Отчётность Jin Tong
30
Jin Tong Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
400.68
100
366.34
91.4
34.334
8.6
18.747
4.7
62.787
15.7
80.814
20.2
-46.481
-11.6
-17.578
-4.4
-3.671
-0.9
-67.728
-16.9
-9.911
-2.5
-50.155
-12.5
-0.034
1 489.16
296.86
100
275.14
92.7
21.728
7.3
16.682
5.6
54.78
18.5
68.438
23.1
-46.71
-15.7
0.238
0.08
-0.271
-0.09
-46.588
-15.7
-7.819
-2.6
-30.755
-10.4
-0.021
1 489.16
342.11
100
300.23
87.8
41.882
12.2
14.198
4.1
44.419
13
58.274
17
-16.392
-4.8
-14.987
-4.4
0.167
0.05
-31.11
-9.09
-5.57
-1.6
-28.034
-8.2
-0.019
1 489.16
316.26
100
360.86
114.1
-44.596
-14.1
20.875
6.6
101.32
32
333.84
105.6
-378.43
-119.7
-3.014
-1
1.649
0.5
-377.83
-119.5
-35.096
-11.1
-318.15
-100.6
-0.214
1 489.53
333.06
100
256.93
77.1
76.133
22.9
18.03
5.4
50.521
15.2
65.262
19.6
10.871
3.3
-16.117
-4.8
-3.42
-1.03
-8.666
-2.6
-1.799
-0.5
-9.045
-2.7
-0.006
1 489.16
513.64
100
448.23
87.3
65.413
12.7
15.014
2.9
50.433
9.8
63.443
12.4
1.969
0.4
14.663
2.9
0.002
0.0003
16.634
3.2
4.016
0.8
12.072
2.4
0.008
1 489.16
404.08
100
333.5
82.5
70.586
17.5
14.549
3.6
48.334
12
59.7
14.8
10.886
2.7
-7.74
-1.9
0.273
0.07
3.476
0.9
2.274
0.6
2.383
0.6
0.002
1 489.16
336.06
100
318.82
94.9
17.247
5.1
21.436
6.4
55.057
16.4
85.169
25.3
-67.922
-20.2
5.496
1.6
-8.602
-2.6
-70.849
-21.08
-20.318
-6.05
-44.645
-13.3
-0.03
1 506.94
366.3
100
272.66
74.4
93.642
25.6
18.615
5.1
58.011
15.8
68.014
18.6
25.627
7
-13.734
-3.7
-1.309
-0.4
10.575
2.9
-2.094
-0.6
13.149
3.6
0.009
1 484.92
542.99
100
453.21
83.5
89.775
16.5
18.466
3.4
28.132
5.2
45.161
8.3
44.614
8.2
-17.827
-3.3
0.201
0.04
26.988
5
2.8
0.5
21.75
4
0.015
1 490.19
509.5
100
392.2
77
117.3
23
11.2
2.2
54.5
10.7
64.5
12.7
52.8
10.4
-18.2
-3.6
—
0
34.6
6.8
5.8
1.1
29.6
5.8
0.02
1 403.3
104.7
100
85.6
81.8
19.1
18.2
14
13.4
22.7
21.7
15.4
14.7
3.7
3.5
-18.2
-17.4
0.2
0.2
-18.4
-17.6
-5.8
-5.5
-11.7
-11.2
-0.01
1 230.3
599
100
463.5
77.4
135.5
22.6
19.4
3.2
51.1
8.5
69.1
11.5
66.3
11.1
-23.3
-3.9
-0.1
-0.02
43.1
7.2
5.3
0.9
39.8
6.6
0.03
1 230.3
293.7
100
237.4
80.8
56.3
19.2
8.7
3
33.7
11.5
34
11.6
22.3
7.6
-15.4
-5.2
0.1
0.03
7
2.4
-0.5
-0.2
8.9
3
0.01
1 230.3
438.7
100
324.3
73.9
114.4
26.1
15.9
3.6
59.1
13.5
71.9
16.4
42.5
9.7
-17.7
-4.03
-0.1
-0.02
24.7
5.6
5.2
1.2
21.6
4.9
0.02
1 230.3
419.6
100
338.7
80.7
80.9
19.3
28.9
6.9
69.7
16.6
73.6
