Отчётность Suzhou Electrical
30
Suzhou Electrical Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
152.14
100
108.2
71.1
43.946
28.9
12.537
8.2
25.83
17
37.482
24.6
6.464
4.2
-6.052
-4
-0.145
-0.1
0.271
0.2
0.15
0.1
-0.203
-0.1
0
730.64
156.06
100
111.17
71.2
44.888
28.8
14.775
9.5
20.128
12.9
32.784
21
12.104
7.8
-6.126
-3.9
-0.144
-0.09
5.834
3.7
2.094
1.3
3.701
2.4
0.005
767.55
132.01
100
103.75
78.6
28.259
21.4
14.391
10.9
25.256
19.1
37.752
28.6
-9.493
-7.2
-5.081
-3.8
-0.013
-0.01
-14.587
-11.05
-3.424
-2.6
-11.349
-8.6
-0.015
749.09
145.94
100
113.28
77.6
32.662
22.4
13.752
9.4
36.218
24.8
37.886
26
-5.224
-3.6
-5.995
-4.1
-0.268
-0.2
-11.488
-7.9
-3.888
-2.7
-7.653
-5.2
-0.01
749.09
170.8
100
99.62
58.3
71.176
41.7
13.866
8.1
30.61
17.9
40.662
23.8
30.514
17.9
-8.407
-4.9
-0.258
-0.2
21.849
12.8
2.195
1.3
19.461
11.4
0.026
749.09
169.57
100
98.675
58.2
70.892
41.8
15.748
9.3
16.754
9.9
47.007
27.7
23.885
14.1
-16.838
-9.9
-0.052
-0.03
6.995
4.1
0.147
0.09
6.728
4
0.009
749.09
166.86
100
106.57
63.9
60.292
36.1
16.741
10
19.209
11.5
28.679
17.2
31.614
18.9
-13.676
-8.2
0.011
0.007
17.949
10.8
2.954
1.8
14.587
8.7
0.019
749.09
219.98
100
121.39
55.2
98.587
44.8
25.642
11.7
15.608
7.1
33.174
15.1
65.413
29.7
-10.581
-4.8
-1.2
-0.5
53.66
24.4
6.168
2.8
47.335
21.5
0.063
749.09
219.6
100
115.65
52.7
103.95
47.3
17.979
8.2
25.976
11.8
25.858
11.8
78.089
35.6
-18.616
-8.5
-0.078
-0.04
59.398
27
3.212
1.5
55.999
25.5
0.075
749.09
225.2
100
106.47
47.3
118.73
52.7
17.603
7.8
24.874
11
40.939
18.2
77.79
34.5
-11.187
-5
-0.856
-0.4
65.766
29.2
9.807
4.4
55.692
24.7
0.074
749.09
183.2
100
106.8
58.3
76.4
41.7
17.9
9.8
22
12
30
16.4
46.5
25.4
-19.7
-10.8
—
0
26.8
14.6
4.3
2.3
22.3
12.2
0.03
758.3
199.1
100
103.2
51.8
95.9
48.2
26.7
13.4
23.6
11.9
44.7
22.5
51.2
25.7
-25.7
-12.9
—
0
25.4
12.8
-3.7
-1.9
28.9
14.5
0.04
758.3
190.3
100
104.3
54.8
86
45.2
17
8.9
18.9
9.9
28.7
15.1
57.4
30.2
-25.4
-13.3
-0.2
-0.1
31.7
16.7
4.9
2.6
26.6
14
0.04
758.3
216.8
100
102.2
47.1
114.6
52.9
16.9
7.8
17.9
8.3
16.1
7.4
98.5
45.4
-9.8
-4.5
-0.6
-0.3
88.1
40.6
13.6
6.3
74.5
34.4
0.1
758.3
96.1
100
95.8
99.7
0.3
0.3
16.3
17
21.4
22.3
32.5
33.8
-32.2
-33.5
-16.9
-17.6
-2
-2.08
-51.1
-53.2
-7.8
-8.1
-43.3
-45.06
-0.06
758.3
225.6
100
118.8
52.7
