Отчётность Uroica Precision
30
Uroica Precision Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
139.55
65.995
73.56
12.027
35.932
45.841
27.719
3.992
-5.235
26.406
3.488
25.849
0.035
737.27
148.19
100
77.031
52
71.157
48
13.882
9.4
39.168
26.4
49.104
33.1
22.053
14.9
4.741
3.2
-1.087
-0.7
28.163
19
1.811
1.2
28.683
19.4
0.039
737.27
105.01
100
54.078
51.5
50.935
48.5
11.049
10.5
22.276
21.2
32.303
30.8
18.632
17.7
4.448
4.2
-0.008
-0.007
21.01
20
3.898
3.7
19.579
18.6
0.027
737.27
316.88
100
188.58
59.5
128.3
40.5
21.021
6.6
54.639
17.2
107.18
33.8
21.119
6.7
0.39
0.1
-9.724
-3.07
11.586
3.7
0.167
0.05
12.674
4
0.018
713.74
193.59
100
101.83
52.6
91.756
47.4
16.393
8.5
41.739
21.6
50.097
25.9
41.659
21.5
1.083
0.6
0.005
0.002
42.751
22.1
3.616
1.9
41.497
21.4
0.062
667.34
129.12
100
68.653
53.2
60.472
46.8
11.789
9.1
20.632
16
30.976
24
29.495
22.8
-0.35
-0.3
-0.436
-0.3
28.717
22.2
2.87
2.2
28.228
21.9
0.042
667.34
121.93
100
55.925
45.9
66.009
54.1
10.31
8.5
28.571
23.4
37.625
30.9
28.384
23.3
0.398
0.3
-0.287
-0.2
27.929
22.9
3.31
2.7
27.452
22.5
0.041
667.34
270.38
100
144.71
53.5
125.68
46.5
24.712
9.1
49.569
18.3
65.692
24.3
59.986
22.2
-1.179
-0.4
1.068
0.4
60.092
22.2
8.313
3.1
54.821
20.3
0.082
667.34
212.95
100
101.04
47.4
111.91
52.6
9.842
4.6
42.515
20
38.09
17.9
73.824
34.7
1.498
0.7
0.083
0.04
75.424
35.4
7.941
3.7
71.298
33.5
0.107
667.34
93.008
100
39.009
41.9
53.999
58.1
17.673
19
18.981
20.4
25.8
27.7
28.199
30.3
0.91
1
-0.146
-0.2
28.852
31
-0.314
-0.3
30.395
32.7
0.046
667.34
177.7
100
99.8
56.2
77.8
43.8
9.3
5.2
39.8
22.4
40.7
22.9
37.2
20.9
0.1
0.06
—
0
37.5
21.1
4.5
2.5
33.5
18.9
0.05
667.3
245
100
117.9
48.1
127.1
51.9
26.2
10.7
24.3
9.9
24.3
9.9
102.8
42
7.1
2.9
0.4
0.2
110.4
45.1
6.6
2.7
100.1
40.9
0.15
670
172.2
100
108
62.7
64.3
37.3
11.4
6.6
40.1
23.3
49.8
28.9
14.5
8.4
2.1
1.2
-1
-0.6
15.6
9.1
3.7
2.1
18.8
10.9
0.03
667.3
101.7
100
70.2
69
31.5
31
6.7
6.6
20.1
19.8
26.2
25.8
5.2
5.1
2.3
2.3
—
0
7.9
7.8
-0.7
-0.7
8.5
8.4
0.01
714.4
18.2
100
10.4
57.1
7.8
42.9
6.7
36.8
15.9
87.4
20.7
113.7
-12.8
-70.3
3.8
20.9
-1
-5.5
-10.1
-55.5
0.5
2.7
-8.3
-45.6
-0.01
669.1
286.3
100
163
56.9
123.3
43.1
15.9
5.6
24
8.4
60
21
63.3
22.1
—
0
0.3
0.1
63.6
22.2
9.1
3.2
55.4
19.4
0.08
668.7
91
100
48.2
53
42.8
47
12.1
13.3
21.3
23.4
27.8
30.5
15
16.5
1.9
2.1
-0.1
-0.1
16.8
18.5
1.9
2.1
16.7
18.4
0.02
669.2
43.8
100
21.5
49.1
22.3
50.9
10.4
23.7
29.1
66.4
34
77.6
-11.7
-26.7
4.3
9.8
-0.2
-0.5
-7.4
-16.9
0.4
0.9
-4.3
-9.8
-0.01
669.2
50.7
100
27
53.3
23.7
46.7
9.5
18.7
24.9
49.1
31.2
61.5
-7.5
-14.8
2.7
5.3
0.2
0.4
