Отчётность Zhangjiagang Furui
30
Zhangjiagang Furui Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
738.07
100
607.98
82.4
130.09
17.6
41.684
5.6
51.06
6.9
89.125
12.1
40.963
5.6
-0.592
-0.08
-0.308
-0.04
40.515
5.5
10.203
1.4
21.503
2.9
0.037
575.41
610.92
100
508.03
83.2
102.89
16.8
20.807
3.4
44.809
7.3
65.861
10.8
37.031
6.1
-7.281
-1.2
0.514
0.08
31.241
5.1
11.677
1.9
14.972
2.5
0.026
575.41
764.18
100
689.23
90.2
74.946
9.8
11.944
1.6
41.716
5.5
51.074
6.7
23.872
3.1
-13.036
-1.7
-0.112
-0.01
10.734
1.4
5.695
0.7
2.716
0.4
0.005
575.41
514.01
100
468
91
46.01
9
23.937
4.7
17.462
3.4
144.14
28
-98.133
-19.09
-21.965
-4.3
-5.736
-1.1
-122.92
-23.9
-6.221
-1.2
-123.46
-24.02
-0.215
575.41
336.28
100
320.5
95.3
15.776
4.7
14.944
4.4
49.357
14.7
62.765
18.7
-46.989
-14
-10.791
-3.2
0.037
0.01
-57.631
-17.1
1.547
0.5
-60.812
-18.08
-0.106
575.41
482.33
100
417.61
86.6
64.723
13.4
17.229
3.6
41.799
8.7
58.735
12.2
5.988
1.2
-23.223
-4.8
4.078
0.8
-13.156
-2.7
2.233
0.5
-17.424
-3.6
-0.03
575.41
272.27
100
228.6
84
43.665
16
14.301
5.3
49.757
18.3
63.884
23.5
-20.219
-7.4
1.123
0.4
0.465
0.2
-18.631
-6.8
2.31
0.8
-21.774
-8
-0.038
575.41
382.02
100
280.46
73.4
101.56
26.6
24.547
6.4
38.357
10
90.518
23.7
11.042
2.9
-5.613
-1.5
-4.979
-1.3
0.509
0.1
-2.12
-0.6
3.504
0.9
0.009
385.09
348.83
100
281.06
80.6
67.772
19.4
19.513
5.6
39.776
11.4
58.157
16.7
9.615
2.8
-2.241
-0.6
2.352
0.7
9.837
2.8
0.971
0.3
6.837
2
0.012
574.31
454.67
100
377.7
83.1
76.972
16.9
19.476
4.3
28.465
6.3
46.747
10.3
30.225
6.6
-5.478
-1.2
1.224
0.3
26.189
5.8
2.783
0.6
21.854
4.8
0.038
575.41
401.3
100
317.1
79
84.1
21
14
3.5
47.2
11.8
59.8
14.9
24.3
6.1
-9.7
-2.4
0.4
0.1
15
3.7
4.9
1.2
10
2.5
0.02
575.4
531.2
100
389.9
73.4
141.3
26.6
44.3
8.3
12.4
2.3
63.5
12
77.8
14.6
-19.9
-3.7
1.7
0.3
59.2
11.1
49.1
9.2
11.1
2.1
0.02
471.4
409.4
100
305.5
74.6
104
25.4
14.3
3.5
30.9
7.5
49.9
12.2
54
13.2
-17.6
-4.3
3.3
0.8
39.5
9.6
8.1
2
29.1
7.1
0.06
471.4
497.8
100
398
80
99.8
20
13.7
2.8
41.1
8.3
58.5
11.8
41.3
8.3
-12.5
-2.5
1.5
0.3
30.4
6.1
1.6
0.3
27.2
5.5
0.06
472.7
367.6
100
297.6
81
70
19
7.7
2.1
54.4
14.8
56
15.2
14
3.8
-11.2
-3.05
0.6
0.2
3.4
0.9
-0.1
-0.03
4
1.1
0.01
472.7
398.3
100
327.5
82.2
70.8
17.8
39.9
10
146.8
36.9
414.4
104
-343.6
-86.3
-5.1
-1.3
3.5
0.9
-340
-85.4
1.8
0.5
-332.5
-83.5
-0.7
