Отчётность Focused Photonics
30
Focused Photonics Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
851.12
100
490.38
57.6
360.74
42.4
144.67
17
292.44
34.4
395.47
46.5
-34.728
-4.08
-21.892
-2.6
-1.95
-0.2
-58.572
-6.9
-9.653
-1.1
-38.835
-4.6
-0.087
448.74
681.68
100
439.41
64.5
242.26
35.5
139.17
20.4
183.05
26.9
287.21
42.1
-44.945
-6.6
-18.391
-2.7
2.39
0.4
-61.212
-9
5.929
0.9
-50.064
-7.3
-0.112
448.74
519.46
100
290.61
55.9
228.85
44.1
157.68
30.4
201.91
38.9
318.94
61.4
-90.084
-17.3
-46.032
-8.9
-0.045
-0.009
-136.16
-26.2
-33.65
-6.5
-87.328
-16.8
-0.195
448.74
1 275.81
100
945.94
74.1
329.87
25.9
89.055
7
330.12
25.9
548.76
43
-218.88
-17.2
-48.921
-3.8
-16.128
-1.3
-284
-22.3
16.987
1.3
-265.43
-20.8
-0.579
458.75
823.52
100
461.06
56
362.46
44
169.99
20.6
258.48
31.4
382.93
46.5
-20.464
-2.5
-34.621
-4.2
0.155
0.02
-54.941
-6.7
-23.569
-2.9
-23.115
-2.8
-0.052
442.03
848.93
100
511.65
60.3
337.28
39.7
168.41
19.8
231.14
27.2
349.87
41.2
-12.588
-1.5
-40.115
-4.7
-0.886
-0.1
-53.616
-6.3
-20.907
-2.5
-27.236
-3.2
-0.063
431.54
502.36
100
273.42
54.4
228.94
45.6
138.87
27.6
186.92
37.2
295.05
58.7
-66.111
-13.2
-45.509
-9.06
0.122
0.02
-111.45
-22.2
-33.496
-6.7
-59.037
-11.8
-0.13
452.52
1 663.15
100
1 235.07
74.3
428.08
25.7
150.5
9
310.08
18.6
539.66
32.4
-111.58
-6.7
-67.907
-4.08
-14.946
-0.9
-147.58
-8.9
12.68
0.8
-171.17
-10.3
-0.375
456.12
718.26
100
399.75
55.7
318.5
44.3
148.44
20.7
256.64
35.7
371.97
51.8
-53.463
-7.4
-20.445
-2.8
1.16
0.2
-72.761
-10.1
-27.931
-3.9
-50.542
-7.04
-0.118
426.83
844.95
100
479.76
56.8
365.19
43.2
150.51
17.8
227.05
26.9
341.86
40.5
23.327
2.8
24.336
2.9
1.117
0.1
48.763
5.8
-24.428
-2.9
72.271
8.6
0.157
461.21
524.2
100
307.5
58.7
216.7
41.3
112.3
21.4
231.2
44.1
317.5
60.6
-100.8
-19.2
-14.1
-2.7
-0.5
-0.1
-115.5
-22.03
-25
-4.8
-83
-15.8
-0.19
443.8
1 746.5
100
1 130
64.7
616.6
35.3
199.7
11.4
298.3
17.1
510.8
29.2
105.7
6.1
376.9
21.6
-11.5
-0.7
471.6
27
7.4
0.4
447
25.6
1.01
441.6
930.6
100
539.5
58
391.1
42
113.8
12.2
256.4
27.6
326.1
35
64.9
7
-22.1
-2.4
0.5
0.05
43.4
4.7
3.9
0.4
28.6
3.1
0.06
445.8
973.9
100
569.5
58.5
404.4
41.5
92.9
9.5
241.3
24.8
299.1
30.7
105.3
10.8
-22.6
-2.3
1.6
0.2
84.2
8.6
12.8
1.3
49.5
5.1
0.11
452.5
450.2
100
228.7
50.8
221.5
49.2
83.1
18.5
172.3
38.3
241
53.5
-19.5
-4.3
-19.2
-4.3
-0.3
-0.07
-39
-8.7
-7.1
-1.6
-35.8
-8
-0.08
452.5
1 305.1
100
981.6
75.2
323.5
24.8
72.3
5.5
286.3
21.9
475.7
36.4
