Отчётность Xiong an
30
Xiong an Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
34.159
32.51
1.65
1.725
16.295
17.863
-16.213
-0.602
-2.297
-19.113
—
-19.113
-0.027
712.8
50.208
41.694
8.514
1.864
12.137
13.618
-5.104
-0.626
0.999
-4.732
—
-4.732
-0.007
712.8
57.599
100
41.922
72.8
15.677
27.2
1.894
3.3
12.278
21.3
13.925
24.2
1.752
3
-0.607
-1.05
-1.77
-3.07
-0.625
-1.08
—
0
-0.625
-1.08
-0.001
712.8
57.362
100
42.982
74.9
14.38
25.1
2.182
3.8
42.26
73.7
51.148
89.2
-36.768
-64.1
-2.391
-4.2
-57.394
-100.06
-96.554
-168.3
—
0
-96.665
-168.5
-0.136
712.8
26.387
100
20.409
77.3
5.979
22.7
2.243
8.5
12.554
47.6
13.605
51.6
-7.627
-28.9
-0.081
-0.3
-0.064
-0.2
-7.745
-29.4
0
-0.002
-7.627
-28.9
-0.011
712.8
46.222
100
32.587
70.5
13.635
29.5
1.349
2.9
10.803
23.4
13.455
29.1
0.179
0.4
16.392
35.5
-1.02
-2.2
15.549
33.6
0
0.001
15.542
33.6
0.022
712.8
56.825
100
42.313
74.5
14.513
25.5
1.77
3.1
15.13
26.6
11.865
20.9
2.648
4.7
-0.813
-1.4
0.703
1.2
1.955
3.4
—
0
1.955
3.4
0.003
712.8
58.807
100
36.983
62.9
21.824
37.1
2.026
3.4
100.33
170.6
243.12
413.4
-221.3
-376.3
2.038
3.5
-1.366
-2.3
-220.58
-375.1
-0.001
-0.002
-220.58
-375.09
-0.309
712.8
32.142
100
28.077
87.4
4.065
12.6
1.721
5.4
13.197
41.1
13.779
42.9
-9.714
-30.2
-1.165
-3.6
-9.09
-28.3
-19.224
-59.8
0.001
0.005
-19.225
-59.8
-0.027
712.8
60.209
100
50.737
84.3
9.471
15.7
1.624
2.7
24.754
41.1
24.723
41.1
-15.251
-25.3
-1.98
-3.3
-0.033
-0.05
-17.264
-28.7
—
0
-17.264
-28.7
-0.024
712.8
25.2
100
21.7
86.1
3.5
13.9
1.3
5.2
11.8
46.8
11.5
45.6
-8
-31.7
-1.5
-6
-0.6
-2.4
-9.5
-37.7
—
0
-9.5
-37.7
-0.01
712.8
242.4
100
160.3
66.1
82
33.8
1.5
0.6
33.3
13.7
35.6
14.7
46.5
19.2
2.3
0.9
-1.2
-0.5
47.7
19.7
1
0.4
47.2
19.5
0.07
712.8
97.6
100
70.1
71.8
27.5
28.2
3
3.1
25.1
25.7
25.2
25.8
2.3
2.4
1.9
1.9
-1.2
-1.2
-1.2
-1.2
-0.6
-0.6
-1.6
-1.6
—
712.8
129.8
100
98.4
75.8
31.4
24.2
3.2
2.5
34
26.2
32.5
25
-1.1
-0.8
-4.6
-3.5
-2.2
-1.7
-7.9
-6.09
-1.5
-1.2
-9.7
-7.5
-0.01
712.8
45.2
100
39
86.3
6.2
13.7
3.6
8
26.6
58.8
25.9
57.3
-19.7
-43.6
-3.1
-6.9
-3.9
-8.6
-26.7
-59.07
-0.1
-0.2
-22.9
-50.7
-0.03
712.8
179.3
100
120.7
67.3
58.6
32.7
6.1
3.4
111.5
62.2
116.6
65
-58
-32.3
-5.7
-3.2
-17.4
-9.7
-81.2
-45.3
1.6
0.9
-85.2
-47.5
-0.12
728.5
122.1
100
96.7
79.2