472.7
343
100
269.6
78.6
73.4
21.4
17
5
50.1
14.6
63
18.4
10.4
3
-11.7
-3.4
0.6
0.2
-0.6
-0.2
0.7
0.2
0.3
0.09
—
472.7
475.9
100
380
79.8
95.9
20.2
13.7
2.9
74.7
15.7
84.8
17.8
11.1
2.3
-8.9
-1.9
-2.7
-0.6
-0.2
-0.04
-1.3
-0.3
2.2
0.5
—
471.1
356.6
100
271.5
76.1
85
23.8
9.8
2.7
41.5
11.6
52.5
14.7
32.6
9.1
-21.7
-6.09
-0.1
-0.03
2.5
0.7
1.1
0.3
3.3
0.9
0.01
474.4
544.9
100
332.4
61
212.5
39
22.9
4.2
67.4
12.4
198.1
36.4
14.4
2.6
28.7
5.3
7.6
1.4
50.8
9.3
-7.9
-1.4
52.8
9.7
0.11
474.4
356.4
100
277.8
77.9
78.6
22.1
15
4.2
59.6
16.7
83.2
23.3
-4.6
-1.3
-10.5
-2.9
-2.6
-0.7
-17.7
-5
-2.5
-0.7
-12.5
-3.5
-0.03
474.4
313.8
100
244.6
77.9
69.1
22
—
0
63.8
20.3
71.6
22.8
-2.4
-0.8
-17
-5.4
1.9
0.6
-17.5
-5.6
11.6
3.7
-29.8
-9.5
-0.06
474.7
230.3
100
157.7
68.5
72.6
31.5
—
0
48.6
21.1
49.3
21.4
23.4
10.2
-24.5
-10.6
2.5
1.1
2
0.9
2.1
0.9
2.3
1
—
474.7
566.9
394.3
172.5
22.5
81.4
122.6
50
-21
5.8
35.1
25.8
0.5
—
473.8
370.5
266.5
103.9
21.1
52.3
72.7
31.2
-24.6
-0.1
6.5
2.5
6.8
0.01
470.6
488
362.8
125.2
—
67.7
89
36.2
-17
-1.6
17.8
-5.3
25.2
0.05
470.6
320.2
226
94.2
—
65.2
87.1
7.1
3.2
2
13.1
-1.1
18.6
0.04
470.6
314.2
238.4
75.9
—
112.1
276.3
-200.4
-20.3
-8.8
-223.5
-34.7
-191.3
-0.41
470.6
209.9
159
50.9
—
67.6
78
-27.1
-11.3
9.6
-28.8
0.9
-35.8
-0.08
470.6
229.8
172
57.8
—
74.2
94.9
-37.1
-10
2.8
-44.3
5.5
-45.7
-0.1
470.6
132.5
117.4
15.1
—
38.9
42.1
-27
-17.8
8.2
-36.6
-7.5
-25.8
-0.05
470.3
403.8
296.6
107.2
—
105.1
127.4
-20.2
-7.4
7.1
-20.5
-11.3
-8.3
-0.02
411.8
154.3
116.3
38.1
—
69.4
67.7
-29.7
-10.7
6.3
-34
-3.1
-30.1
-0.07
445
345.7
226.6
119.1
—
63.4
80.5
38.6
-13.2
3.1
28.5
5.3
23.9
0.05
436
399.6
282
117.5
—
69.2
70.7
46.8
-15
2.9
34.7
5.7
30.8
0.07
448
457.2
299.5
157.7
—
85.2
98.1
59.6
-16.1
8.4
52
16.8
36.6
0.08
445.6
485.6
301.2
184.4
—
87.7
96.2
88.2
-17.7
4.5
75
11.7
63.5
0.15
432.8
497.3
328.2
169.1
—
96
102.1
67
-17.7
6.9
56.2
7.9
48.5
0.11
432.8
563.5
370.4
193.1
—
97.2
99.1
94
-15
2.5
81.5
12.5
69.3
0.16
432.8
643.1
442.3
200.9
—
87.8
116.6
84.2
-15
5.5
74.8
6.9
68.4
0.15
471.3
468.3
293.6
174.7
—
87.6
88.5
86.2
-12.9
3.3
76.6
12.3
64.7
0.15
428.8
507.6
300.8
206.8
—
128.7
136.5
70.3
-10.3
3.4
63.5
11.7
52
0.12
428.8
433.2
275.6
157.6
—
88.5
91.5
66.1
-9.3
1.1
57.9
9.2
48.8
0.11
433.4
376.9
244.8
132
—
74.2
87.6
44.5
-8.4
1.6
37.7
3.7
34.1
0.08
438.1