17.5
7.3
1.7
-19.6
-4.7
-5.3
-1.3
-17.5
-4.2
-10.8
-2.6
-5.6
-1.3
—
1 230.3
359.4
100
254.6
70.8
104.8
29.2
19.5
5.4
48.8
13.6
67.5
18.8
37.3
10.4
-19.1
-5.3
-0.8
-0.2
17.3
4.8
3
0.8
16.2
4.5
0.01
1 230.3
518.1
100
379.9
73.3
138.2
26.7
20.6
4
47.4
9.1
65.4
12.6
72.8
14.1
-13.9
-2.7
-1
-0.2
58.1
11.2
9.7
1.9
44.9
8.7
0.04
1 230.3
583.2
100
443.3
76
139.9
24
10.3
1.8
48.8
8.4
59.6
10.2
80.3
13.8
-15.1
-2.6
-0.2
-0.03
65
11.1
10.5
1.8
55.7
9.6
0.05
1 230.3
346.1
100
279.6
80.8
66.5
19.2
17.5
5.1
65.9
19
105.3
30.4
-38.8
-11.2
-18.4
-5.3
-0.1
-0.03
-57.3
-16.6
-11.4
-3.3
-44.8
-12.9
-0.04
1 171.2
547.3
100
437.2
79.9
110.1
20.1
10.7
2
45.1
8.2
57.4
10.5
52.7
9.6
-8.5
-1.6
-1
-0.2
43.7
8
8.8
1.6
33.8
6.2
0.03
1 169.8
666.7
100
519.1
77.9
147.6
22.1
—
0
40.9
6.1
57.2
8.6
90.5
13.6
-15.2
-2.3
—
0
75.3
11.3
14.2
2.1
65.2
9.8
0.05
1 220.2
385.1
100
289.5
75.2
95.6
24.8
—
0
32.7
8.5
34.1
8.9
61.5
16
-12.3
-3.2
—
0
49.2
12.8
5.9
1.5
44.2
11.5
0.04
1 055.6
387.5
277.8
109.7
13
45.2
66.2
43.5
-9.2
-1.8
29.6
7.6
24.5
0.02
1 055.6
441.1
355.5
85.6
6.1
33
40.8
44.8
-12.1
0.7
33.5
5.4
30
0.03
1 055.6
382.6
273.2
109.4
—
24.8
40.4
68.9
-13.7
0.2
55.5
8.4
48.7
0.05
1 003.7
252.3
184
68.3
—
29.7
32.5
35.8
-12.6
0.4
23.6
3.7
21.7
0.02
992.7
248.3
193.6
54.7
—
36.4
49.4
5.3
-10.6
8.4
1.3
8.6
-3.8
—
992.7
215.2
150.7
64.5
—
35.2
36.4
28.1
-11.8
1.2
15.5
1.8
15
0.02
992.7
249.8
182.5
67.4
—
38
42.4
25
-12.9
2
14
0.6
15
0.03
522.5
232.7
163.9
68.9
—
32.6
36
32.8
-10.9
0.9
22.8
3.7
20.2
0.02
992.7
223.2
152.4
70.8
—
44.8
58.1
12.7
-11.3
2.8
4.2
3.3
2.8
0.01
397.1
236.4
184.5
51.9
—
34.4
34.4
17.5
-8.4
1.7
10.8
1.9
9.6
0.01
992.7
236.8
176.9
59.8
—
36.9
40.4
19.4
-6.8
0.8
12.9
2
11
0.01
992.7
206.2
156.4
49.8
—
27.8
31.1
18.7
-7.1
0.6
12.1
2.5
9.8
0.01
992.7
281.5
213.7
67.8
—
41.5
57.1
10.8
-5.6
1.7
6.8
2.4
5
0.01
992.7
207.2
161.4
45.8
—
35.4
35.7
10.1
-6.3
0.1
3.9
1
2.8
—
992.7
211.5
169.4
42
—
30.5
32.5
9.5
-6.6
0.3
3.3
0.2
3.6
—
992.7
156.5
123.5
33
—
24.1
25
8
-5.1
0.6
3.5
0.7
2.7
—
992.7
220.3
170.8
49.5
—
26
31.9
17.6
-5.4
6.5
18.8
2.1
16.3
0.02
992.7
183.3
147.3
35.9
—
30.7
31
5
-3.9
1.5
2.6
0.4
2
—
992.7
177.5
148.3
29.2
—
27.1
27.4
1.9
-3.9
1.1
-1
-2.8
1.5
—
992.7
122.6
110.4
12.1
—
25.1
25.6
-13.4
-4.3
0.4
-17.3
0.2
-17.3
-0.02
992.7
89.5
94.9
-5.5
—
32.6
41.3
-46.7
-3.5
1.4
-48.8
-7.7
-40.9
-0.04
992.7