106.9
47.4
26.4
11.7
38.5
17.1
48.6
21.5
58.2
25.8
-7.6
-3.4
—
0
50.5
22.4
0.4
0.2
49.6
22
0.07
758.3
213.4
100
101.5
47.6
111.9
52.4
21
9.8
21.1
9.9
39.6
18.6
72.3
33.9
-14.1
-6.6
—
0
58.2
27.3
8.8
4.1
49.1
23
0.06
758.3
212.6
100
99.9
47
112.7
53
17.5
8.2
24.2
11.4
37.2
17.5
75.5
35.5
-14.1
-6.6
-0.2
-0.09
61.1
28.7
9.3
4.4
51.7
24.3
0.07
758.3
154.7
100
91.1
58.9
63.6
41.1
16
10.3
18.6
12
32.3
20.9
31.3
20.2
-12.3
-8
—
0
19
12.3
2.9
1.9
16.1
10.4
0.02
758.3
190.3
100
100.8
53
89.5
47
23.9
12.6
30.6
16.1
43.9
23.1
45.6
24
-10.3
-5.4
—
0
35.3
18.5
-1.1
-0.6
36.1
19
0.05
758.3
189.1
100
91
48.1
98.1
51.9
16.2
8.6
22
11.6
36.7
19.4
61.4
32.5
-14.3
-7.6
-0.3
-0.2
46.8
24.7
7.1
3.8
39.6
20.9
0.05
758.3
190
100
89.3
47
100.7
53
—
0
38.3
20.2
37
19.5
63.7
33.5
-14.1
-7.4
—
0
49.6
26.1
7.5
3.9
41.9
22.1
0.06
758.3
139.3
100
86.6
62.2
52.7
37.8
—
0
30
21.5
25.4
18.2
27.3
19.6
-15.1
-10.8
—
0
12.2
8.8
1.9
1.4
10.4
7.5
0.01
758.3
177.3
94.4
83
—
47.9
43
40
-12.1
-0.6
26.6
-10.3
36.5
0.05
758.3
169
77.6
91.5
—
-8.4
29.1
62.4
-11.6
—
50.8
12.5
38.2
0.05
766.7
174
74.3
99.7
—
31.3
30.4
69.2
-10.3
-0.2
58.8
14.6
44
0.06
758.3
122.3
71.6
50.7
—
32.8
30.9
19.8
-10.7
—
9.1
2.1
7
0.01
758.3
150
82.3
67.6
—
38.2
37.1
30.5
-9.6
1.8
22
0.6
21.2
0.03
758.3
156.3
66.1
90.2
—
34.2
34.8
55.4
-15.2
0.8
41
6.2
34.8
0.05
758.3
131
70.5
60.4
—
33
33.4
27
-13.2
1
14.8
2.3
12.1
0.02
720
116.2
69.4
46.8
—
32.5
32.3
14.5
-12.3
0.7
2.9
0.5
2.6
—
720
145
71.3
73.7
—
41
41.6
32.2
-14.5
1.7
19.4
0.3
19.4
0.03
720
122.7
51.1
71.6
—
30.9
31.1
40.5
-13.1
2.5
29.9
1
28.3
0.04
720
79.3
48.6
30.7
—
31
31.1
-0.4
-13.2
1.5
-12
0.2
-12.5
-0.02
720
70.4
45.5
24.9
—
26.9
26.4
-1.5
-11.1
3.7
-8.9
0.1
-9
-0.01
720
104.5
59.1
45.4
—
31.1
31.7
13.7
-10.8
6.4
9.3
-8.3
17.7
0.02
720
112.8
50.3
62.4
—
25.8
25.8
36.7
-9.3
2.6
30
7.1
22.3
0.03
720
118.8
49.2
69.7
—
25.5
25.7
43.9
-9.3
0.3
35
8.9
26.3
0.04
720
85.7
45.4
40.3
—
20.3
20.6
19.7
-6.6
1.8
14.9
3.8
11.3
0.02
720
106
49.9
56
—
26.7
26.5
29.5
-7.8
1.9
23.7
1.7
22
0.03
720
141.4
46.3
95.1
—
25.1
25.2
69.9
-6.8
1
64.2
9.7
54.1
0.08
720
129.3
35.9
93.4
—
22.6
22.6
70.7
-7.1
1.4
65.1
10
54.8
0.08
720
100
31.1
68.8
—
20.2
20.7
48.1
-2.4
1.7
47.4
7.1
40.2
0.06
731.5
93.2
32.9
60.3
—
16.4
16.4
43.9
0.1
0.7
44.6
5.3
39.3
0.05
720