Отчётность Suzhou Industrial
30
Suzhou Industrial Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
85.981
100
66.965
77.9
19.016
22.1
3.501
4.1
14.305
16.6
17.572
20.4
1.444
1.7
-0.132
-0.2
-0.424
-0.5
0.888
1
0.288
0.3
0.65
0.8
0.003
253.88
100.42
100
79.328
79
21.093
21
4.046
4
14.325
14.3
18.024
17.9
3.069
3.1
0.662
0.7
-0.349
-0.3
3.403
3.4
0.191
0.2
3.333
3.3
0.013
253.88
52.903
100
41.74
78.9
11.163
21.1
2.94
5.6
10.58
20
13.188
24.9
-2.025
-3.8
-0.188
-0.4
0.143
0.3
-2.069
-3.9
0.227
0.4
-2.194
-4.1
-0.009
253.88
154.19
100
126.43
82
27.756
18
2.932
1.9
20.194
13.1
22.754
14.8
5.002
3.2
0.367
0.2
0.22
0.1
-10.244
-6.6
-3.73
-2.4
-5.845
-3.8
-0.023
253.88
63.976
100
44.904
70.2
19.072
29.8
4.08
6.4
10.645
16.6
14.581
22.8
4.491
7
-0.009
-0.01
-0.634
-1
3.847
6
0.683
1.1
3.289
5.1
0.013
253.88
39.108
100
30.275
77.4
8.834
22.6
3.594
9.2
10.659
27.3
13.355
34.1
-4.521
-11.6
-0.368
-0.9
-0.018
-0.05
-4.908
-12.6
0.948
2.4
-5.24
-13.4
-0.021
253.88
53.327
100
43.314
81.2
10.012
18.8
2.734
5.1
9.564
17.9
12.099
22.7
-2.086
-3.9
-0.13
-0.2
-0.083
-0.2
-2.3
-4.3
0.15
0.3
-2.383
-4.5
-0.009
253.88
93.18
100
62.534
67.1
30.647
32.9
4.728
5.1
18.757
20.1
23.984
25.7
6.662
7.1
3.809
4.1
0.059
0.06
4.234
4.5
-4.625
-5
8.007
8.6
0.032
253.88
75.493
100
58.254
77.2
17.24
22.8
4.186
5.5
13.162
17.4
17.093
22.6
0.146
0.2
-0.443
-0.6
-0.137
-0.2
-0.426
-0.6
-0.572
-0.8
0.247
0.3
0.001
253.88
80.774
100
66.17
81.9
14.603
18.1
5.775
7.1
9.777
12.1
15.282
18.9
-0.678
-0.8
-0.187
-0.2
-0.135
-0.2
-1.001
-1.2
0.053
0.07
-0.923
-1.1
-0.004
253.88
75.6
100
60.4
79.9
15.2
20.1
3.8
5
8.6
11.4
12.2
16.1
3
4
-0.8
-1.06
—
0
2.1
2.8
0.5
0.7
1.7
2.2
0.01
253.9
319.4
100
319.1
99.9
0.3
0.09
16.5
5.2
28.3
8.9
44.7
14
-44.4
-13.9
-1.7
-0.5
2.8
0.9
-59.1
-18.5
-9.7
-3.04
-46.5
-14.6
-0.18
253.9
58.3
100
47.2
81
11.1
19
4
6.9
12
20.6
16
27.4
-4.8
-8.2
-1.3
-2.2
—
0
-6.2
-10.6
—
0
-5.4
-9.3
-0.02
253.9
85.9
100
68.6
79.9
17.3
20.1
3.9
4.5
13.2
15.4
17
19.8
0.3
0.3
-1.2
-1.4
—
0
-0.7
-0.8
0.1
0.1
-0.9
-1.05
—
252.3
62.7
100
47.8
76.2
14.9
23.8
3.9
6.2
14.3
22.8
18.1
28.9
-3.2
-5.1
-2.8
-4.5
—
0
-6.2
-9.9
—
0
-6.2
-9.9
-0.02
255.5
116.5
100
78.3
67.2
38.1
32.7
5.7
4.9
10.1
8.7