25.5
20.9
3.5
2.9
24.3
19.9
20.2
16.5
5.2
4.3
-2.8
-2.3
-0.5
-0.4
2
1.6
0.2
0.2
1.3
1.1
—
712.8
134.6
100
103.5
76.9
31
23
3
2.2
24.8
18.4
22.6
16.8
8.4
6.2
-2.9
-2.2
-0.2
-0.1
5.3
3.9
—
0
3.1
2.3
—
712.8
77.4
100
62.8
81.1
14.7
19
3.6
4.7
22.9
29.6
23.9
30.9
-9.2
-11.9
94.4
122
—
0
85.3
110.2
—
0
87.8
113.4
0.12
712.8
200.2
100
184.7
92.3
15.5
7.7
11.2
5.6
67.8
33.9
198.9
99.4
-183.5
-91.7
-3.9
-1.9
-4
-2
-190.9
-95.4
41.2
20.6
-214.3
-107.04
-0.3
712.8
83.7
100
84.7
101.2
-1
-1.2
6.9
8.2
32.5
38.8
178.4
213.1
-179.4
-214.3
-35
-41.8
-36.3
-43.4
-250.7
-299.5
-21.5
-25.7
-222.2
-265.5
-0.31
712.8
165.5
100
120.1
72.6
45.3
27.4
—
0
21.1
12.7
83.1
50.2
-37.7
-22.8
1.8
1.1
1.1
0.7
-36
-21.8
-8.6
-5.2
-24.2
-14.6
-0.03
720.6
77.1
100
69.8
90.5
7.3
9.5
—
0
39.1
50.7
39.2
50.8
-31.9
-41.4
8.2
10.6
1
1.3
-21.6
-28.02
-0.9
-1.2
-15
-19.5
-0.02
712.8
198.6
165.3
33.4
6.2
51.9
87.6
-54.3
60.6
-34.1
-0.2
3.7
0.9
—
712.8
120
105.2
14.8
6.2
25.5
33.7
-18.9
-3.9
1.5
-21.3
-1.2
-15.9
-0.02
712.8
138.3
107.9
30.4
—
21.1
62.8
-32.3
-1.5
27.1
-6.7
-2.3
-1
—
720.6
204.9
152.6
52.2
—
34.9
41.4
10.9
-1.9
2.3
38.9
7.7
26.3
0.04
712.8
179.3
218
-38.7
—
62.5
81.9
-120.6
-1.7
0.2
-122
-15.5
-101.8
-0.14
712.8
126
112.1
13.9
—
28.1
63.1
-49.2
-4.6
0.8
-53
-4.2
-42.2
-0.06
712.8
334.9
244.7
90.2
—
39.1
44.3
45.9
-4.9
4.9
45.9
8.6
28.1
0.04
712.8
124.7
94.5
30.2
—
33.6
45.7
-15.5
-8.1
6.2
-17.4
-1.5
-15.9
-0.02
712.8
282.8
235.8
47
—
48.3
58
-11
2.1
2.7
-6.2
-1.4
4.6
0.01
712.8
247.2
186.8
60.4
—
40.8
50.9
9.5
-8.3
2.2
3.4
0.4
-7.6
-0.01
712.8
238.3
174.6
63.7
—
36.9
30.1
33.5
-3.7
-0.9
28.9
2.7
32.1
0.05
720.6
230.4
159.8
70.6
—
31.9
51.1
19.5
-5.2
0.9
15.2
-2.7
12
0.02
712.8
326.5
253.4
73.1
—
42.5
70.3
2.8
-4.7
16.2
14.3
4.5
6
0.01
712.8
179.8
128.8
51
—
34
34.2
16.8
-3.1
0.5
14.2
1.3
12.1
0.02
712.8
224.2
164.8
59.4
—
27.7
20.9
38.5
-0.9
0.8
38.4
4.2
31.7
0.04
705.1
112.1
76.7
35.4
—
32.8
49.7
-14.3
0.5
0.8
-13
-1.1
-11.3
-0.02
720.5
162.2
138.7
23.5
—
19.8
19.6
3.9
1
0.9
5.7
1.4
6.1
0.01
720.5
170.5
128.2
42.3
—
25.3
26.1
16.2
1.2
0.8
18.2
3.3
15.5
0.02
720.5
141
96.9
44.1
—
24.8
25.6
18.5
1.3
1.9
21.7
3.7
17.6
0.02
722.5
97
65.5
31.5
—
19.7
27.2
4.3
3.1
—
7.5
0.3
7.2
0.01
722.5
120
101.6
18.4
—
26.6
27.5
-9.2
4.8
7.5
3.2
1
2.2
—
741.8