Отчётность Ceepower
30
Ceepower Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
493.84
100
417.09
84.5
76.753
15.5
10.773
2.2
50.866
10.3
62.753
12.7
14
2.8
-4.371
-0.9
0.105
0.02
9.724
2
5.007
1
4.66
0.9
0.008
557.58
299.67
100
224.1
74.8
75.574
25.2
8.066
2.7
56.563
18.9
60.719
20.3
14.854
5
-0.531
-0.2
-0.046
-0.02
14.23
4.7
1.575
0.5
12.438
4.2
0.022
557.58
337.9
100
278.92
82.5
58.983
17.5
5.679
1.7
34.771
10.3
39.558
11.7
19.425
5.7
-4.432
-1.3
-0.033
-0.01
14.514
4.3
3.649
1.1
10.909
3.2
0.02
557.58
441.08
100
360.54
81.7
80.539
18.3
4.116
0.9
53.443
12.1
57.539
13
23
5.2
-3
-0.7
-0.955
-0.2
19.049
4.3
3.327
0.8
15.676
3.6
0.028
557.58
316.55
100
241.94
76.4
74.612
23.6
11.406
3.6
55.295
17.5
67.537
21.3
7.075
2.2
-3.145
-1
-0.343
-0.1
3.584
1.1
-0.609
-0.2
4.218
1.3
0.009
465.29
285.12
100
220.85
77.5
64.27
22.5
8.224
2.9
43.846
15.4
49.07
17.2
15.201
5.3
-2.065
-0.7
-0.11
-0.04
13.056
4.6
2.467
0.9
10.613
3.7
0.021
495.27
269.42
100
215.48
80
53.935
20
7.764
2.9
26.489
9.8
36.387
13.5
17.548
6.5
-5.693
-2.1
-0.079
-0.03
11.773
4.4
1.188
0.4
10.607
3.9
0.019
565.73
335.64
100
256.17
76.3
79.472
23.7
6.204
1.8
51.979
15.5
57.016
17
22.456
6.7
-9.188
-2.7
-0.121
-0.04
13.094
3.9
7.327
2.2
5.792
1.7
0.012
492.8
252.17
100
202.43
80.3
49.744
19.7
6.921
2.7
36.096
14.3
36.771
14.6
12.973
5.1
-8.263
-3.3
-1.635
-0.6
2.54
1
-2.465
-1
4.989
2
0.01
492.8
260.74
100
201.37
77.2
59.362
22.8
7.323
2.8
37.923
14.5
44.071
16.9
15.291
5.9
-3.652
-1.4
-0.405
-0.2
10.959
4.2
2.887
1.1
8.077
3.1
0.016
492.8
181
100
141.3
78.1
39.7
21.9
6.4
3.5
19.1
10.6
26.3
14.5
13.4
7.4
-7.3
-4.03
-0.1
-0.06
6
3.3
2.2
1.2
3.8
2.1
0.01
308
300.4
100
229.1
76.3
71.3
23.7
9.9
3.3
32.6
10.9
41.2
13.7
30.1
10
-6.9
-2.3
-0.6
-0.2
22.4
7.5
4.1
1.4
18.2
6.1
0.06
308
293.4
100
221.5
75.5
71.9
24.5
10.2
3.5
36.1
12.3
41
14
30.9
10.5
-7.2
-2.5
-0.9
-0.3
19.2
6.5
4.4
1.5
14.7
5
0.05
308
283.4
100
204.4
72.1
79
27.9
7.8
2.8
42.5
15
46
16.2
32.9
11.6
-9.8
-3.5
-0.2
-0.07
23
8.1
6.6
2.3
16.4
5.8
0.05
308
72.8
100
57.6
79.1
15.2
20.9
5.3
7.3
30.5
41.9
36.2
49.7
-21
-28.8
-14.1
-19.4
-3
-4.1
-38.1
-52.3
-2.5
-3.4
-35.6
-48.9
-0.12
308
215.1
100
153
71.1
62.1
28.9
9.3
4.3
42.5
19.8
51.6
24
10.5
4.9
-14.3
-6.6
-2.1
-1
-5.6
-2.6
8.4
3.9
-14
-6.5
-0.05
308
258.7
100
207.3
80.1
51.3
19.8
7
2.7
56.6
21.9
59.7
23.1
-8.4
-3.2
25.7
9.9
-0.4
-0.2
17.9
6.9
-12.7
-4.9
30.8
11.9
0.1
308
253.1
100
181.1
71.6
72
28.4
10.6
4.2
44.6
17.6
55.5
21.9
16.5
6.5
-10.1
-4
0.2
0.08
6.5
2.6
-0.4
-0.2
7
2.8
0.02
308
193.8
100
148.1
76.4
45.8
23.6
5.9
3
29
15
32.8
16.9
13
6.7
