Отчётность Anshan Senyuan
30
Anshan Senyuan Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
31.511
100
29.708
94.3
1.803
5.7
3.342
10.6
8.917
28.3
11.819
37.5
-10.016
-31.8
-1.641
-5.2
-0.151
-0.5
-12.569
-39.9
-0.012
-0.04
-12.532
-39.8
-0.026
484.22
26.868
100
21.478
79.9
5.39
20.1
3.578
13.3
17.021
63.4
19.219
71.5
-13.829
-51.5
-4.267
-15.9
-0.038
-0.1
-18.133
-67.5
0.05
0.2
-18.139
-67.5
-0.037
484.22
61.444
100
44.28
72.1
17.165
27.9
5.903
9.6
13.138
21.4
17.381
28.3
-0.216
-0.4
-4.835
-7.9
-0.101
-0.2
-4.814
-7.8
-0.014
-0.02
-4.785
-7.8
-0.01
484.22
52.85
100
36.926
69.9
15.924
30.1
6.55
12.4
43.666
82.6
151.68
287
-135.76
-256.9
-17.722
-33.5
-0.936
-1.8
-155.46
-294.2
42.514
80.4
-198.04
-374.7
-0.409
484.22
70.379
100
68.827
97.8
1.552
2.2
4.972
7.1
13.001
18.5
16.995
24.1
-15.443
-21.9
-6.154
-8.7
-0.283
-0.4
-21.88
-31.09
0.609
0.9
-22.458
-31.9
-0.046
484.22
20.413
100
16.929
82.9
3.485
17.1
4.826
23.6
1.638
8
5.298
26
-1.813
-8.9
-4.742
-23.2
-0.014
-0.07
-6.57
-32.2
2.335
11.4
-8.613
-42.2
-0.018
484.22
60.307
100
46.976
77.9
13.33
22.1
2.801
4.6
24.45
40.5
26.494
43.9
-13.164
-21.8
-3.848
-6.4
0.02
0.03
-16.991
-28.2
-1.225
-2.03
-15.74
-26.1
-0.033
484.22
59.421
100
54.859
92.3
4.561
7.7
13.509
22.7
49.447
83.2
123.91
208.5
-119.35
-200.9
-6.296
-10.6
-0.673
-1.1
-126
-212.05
15.062
25.3
-140.67
-236.7
-0.29
484.22
18.304
100
17.341
94.7
0.963
5.3
2.658
14.5
18.095
98.9
19.73
107.8
-18.767
-102.5
-12.069
-65.9
0.198
1.1
-30.697
-167.7
0.927
5.1
-31.594
-172.6
-0.065
484.22
48.42
100
44.635
92.2
3.785
7.8
5.543
11.4
13.326
27.5
17.605
36.4
-13.82
-28.5
-3.179
-6.6
-0.043
-0.09
-17.06
-35.2
-0.087
-0.2
-17.213
-35.6
-0.036
484.22
84.6
100
54.6
64.5
30.1
35.6
2
2.4
17.9
21.2
19.2
22.7
10.8
12.8
-5.3
-6.3
0.1
0.1
5.6
6.6
-0.3
-0.4
6.2
7.3
0.01
484.2
106.2
100
76.4
71.9
29.8
28.1
8.2
7.7
-57
-53.7
-54.5
-51.3
84.3
79.4
7
6.6
-1.8
-1.7
89.4
84.2
6.5
6.1
83.3
78.4
0.17
484.2
36.7
100
20.3
55.3
16.4
44.7
5.9
16.1
13.5
36.8
-2.2
-6
18.7
51
-6.9
-18.8
0.2
0.5
12
32.7
2.3
6.3
9.7
26.4
0.02
484.2
121.5
100
68.4
56.3
53.1
43.7
6.5
5.3
27.7
22.8
28.1
23.1
25.1
20.7
-8
-6.6
0.3
0.2
17.3
14.2
-1.3
-1.07
18.7
15.4
0.04
484.2
115.9
100
84.9
73.3
31.1
26.8
2.8
2.4
16.6
14.3
14.3
12.3
16.8
14.5
-6.6
-5.7
0.2
0.2
10.3
8.9
-2.4
-2.07
12.8
11
0.03
484.2
90.1
100
82.9
92
7.1
7.9
5.8
6.4
193.2