-4.6
-9.07
0.5
1
-3.7
-7.3
-0.01
669.2
273.1
100
147.1
53.9
125.9
46.1
22.2
8.1
34.4
12.6
48.6
17.8
77.4
28.3
2.3
0.8
-1.1
-0.4
78.6
28.8
8.1
3
73.2
26.8
0.11
669.3
58.7
100
25.6
43.6
33.1
56.4
8.7
14.8
26.9
45.8
35.4
60.3
-2.3
-3.9
2.9
4.9
-0.9
-1.5
-0.3
-0.5
1.5
2.6
2.2
3.7
—
669.3
86.9
100
41.4
47.6
45.5
52.4
—
0
13.7
15.8
26.4
30.4
19.1
22
2.6
3
1.4
1.6
23.1
26.6
3.9
4.5
19.2
22.1
0.03
676.6
27.5
100
16.5
60
11
40
—
0
26.5
96.4
13.2
48
-2.3
-8.4
2.6
9.5
-0.2
-0.7
0.2
0.7
1.7
6.2
2.9
10.5
—
669.3
262.8
100
137.8
52.4
125
47.6
—
0
34.2
13
29.9
11.4
95.1
36.2
4.8
1.8
-0.2
-0.08
99.6
37.9
13.7
5.2
78.3
29.8
0.11
695.9
69.1
100
28.4
41.1
40.7
58.9
—
0
25
36.2
25.2
36.5
15.5
22.4
1
1.4
-0.1
-0.1
16.4
23.7
0.6
0.9
17
24.6
0.03
660.4
45.7
100
23.5
51.4
22.2
48.6
—
0
29.1
63.7
21.9
47.9
0.3
0.7
3.2
7
-1.9
-4.2
1.7
3.7
2.5
5.5
-1.5
-3.3
—
660.4
45.3
100
19.8
43.7
25.6
56.5
—
0
19.5
43
19.9
43.9
5.6
12.4
1
2.2
1.8
4
8.4
18.5
0.9
2
7.8
17.2
0.01
660.4
143.2
100
74
51.7
69.3
48.4
—
0
28.2
19.7
21.4
14.9
47.8
33.4
—
0
3.9
2.7
52.1
36.4
2.7
1.9
34.6
24.2
0.03
1 031.7
33.1
100
16.8
50.8
16.3
49.2
—
0
24.6
74.3
24.6
74.3
-8.3
-25.08
2.3
6.9
1.7
5.1
-4.3
-13
0.5
1.5
-7.2
-21.8
-0.01
536.5
42
100
18.1
43.1
24
57.1
—
0
16
38.1
18
42.9
5.9
14
2.3
5.5
-0.1
-0.2
8.2
19.5
0.6
1.4
6.1
14.5
0.01
536.5
12
100
3
25
9
75
—
0
17.1
142.5
13.7
114.2
-4.8
-40
0.7
5.8
0.1
0.8
-4
-33.3
0.5
4.2
-3.6
-30
-0.01
536.5
104.1
100
51.7
49.7
52.4
50.3
—
0
18.5
17.8
39.7
38.1
12.8
12.3
21.1
20.3
9.2
8.8
43.1
41.4
-1
-1
29.9
28.7
0.06
536.5
23
100
10.7
46.5
12.3
53.5
—
0
15
65.2
15
65.2
-2.6
-11.3
1.1
4.8
0.5
2.2
-1
-4.3
1.1
4.8
-0.6
-2.6
—
536.5
25.1
100
12.2
48.6
12.9
51.4
—
0
15.8
62.9
15.7
62.5
-2.8
-11.2
1.5
6
0.1
0.4
-1.1
-4.4
0.7
2.8
-1.8
-7.2
—
536.5
12.8
100
5.2
40.6
7.6
59.4
—
0
16.5
128.9
16.4
128.1
-8.8
-68.8
2.7
21.1
0.8
6.3
-5.3
-41.4
0.3
2.3
-4.1
-32.03
-0.01
536.5
75.1
100
27.6
36.8
47.5
63.2
—
0
25.1
33.4
54.8
73
-7.3
-9.7
1.4
1.9
5
6.7
-0.9
-1.2
0.1
0.1
-7.8
-10.4
-0.01
536.5
9.6
100
8
83.3
1.6
16.7
—
0
22.5
234.4
22.2
231.3
-20.6
-214.6
4.9
51
0.8
8.3
-14.9
-155.2
-2.2
-22.9
-10.5
-109.4
-0.02
536.5
30.7
100
10
32.6
20.7
67.4
—
0
20.3
66.1
24.2
78.8
-3.5
-11.4
2.2
7.2
1.3
4.2
—
0
-1.9
-6.2
3.7
12.1
0.01
536.5
63.7
100
20.3
31.9
43.3
68
—
0
23.5
36.9
21.7
34.1
21.7
34.1
1.4
2.2
2.6
4.1
25.6
40.2
5.2
8.2
19.6
30.8
0.04
536.5
35.8
100
12.4
34.6
23.3
65.1
—
0
19.6
54.7
24.5
68.4
-1.1
-3.07
4.6
12.8
4.4
12.3
7.9
22.1
-5.1
-14.2
13
36.3
0.03
516.8
51.5
100
13.2
25.6
38.3
74.4
—
0
17.6
34.2
17.6
34.2
20.7
40.2
2
3.9
0.4
0.8
23.1
44.9
4
7.8
19.1
37.1
0.04
516.8