-9.1
-4.7
0.1
0.05
4.1
2.1
1.7
0.9
2.5
1.3
0.01
308
312.4
100
217.7
69.7
94.8
30.3
13.8
4.4
62.7
20.1
91.3
29.2
3.4
1.1
-14.7
-4.7
10.1
3.2
-0.6
-0.2
1.3
0.4
-1.9
-0.6
—
413.7
265.1
100
195
73.6
70.1
26.4
6.7
2.5
48.8
18.4
55.3
20.9
14.7
5.5
-11.5
-4.3
0.5
0.2
3.7
1.4
-1.7
-0.6
3.8
1.4
0.01
308
256.2
100
190.8
74.5
65.4
25.5
—
0
26.1
10.2
44.6
17.4
20.9
8.2
-13.6
-5.3
10
3.9
17.3
6.8
3.1
1.2
12.9
5
0.04
311.4
161.9
100
107.7
66.5
54.3
33.5
—
0
39.1
24.2
37.6
23.2
16.6
10.3
-12.9
-8
—
0
3.7
2.3
1.2
0.7
2
1.2
0.01
308
282
100
207.7
73.7
74.3
26.3
—
0
78.9
28
142.5
50.5
-68.2
-24.2
-11.2
-4
-2.4
-0.9
-81.9
-29.04
-0.2
-0.07
-81.3
-28.8
-0.26
308
209.2
100
136.2
65.1
73
34.9
15.3
7.3
42.6
20.4
58.5
28
14.5
6.9
-12.1
-5.8
0.4
0.2
2.9
1.4
-1.1
-0.5
1.9
0.9
0.01
308
182.5
100
129.2
70.8
53.3
29.2
—
0
39.2
21.5
38.2
20.9
15.1
8.3
-6.2
-3.4
-3.2
-1.8
5.7
3.1
-0.8
-0.4
5.4
3
0.02
308
132.2
100
78.9
59.7
53.3
40.3
—
0
47.3
35.8
45.2
34.2
8.1
6.1
-4.9
-3.7
3.2
2.4
6.4
4.8
1.4
1.1
4
3
0.01
308
287.3
100
180.7
62.9
106.6
37.1
—
0
78.8
27.4
83.3
29
23.3
8.1
-0.7
-0.2
-11.6
-4.04
27
9.4
7.6
2.6
20.2
7
0.07
308
173.1
100
111
64.1
62.1
35.9
—
0
42.8
24.7
45.3
26.2
16.8
9.7
2.4
1.4
6.5
3.8
41.8
24.1
7.8
4.5
28.9
16.7
0.09
308
282.6
100
197.3
69.8
85.3
30.2
—
0
57.7
20.4
64.3
22.8
21
7.4
-1.7
-0.6
2.1
0.7
21.4
7.6
4.2
1.5
17.3
6.1
0.06
308
257.2
100
189.6
73.7
67.6
26.3
—
0
52.1
20.3
41.3
16.1
26.3
10.2
-6.6
-2.6
1.2
0.5
20.9
8.1
3.5
1.4
12
4.7
0.04
308
404.6
100
273.6
67.6
131
32.4
—
0
99.7
24.6
123.8
30.6
7.2
1.8
-7.7
-1.9
4.3
1.1
3.8
0.9
1.8
0.4
-1.9
-0.5
-0.01
308
118
100
84.2
71.4
33.8
28.6
—
0
21.6
18.3
24.9
21.1
8.9
7.5
-2.3
-1.9
—
0
6.6
5.6
1.5
1.3
5.2
4.4
0.02
308
123
100
83.8
68.1
39.1
31.8
—
0
28.3
23
27.1
22
12.1
9.8
1
0.8
1.6
1.3
14.7
12
3
2.4
11.9
9.7
0.04
308
85.3
100
58.5
68.6
26.8
31.4
—
0
20.2
23.7
22.2
26
4.5
5.3
0.6
0.7
1.9
2.2
7.1
8.3
0.8
0.9
5.2
6.1
0.02
308.4
127
100
87.8
69.1
39.2
30.9
—
0
38.8
30.6
39.4
31
-0.2
-0.2
0.4
0.3
1.1
0.9
1.3
1
-0.4
-0.3
2.9
2.3
0.01
308.4
119.4
100
84
70.4
35.4
29.6
—
0
24
20.1
25.3
21.2
10
8.4
1.2
1
1.6
1.3
12.8
10.7
1.6
1.3
10
8.4
0.03
308.4
116.6
100
80.6
69.1
36
30.9
—
0
22.8
19.6
21.9
18.8
14.2
12.2
0.5
0.4
2.2
1.9
16.9
14.5
3.2
2.7
11.7
10
0.04
308.6
94.5
100
65.6
69.4
28.9
30.6
—
0
21.9
23.2
21.8
23.1
7.1
7.5
0.5
0.5
1.1
1.2
8.8
9.3
1.7
1.8
5.8
6.1
0.02
309
157
100
115
73.2
42
26.8
—
0
31
19.7
34.3
21.8
7.7
4.9
0.5
0.3
2.6
1.7
10.8
6.9
1.1
0.7
6.9
4.4
0.02
313.1
133.1
100
92.7
69.6
40.4
30.4
—
0
23
17.3
24.7
18.6
15.8
11.9
0.6
0.5
1.2
0.9
17.5
13.1
2.8
2.1
11.5
8.6
0.04
309