Отчётность Hiconics Eco-energy
30
Hiconics Eco-energy Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
270
220.74
49.262
27.542
54.405
79.888
-30.626
-1.066
-0.352
-32.088
1.501
-33.001
-0.029
1 137.18
390.7
320.05
70.647
23.159
54.839
73.829
-3.182
2.337
-0.268
-1.114
0.384
-2.965
-0.003
1 085.08
331.67
100
264.03
79.6
67.636
20.4
25.632
7.7
44.723
13.5
66.011
19.9
1.625
0.5
0.688
0.2
0.1
0.03
2.553
0.8
1.897
0.6
0.662
0.2
0.001
1 108.3
451.78
100
360.37
79.8
91.414
20.2
22.473
5
39.882
8.8
56.364
12.5
35.05
7.8
0.448
0.1
-1.206
-0.3
34.293
7.6
7.868
1.7
23.966
5.3
0.022
1 108.3
353.12
100
285.16
80.8
67.959
19.2
21.592
6.1
50.685
14.4
67.225
19
0.735
0.2
-0.289
-0.08
1.121
0.3
1.547
0.4
5.232
1.5
-4.557
-1.3
-0.004
1 141.16
300.02
100
226.63
75.5
73.389
24.5
20.277
6.8
57.667
19.2
74.571
24.9
-1.183
-0.4
0.423
0.1
0.032
0.01
-0.739
-0.2
1.161
0.4
-3.325
-1.1
-0.003
1 107.1
318.85
100
237.1
74.4
81.756
25.6
20.885
6.6
51.577
16.2
69.845
21.9
11.911
3.7
0.929
0.3
-0.025
-0.008
12.818
4
0.702
0.2
9.56
3
0.009
1 102.2
280.22
100
206.65
73.7
73.575
26.3
10.082
3.6
59.345
21.2
66.046
23.6
7.529
2.7
-15.488
-5.5
0.132
0.05
-3.183
-1.1
-17.98
-6.4
7.305
2.6
0.01
699.55
307.43
100
232.99
75.8
74.435
24.2
20.691
6.7
45.188
14.7
60.844
19.8
13.591
4.4
8.731
2.8
1.219
0.4
18.865
6.1
14.965
4.9
10.353
3.4
0.009
1 106.62
335.4
100
216.78
64.6
118.62
35.4
20.366
6.1
90.989
27.1
90.54
27
28.084
8.4
11.958
3.6
0.524
0.2
25.529
7.6
2.231
0.7
23.485
7
0.021
1 107.27
281.2
100
193.8
68.9
87.4
31.1
13.8
4.9
72
25.6
72.1
25.6
15.3
5.4
0.5
0.2
0.2
0.07
9.1
3.2
3.2
1.1
9.1
3.2
0.01
1 107.3
369.5
100
337.4
91.3
32
8.7
32.2
8.7
59.9
16.2
313.7
84.9
-281.7
-76.2
53.4
14.5
-1.1
-0.3
-241.1
-65.3
24.3
6.6
-234.1
-63.4
-0.21
1 108
396.8
100
307.3
77.4
89.5
22.6
25.7
6.5
176.4
44.5
242.5
61.1
-153
-38.6
-9.4
-2.4
-0.4
-0.1
-162.9
-41.05
-0.9
-0.2
-129.4
-32.6
-0.12
1 108
333.6
100
258
77.3
75.5
22.6
21
6.3
188.4
56.5
262.9
78.8
-187.4
-56.2
-9.8
-2.9
0.7
0.2
-194.8
-58.4
-8.8
-2.6
-140.7
-42.2
-0.13
1 101.8
156.8
100
113.8
72.6
43
27.4
13.1
8.4
48.7
31.1
49.5
31.6
-6.6
-4.2
-5.1
-3.3
-2.4
-1.5
-15
-9.6
-0.1
-0.06
-10.8
-6.9
-0.01
1 114.2
545.1
100
412.8
75.7
132.2
24.3
24.7
4.5
109.4
20.1
108.2
19.8
24.1
4.4
-1.7
-0.3
-9.9
-1.8
10.3
1.9
28.8
5.3
1.2
0.2
—
1 112.8