-152.2
-11.7
-31.6
-2.4
7.3
0.6
-176.1
-13.5
55.4
4.2
-275.1
-21.08
-0.61
452.5
1 132.7
100
647.1
57.1
485.6
42.9
86.8
7.7
242.8
21.4
294.5
26
191
16.9
-29.3
-2.6
0.2
0.02
161.9
14.3
3.7
0.3
133.6
11.8
0.3
452.5
842.7
100
418.1
49.6
424.6
50.4
76.1
9
206.7
24.5
234.2
27.8
190.4
22.6
-26.7
-3.2
-0.1
-0.01
162.7
19.3
20.5
2.4
135.8
16.1
0.3
458.9
615.1
100
318.5
51.8
296.6
48.2
88.2
14.3
153.9
25
216.9
35.3
79.7
13
-25.7
-4.2
-0.5
-0.08
53
8.6
8.8
1.4
45.5
7.4
0.1
446.1
1 523.7
100
929.5
61
594.2
39
28
1.8
331.2
21.7
340.7
22.4
253.5
16.6
-35.2
-2.3
14.8
1
233.1
15.3
40.9
2.7
154.8
10.2
0.36
428.5
951.6
100
422.8
44.4
528.8
55.6
104.2
10.9
162
17
237.9
25
290.9
30.6
-22.4
-2.4
-0.1
-0.01
268.4
28.2
4.7
0.5
255.1
26.8
0.56
452.3
837.2
100
411.9
49.2
425.3
50.8
146
17.4
96.4
11.5
221.4
26.4
203.9
24.4
-6.3
-0.8
2.1
0.3
199.7
23.9
27.9
3.3
155.4
18.6
0.34
452.5
512.4
100
262.2
51.2
250.2
48.8
—
0
200.3
39.1
183.2
35.8
67
13.1
-18.3
-3.6
0.1
0.02
48.8
9.5
8.2
1.6
35.9
7
0.08
452.5
1 136.8
638.6
498.1
82.9
243.2
367.1
131
-13.4
78.1
195.8
33
126.9
0.28
452.5
672.5
301
371.5
65.7
96.4
135.7
235.8
-12.4
6.8
230.1
2.1
220.5
0.49
453.8
631.2
328.2
303
—
81.2
152.4
150.6
-18
-21
111.7
15.1
86.6
0.19
454.1
358.9
184.8
174.1
—
166.8
169.7
4.4
-8.8
27.4
22.9
8.5
14.9
0.03
448.8
1 033.7
606.8
426.9
—
226.4
305.7
121.2
-1
106.8
227.2
37.9
150.4
0.32
469.2
585.5
259.4
326.1
—
157.5
164.1
161.9
-6.6
34
189.2
13.3
166.8
0.37
446.3
462.5
234.2
228.3
—
156.6
167.1
61.2
-2.5
29.6
88.1
10.8
75.1
0.17
453
267.2
145.7
121.4
—
124.1
125.4
-3.9
-2.3
17.4
11
3.6
10.1
0.02
446.5
844.5
480
364.4
—
168
209.6
154.9
-0.6
-12.9
141.4
29.8
91.9
0.21
446.5
337.5
144.7
192.8
—
128.1
134.2
58.6
0.5
30
89.1
12.7
75.4
0.17
445
433.8
223.6
210.2
—
137.1
145.6
64.7
-0.5
24.7
88.8
10.5
74.7
0.17
445
217.4
125.8
91.7
—
106.4
106.7
-15.1
0.2
22
7.1
3.7
5
0.01
445
458.3
274.6
183.7
—
111.8
136.4
47.3
1
47
95.3
9.5
82.6
0.19
445
287
151.6
135.4
—
92.9
102.5
32.9
0.3
26.7
59.9
9.1
51
0.11
445
279.6
138.2
141.4
—
92.3
100.7
40.8
4.6
15.4
60.8
10.5
48.5
0.11
445
205.7
117.9
87.8
—
88.5
89.5
-1.7
2.3
11
11.6
1.8
10.4
0.02
445
297.1
164.8
132.3
—
94.1
130.4
1.9
1.9
67.4
71.2
6.9
62.9
0.14
445
248.8
128.6
120.1
—
91.6
100.7
19.5
0.4
24.7
44.6
4.2
40.6
0.09
445
232.4
121.2
111.2
—
78.6
84.9
26.4
4.4
16.6
47.4
6
41.7
0.09
445
162.8
73.7
89
—
87.3
88.9
0.1
0.7
15
15.8
2.7
13.9
0.03
445
235.9
128.3
107.5
—
75
82.9
24.7
4.2
45.7
74.6
-2.3
77
0.17
445