5
7.08
1.2
100.95
16.8
105.25
17.5
30.432
5.1
-16.173
-2.7
0.238
0.04
15.478
2.6
0.632
0.1
15.789
2.6
0.02
771.4
435.1
100
327.2
75.2
107.9
24.8
6.4
1.5
69.7
16
71.1
16.3
36.8
8.5
-20.2
-4.6
-1.7
-0.4
14.9
3.4
3.7
0.9
15.6
3.6
0.02
797.4
912.2
100
664.8
72.9
247.4
27.1
17.9
2
118.3
13
134.2
14.7
113.1
12.4
-13.7
-1.5
-5.2
-0.6
94.2
10.3
27.6
3
50.6
5.5
0.06
797.4
372.8
100
280
75.1
92.8
24.9
4.7
1.3
54.4
14.6
53.7
14.4
39.1
10.5
-15.9
-4.3
-0.2
-0.05
23
6.2
2
0.5
21.1
5.7
0.03
797.4
541.1
100
412.4
76.2
128.7
23.8
4.3
0.8
76.9
14.2
74.9
13.8
53.8
9.9
-15.6
-2.9
-2.7
-0.5
35.6
6.6
5.1
0.9
26
4.8
0.03
797.4
191.6
100
139.5
72.8
52.1
27.2
2.6
1.4
36.2
18.9
33.3
17.4
18.8
9.8
-15
-7.8
-2.3
-1.2
1.5
0.8
0.3
0.2
1.1
0.6
—
797.4
851.5
100
615.4
72.3
236.1
27.7
15
1.8
124.3
14.6
154.8
18.2
81.3
9.5
-6
-0.7
-3.4
-0.4
71.8
8.4
30.7
3.6
45.6
5.4
0.06
797.4
471.5
100
362.2
76.8
109.3
23.2
2.7
0.6
46.7
9.9
45.8
9.7
63.5
13.5
-17.2
-3.6
-1.9
-0.4
44.5
9.4
22.4
4.8
16.6
3.5
0.02
797.4
443.7
100
332.3
74.9
111.4
25.1
5.6
1.3
78.1
17.6
82.1
18.5
29.2
6.6
-11.3
-2.5
2.9
0.7
20.8
4.7
3.1
0.7
16.4
3.7
0.02
868.4
399.2
100
287.9
72.1
111.2
27.9
1.6
0.4
41
10.3
35.8
9
75.4
18.9
-14
-3.5
0.9
0.2
62.3
15.6
9.3
2.3
50.8
12.7
0.07
726.3
805.8
100
596.6
74
209.2
26
13.3
1.7
65.5
8.1
103.4
12.8
105.9
13.1
-15.6
-1.9
-11.7
-1.5
78.5
9.7
31.5
3.9
43
5.3
0.05
797.4
189.4
100
113.1
59.7
76.3
40.3
2.3
1.2
53.2
28.1
53.2
28.1
23.1
12.2
-18.9
-10
-1.1
-0.6
3.1
1.6
0.5
0.3
1.7
0.9
—
797.4
425.2
100
332
78.1
93.2
21.9
—
0
63.2
14.9
67.1
15.8
26.2
6.2
-14.6
-3.4
0.5
0.1
12.1
2.8
1.8
0.4
9.4
2.2
0.01
806.1
359.1
100
248.4
69.2
110.7
30.8
—
0
42.9
11.9
38.7
10.8
72.1
20.1
-14.2
-4
0.6
0.2
58.5
16.3
8.8
2.5
46.1
12.8
0.06
797.4
541.5
385.3
156.2
—
51.3
59
97.2
-8.8
4.6
93.3
22.9
65.5
0.08
797.4
223.2
176.9
46.4
—
43.9
44.3
2.1
-2.2
0.7
0.6
0.4
1
—
797.4
325.5
260.6
64.9
—
51.1
52.8
12.1
-3.2
1.3
10.2
2
6
0.01
797.4
194.2
136.9
57.3
—
29.9
25.2
32.1
-6.3
1
26.9
3.6
23
0.03
797.4
309.1
206.6
102.5
—
41.1
57.5
45.1
-0.4
5.1
49
8.6
39.5
0.05
797.4
204.8
158.8
46
—
44.3
37.5
8.5
-7.6
1.7
2.6
-0.1
2
—
797.4
358.5
288.7
69.7
—
42.3
56.3
13.4
-10.4
5.6
8.6
1.7
6.9
0.01
797.4
156.8
112.7
44.1
—
29.5
24.4
19.7
-7.4
2
14.3
2.2
12.1
0.02
696.5
463
348.2
114.8
—
52.1
42.4
72.4
-15.1
7
64.3
20.4
43.9
0.06
696.5
231.3
178.4
52.9
—
35.1
36
16.9
-10.6
0.6
6.9
1
5.9
0.01
696.5
365.9
288.8
77.1
—
38.6
56.1
21
-14.7
3.7
10
1.4
8.5
0.01
696.5
99.9
65.3
34.6
—
25.4
21.7
12.8
-11.1
2.2
3.9
0.8
3.1
—
779.6
323.1
256.7
66.5
—
48.9
40.1
26.3
-13.5
-0.2
12.6
4.2
8.4
0.01
696.5
147.4
103.8
43.6
—
27.8
28
15.6
-12.1
2.4
5.9
0.9
5
0.01
696.5
221.1
165.3
55.8
—
34.1
44.8
10.9
-9.8
3.9
5
0.6
4.4
0.01
696.5
97.5
64
33.5
—
22.5
20.5
13
-9.2
-0.3
3.5
0.5
3
—
696.5
313.5
255.5
58
—
36.5
49.3
8.7
-11.5
7.2
4.4
2.7
1.7
—
698.1
98.2
61
37.1
—
24.5
22
15.2
-9.2
1.4
7.4
0.9
6.5
0.01
696.5
215.5
158.8
56.7
—
37.7
46.1
10.5
-9.8
4.2
5
1
4
—
819.9
87.2
59.3
28
—
14
14
14
-8.8
—
5.2
0.6
4.6
0.01
573.1
218.5
151.8
66.7
—
37.7
46.7
20
-10.5
3.8
13.3
2.6
10.6
0.02
696.5