247.2
100
170.5
69
76.7
31
21
8.5
62.2
25.2
85.4
34.5
-8.7
-3.5
-8.2
-3.3
0.3
0.1
-19.4
-7.8
-0.6
-0.2
-6.9
-2.8
-0.01
1 114.6
303.3
100
212.1
69.9
91.2
30.1
16.4
5.4
65.7
21.7
78.9
26
12.3
4.1
-15.2
-5.01
0.2
0.07
2.1
0.7
-5.1
-1.7
7.6
2.5
0.01
1 100.7
208.1
100
136.2
65.4
71.9
34.6
16
7.7
51.3
24.7
35.7
17.2
36.2
17.4
-7.3
-3.5
1.5
0.7
22.5
10.8
3.9
1.9
21.2
10.2
0.02
1 128.5
223
100
172.8
77.5
50.2
22.5
16.4
7.4
62.8
28.2
296.6
133
-246.4
-110.5
-11.1
-5
0.1
0.04
-271.1
-121.6
23.5
10.5
-258.4
-115.9
-0.23
1 128.5
330
100
238.4
72.2
91.6
27.8
18.3
5.5
63.9
19.4
69.9
21.2
21.8
6.6
-15
-4.5
-2.1
-0.6
4
1.2
3.1
0.9
5.2
1.6
—
1 128.5
381.1
100
267.5
70.2
113.6
29.8
—
0
94.8
24.9
95.7
25.1
17.9
4.7
-10.3
-2.7
0.6
0.2
6.3
1.7
-2
-0.5
9.3
2.4
0.01
1 022.1
272.1
100
201.7
74.1
70.4
25.9
—
0
73.3
26.9
60.6
22.3
9.9
3.6
-4
-1.5
-0.7
-0.3
5.1
1.9
0.6
0.2
6.7
2.5
0.01
1 126.5
471.1
390.1
81
—
134.4
95.9
-14.9
8
6.3
-14.5
-13.3
17.4
0.02
1 102.2
270.8
217.5
53.2
—
69.7
28.5
24.8
-5.6
-0.3
13.9
5.6
6.2
0.01
1 102.2
378.8
287.9
90.9
—
79.3
35.8
55.1
2
-21.3
34.4
0.7
32.6
0.03
1 097.4
230.2
165.8
64.4
—
68.5
71.5
-7.1
-8.8
30
14
-0.4
11.4
0.01
1 102.2
366.5
281.9
84.6
—
109.8
132.2
-47.6
-9
96.8
39
9.4
34.7
0.03
1 102.2
419.4
262.1
157.3
—
73.7
86.6
70.8
-7.9
3.8
66.6
9.8
42.6
0.04
1 102.2
386.6
224.5
162
—
74
78
84.1
-1.3
4.1
86.7
17.7
41.6
0.04
1 102.2
244.9
157.2
87.7
—
53.8
59.6
28.1
40.4
4.6
73.1
6.2
60
0.05
1 102.2
287.4
172.6
114.7
—
67.4
83.1
31.6
-8.6
12.7
35.5
6.3
24.9
0.03
969.2
172
110.6
61.4
—
49.2
59.2
2.2
0.1
6.1
8.3
0.9
4.9
0.01
946.8
217.5
131.2
86.3
—
48.4
64.3
22
2.8
5.5
30.3
0.3
19.3
0.02
946.8
130.7
83.6
47.1
—
42.9
42.8
4.3
-3.2
2.3
3.4
0.5
2.8
—
946.8
218.6
135.7
82.8
—
51.4
54.5
28.3
-4
8.7
32.8
7.8
21.5
0.02
946.8
152.4
99.9
52.5
—
45.9
48.7
3.8
-2.3
7.3
8.8
1.7
6.6
0.01
946.8
146.2
99.6
46.6
—
38.4
46.4
0.2
-3.5
8.8
5.5
-1.4
4.5
—
946.8
150.3
95
55.3
—
34.7
40
15.3
-4.6
3.5
14.2
2
11.1
0.01
946.8
174.7
115.3
59.4
—
43.7
51.1
8.2
-16.8
5.6
-2.9
5.8
-8.6
-0.01
946.8
148.4
99.8
48.6
—
36.3
40.4
8.2
-3.7
4.6
9.2
0.5
7.9
0.01
946.8
161.1
100.1
61
—
29.8
33.9
27.1
-2.5
5.1
29.6
3.8
25.4
0.03
946.8
177.6
126.9
50.7
—
28.4
31.7
19
-3.2
7
22.8
2.5
19.8
0.02
946.8
238.6
151.6
87
—
44.7
50.4
36.6
5.7
14.6
56.9
12.3
43.9
0.05
946.8