214.4
268.9
298.4
-261.8
-290.6
-30.1
-33.4
-0.1
-0.1
-292
-324.08
-32.3
-35.8
-260.7
-289.3
-0.54
484.2
58.6
100
53.8
91.8
4.8
8.2
5.6
9.6
16.1
27.5
23.4
39.9
-18.7
-31.9
-8.5
-14.5
—
0
-27.1
-46.2
-0.2
-0.3
-26.8
-45.7
-0.06
484.2
59.2
100
51.1
86.3
8.1
13.7
6.9
11.7
11.5
19.4
16.9
28.5
-8.8
-14.9
-5.4
-9.1
—
0
-14.2
-24
4.1
6.9
-18.1
-30.6
-0.04
484.2
49.2
100
30.9
62.8
18.3
37.2
5.6
11.4
17.8
36.2
30.2
61.4
-11.9
-24.2
-6.7
-13.6
—
0
-18.6
-37.8
-4
-8.1
-14.4
-29.3
-0.03
484.2
38.3
100
18.2
47.5
20.1
52.5
2.8
7.3
39.1
102.1
132.5
346
-112.3
-293.2
-15
-39.2
—
0
-133.9
-349.6
-13.1
-34.2
-121.8
-318.02
-0.25
484.2
116.7
100
92.2
79
24.5
21
2
1.7
21.2
18.2
26.4
22.6
-2
-1.7
-8.6
-7.4
-0.1
-0.09
-4.3
-3.7
-1.6
-1.4
-2.3
-2
—
484.2
120.4
100
79.6
66.1
40.8
33.9
—
0
16.8
14
24.8
20.6
16
13.3
-5.5
-4.6
0.3
0.2
10.7
8.9
1.6
1.3
9.4
7.8
0.02
489.5
97.9
100
58.3
59.6
39.6
40.4
—
0
20.6
21
13.8
14.1
25.8
26.4
-6.2
-6.3
-0.1
-0.1
19.4
19.8
1.4
1.4
18.1
18.5
0.04
484.2
62.8
43.4
19.4
2.8
18.5
14.1
5.3
6.8
-6
6.1
1.1
3
0.01
484.2
139
79.9
59.2
—
12.3
24.6
34.6
-8.1
0.9
27.3
0.6
26.5
0.05
489.5
81.2
40.3
40.9
—
22.7
24.6
16.3
-9.7
2.2
8.8
5.5
4.2
0.01
484.2
123.5
70.6
53
—
21.2
22.6
30.3
-5.9
2.5
26.9
5.4
21.7
0.04
484.2
177.1
107.2
69.8
—
30.4
39
30.8
-1.1
1.7
31.4
5.8
25.6
0.05
484.2
112.7
66.5
46.2
—
23.2
24.3
21.9
-4.4
3.5
21
3.4
18.1
0.04
484.2
82.3
46
36.3
—
21.7
25.5
10.8
-2.8
3.8
11.8
2.1
9.9
0.02
484.2
85.6
38.9
46.7
—
21.3
18.6
28.1
-1.1
0.6
27.6
4.8
22.8
0.05
484.2
140
86.7
53.3
—
26.5
32.9
20.4
8.9
11.2
40.5
8.8
31.7
0.07
484.2
77.4
33.8
43.5
—
17.9
17.2
26.4
-2.3
1.5
25.6
4.4
21.3
0.04
484.2
94.7
61.8
32.9
—
24.1
26.5
6.4
-1.2
5.2
10.4
-1.6
12
0.03
436.5
92.4
47.9
44.5
—
19.2
21.3
23.2
-1.9
4.1
25.4
0.6
24.8
0.06
436.5
147.6
95.4
52.2
—
25.6
33.1
19
-1.5
5.8
23.3
-19.9
43.3
0.1
436.5
88.8
40.3
48.5
—
20.2
20
28.5
-1.9
4.3
30.8
9
21.8
0.05
436.5
126.5
75.2
51.2
—
22.5
28.6
22.7
-1.5
3.9
25.1
5.1
20.1
0.05
445
120.3
69.4
50.9
—
17.3
20.8
30.1
-1.2
3.8
32.7
8.7
24
0.06
436.5
139.8
82.4
57.3
—
22.5
27.2
30.1
-0.7
11.6
41
7.1
33.9
0.08
436.5
98.5
57.4
41.1
—
19.3
20.3
20.8
-1.5
3.2
22.5
3.9
18.6
0.04
436.5
110.6
67.1
43.5
—
18.6
22
21.5
-1.2
11
31.3
3.9
27.5
0.06
441.3
106.4
62.5
43.9
—
13.3
15.7
28.2
-1
0.7
27.9
4.7
23.2
0.05
436.5
131.1
77.1
54
—
23.2
26.8
27.1
2.9
1.1
31.2
5.5
25.6
0.06
446.1