30.3
26
7.8
6.7
-3.7
-3.2
1.1
0.9
5.3
4.5
1.3
1.1
4
3.4
0.02
255.5
95.4
100
70.9
74.3
24.5
25.7
4.7
4.9
17.8
18.7
19.6
20.5
4.9
5.1
-3.8
-4
0.3
0.3
1.9
2
0.2
0.2
1.7
1.8
0.01
255.5
189.9
100
154.4
81.3
35.5
18.7
5.5
2.9
19.6
10.3
22.7
12
12.8
6.7
-3.4
-1.8
-0.1
-0.05
9.3
4.9
0.9
0.5
8.5
4.5
0.03
259.1
119.4
100
102.5
85.8
16.9
14.2
4.4
3.7
20
16.8
22.4
18.8
-5.5
-4.6
-2.7
-2.3
—
0
-7.9
-6.6
—
0
-7.8
-6.5
-0.03
251.8
282.9
100
238.6
84.3
44.2
15.6
13.7
4.8
20.8
7.4
43.9
15.5
0.4
0.1
0.3
0.1
4.9
1.7
7.1
2.5
-1.7
-0.6
8.1
2.9
0.03
251.8
133.8
100
108.3
80.9
25.5
19.1
7.6
5.7
19.1
14.3
23.5
17.6
2
1.5
-1.9
-1.4
—
0
0.1
0.07
1.5
1.1
-0.9
-0.7
—
250.4
202.7
100
168.3
83
34.4
17
—
0
26.6
13.1
35.5
17.5
-1.1
-0.5
-2.2
-1.09
0.1
0.05
-3.2
-1.6
—
0
-3
-1.5
-0.01
250.4
135.3
100
104.7
77.4
30.7
22.7
—
0
25.4
18.8
22
16.3
8.7
6.4
-1.4
-1.03
—
0
7.3
5.4
1.9
1.4
4.3
3.2
0.02
250.4
172.2
126.9
45.3
11.8
19.6
41.4
3.9
-1.1
-4.5
0.3
5.9
-7.3
-0.03
250.4
162.4
126.1
36.3
3.3
19.4
22.5
13.8
-0.1
—
13.7
2.1
10.7
0.04
250.4
86.6
68.9
17.7
—
19.1
19.3
-1.6
-0.4
-0.1
-2.2
-0.4
-1.4
-0.01
250.5
121.4
94.7
26.7
—
19.6
20.6
6.1
-0.5
0.1
5.7
1.3
4.1
0.02
250.4
130.5
79.4
51.2
—
31.7
34.9
16.2
0.4
1.7
18.4
2
14.5
0.06
250.4
150.8
114.5
36.3
—
16.8
19.2
17.1
0.3
0.5
17.9
3.6
13
0.05
250.4
74.6
50
24.6
—
19.7
21.7
2.9
0.3
—
3.2
1.7
1.6
0.01
250.4
50.7
34.8
16
—
16.2
14.8
1.1
0.6
—
1.8
0.9
0.6
—
250.4
98.1
71.5
26.5
—
15.5
19.5
7.1
0.7
1.2
9
1.1
7.9
0.03
250.4
56.8
48.9
7.9
—
10.6
12.9
-5
1.9
1
-2.1
-0.2
-1.9
-0.01
250.4
69.6
53.3
16.3
—
11
12.3
4.1
1
0.4
5.5
1.1
4.3
0.02
250.4
76.9
56.4
20.4
—
10.1
11.5
8.9
5.7
0.3
14.9
2.6
12.3
0.05
264.5
72.6
49.1
23.5
—
8.9
5.4
18.1
0.4
0.7
19.2
4.5
14.8
0.06
250.4
72.6
50.9
21.7
—
9.4
14.5
7.2
1.7
1
9.8
1.8
8
0.03
250.2
98.3
72.3
26
—
9.9
12.5
13.5
0.1
0.2
13.8
1.9
11.8
0.05
249.2
81.6
59.7
21.8
—
9.7
10.5
11.3
6.2
2.8
20.3
3
17.3
0.07
249.2
84.9
52
32.9
—
10.4
9
23.9
0.3
0.2
24.4
0.7
23.7
0.1
248.4
84
56.9
27
—
10.8
14.8
12.3
1.2
—
13.5
1.7
11.8
0.05
248.4
94.3
66.3
28
—
10.9
14.7
13.3
0.4
0.5
14.2
2
12.2
0.05
248.4
79.7
54.6
25.1
—
10.2
11.1
14
3.4
0.2
17.6
2.6
15
0.06
248.4
67.1
38.6
28.5
—
10.4
12.2
16.3
2.8
2.4
21.4
2.3
19.2
0.08
248.4