Отчётность Xingyuan Environment
30
Xingyuan Environment Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
263.57
255.53
8.041
12.384
38.307
45.902
-37.86
-69.627
-0.677
-108.18
-11.662
-89.526
-0.058
1 553.81
271.02
263.49
7.53
11.413
59.529
73.012
-65.482
-49.662
-4.771
-119.87
-20.19
-90.939
-0.059
1 553.81
158.83
100
176
110.8
-17.168
-10.8
9.207
5.8
12.493
7.9
17.846
11.2
-35.014
-22.04
-47.473
-29.9
-0.46
-0.3
-82.947
-52.2
0.773
0.5
-79.49
-50.05
-0.051
1 553.81
408.09
100
470.86
115.4
-62.768
-15.4
11.973
2.9
192.93
47.3
306.18
75
-368.95
-90.4
-54.392
-13.3
-16.934
-4.1
-441.09
-108.09
-25.167
-6.2
-404.96
-99.2
-0.285
1 422.71
287
100
274.54
95.7
12.459
4.3
15.378
5.4
23.554
8.2
40.265
14
-27.806
-9.7
-30.529
-10.6
-0.543
-0.2
-58.866
-20.5
-0.205
-0.07
-58.22
-20.3
-0.037
1 574.35
408.15
100
369.45
90.5
38.702
9.5
16.936
4.1
63.204
15.5
81.058
19.9
-42.357
-10.4
-30.088
-7.4
0.618
0.2
-71.065
-17.4
-7.665
-1.9
-63.916
-15.7
-0.04
1 583.44
251.27
100
217.05
86.4
34.216
13.6
15.613
6.2
39.988
15.9
48.238
19.2
-14.022
-5.6
-29.153
-11.6
0.14
0.06
-26.712
-10.6
0.094
0.04
-25.042
-10
-0.016
1 554.42
531.14
100
527.11
99.2
4.025
0.8
26.045
4.9
141.69
26.7
179.57
33.8
-175.54
-33.05
124.47
23.4
-3.939
-0.7
-55.437
-10.4
-18.807
-3.5
-38.24
-7.2
-0.025
1 554.42
538.29
100
447
83
91.287
17
23.786
4.4
52.576
9.8
69.631
12.9
21.656
4
-23.08
-4.3
-0.935
-0.2
-1.724
-0.3
-2.167
-0.4
0.145
0.03
0
1 557.23
890.97
100
760.33
85.3
130.64
14.7
25.412
2.9
42.688
4.8
81.181
9.1
49.459
5.6
-16.782
-1.9
-0.805
-0.09
31.999
3.6
2.08
0.2
25.845
2.9
0.016
1 595.05
375.9
100
319.7
85
56.2
15
19.5
5.2
30.4
8.1
44.4
11.8
11.8
3.1
-30.1
-8.007
—
0
-18.3
-4.9
4.4
1.2
-23.8
-6.3
-0.02
1 575.8
842.9
100
986.1
117
-143.1
-17
35.6
4.2
166.6
19.8
406.9
48.3
-550.1
-65.3
-28.4
-3.4
0.5
0.06
-577.8
-68.5
-53.6
-6.4
-518.2
-61.5
-0.33
1 564.4
807.4
100
672.2
83.3
135.1
16.7
27.2
3.4
58.6
7.3
85.1
10.5
50
6.2
-19
-2.4
-1.3
-0.2
29.7
3.7
10.9
1.4
17.5
2.2
0.01
1 564.4
562.8
100
469.8
83.5
93.1
16.5
20.8
3.7
38.4
6.8
58
10.3
35
6.2
-22.8
-4.05
-1.1
-0.2
11.7
2.1
1.8
0.3
9.2
1.6
0.01
1 564.4
235.6
100
193.1
82
42.4
18
15.3
6.5
35.5
15.1
48.5
20.6
-6
-2.5
-30.8
-13.07
-0.1
-0.04
-36.9
-15.7
0.3
0.1
-37.5
-15.9
-0.02
1 564.4
658
100
546
83
112
17
36.8
5.6
54.1
8.2
144.9
22
-32.9
-5.000000000000001
3.2
0.5
-1.2
-0.2
-18.4
-2.8
5.3
0.8
-26.7
-4.06
-0.02
1 564.4
610.1
100
479.7
78.6
130.4
21.4
16.1
2.6
52.5
8.6
56.7
9.3
73.6
12.1
-22.7
-3.7
-0.1
-0.02
50.7
8.3
14.4
2.4
36.3
5.9
0.02
1 565.3
586.9
100
445.1
75.8
141.8
24.2
18.3
3.1
25.6
4.4
53.2
9.1
88.6
15.1
-17
-2.9
0.5
0.09
72.3
12.3
7.6
1.3
68.7
11.7
0.04
1 564.4
218.6
100
185
84.6
33.6
15.4
12.7
5.8
42.6
19.5
39.6
18.1
-6
-2.7
-33.4
-15.3
0.3
0.1
-39.2
-17.9
3.4
1.6
-42.9
-19.6
-0.03
1 564.4
194.5
100
276.1
142
-81.6
-42
32.3
16.6
70.5
36.2
1 346.7
692.4
-1 428.3
-734.3
-9
-4.6
-8.7
-4.5
-1 443.6
-742.2
-30.6
-15.7
-1 398
-718.8
-0.89
1 564.4
558.5
100
438.1
78.4
120.3
21.5
30.9
5.5
45.2
8.1
74.6
13.4
45.7
8.2
-36
-6.4
2.4
0.4
12.1
2.2
8.6
1.5
2.5
0.4
—
1 564.4
985.4
100
772
78.3
213.3
21.6
—
0
25.3
2.6
70.8
7.2
142.6
14.5
-24.4
-2.5
5.7
0.6
123.9
12.6
22.7
2.3
95.8
9.7
0.06
1 581.6
577.9
100
457.9
79.2
119.9
20.7
—
0
53.7
9.3
43.5
7.5
76.5
13.2
-27.8
-4.8
-0.1
-0.02
48.5
8.4
11.8
2
31.3
5.4
0.02
1 564.4
448
429.3
18.7
46.7
76
170.5
-151.8
-17.9
6.4
-163.5
-48.9
-83.9
-0.05
1 564.4
1 011.9
720.7
291.2
41.8
20.7
33
258.2
-11.5
3.9
250.7
36.1
185.7
0.12
1 525.7
1 208.9
934.2
274.7
—
19
83.6
191.2
-4.7
0.7
187.2
27.9
159.1
0.1
1 629.6
362.9
276.9
86
—
39.7
35
51.1
81.5
1.7
134.3
32.7
100.7
0.07
1 438.5
770.3
599.7
170.6
—
68.6
117.3
53.3
1.2
3.5
58.4
25.2
33.4
0.03
1 017.1
476.4
379.4
97
—
54.9
53.7
43.3
-6.9
2.5
38.9
6.6
32.2
0.02
1 525.7
504
347.4
156.6
—
51.5
63.3
93.3
-6.9
5.7
92.1
11.3
80.2
0.05
1 525.7
352
275.4
76.6
—
34.3
23.5
53.1
-5.4
1.1
48.9
8.2
40
0.03
1 462.3
272.7
183.4
89.3
—
43.1
48.5
40.8
-0.9
5.7
45.4
5.8
39.6
0.03
1 242
235.7
167.1
68.7
—
31.8
36.1
32.6
-0.8
1.9
33.8
6.2
27
0.02
1 366.2
241.6
174.3
67.2
—
26.5
35.9
31.4
-1
1.4
31.8
7.3
23.9
0.02
1 370.6
134.3
97.5
36.9
—
28
22.7
14.1
-0.8
0.2
13.5
1.7
11.4
0.01
1 366.2
318.6
231.6
87
—
36.7
40.6
46.4
-1.3
3.3
48.2
5.3
27.3
0.03
1 071
245.5
188.8
56.7
—
27.1
23.9
32.8
-0.7
1.6
33.7
6.3
21.9
0.02
1 148.5
194.5
139.8
54.7
—
21.9
38.8
15.9
-0.1
0.7
16.6
1.5
13.3
0.01
1 362.3
86.8
64.6
22.2
—
15.2
15.2
7
0.5
2.6
10.1
2.7
7.7
0.01
1 153.2
223.3
173.2
50.1
—
30.9
31.8
18.2
0.9
1.4
20.5
2.9
11
0.01
1 057.1
73.8
53.7
20.2
—
15.1
15.6
4.5
0.7
1
6.2
0.9
5.3
—
1 057.1
94.1
70.2
24
—
13.2
16.5
7.4
1.2
0.6
9.3
1.1
8.2
0.01
1 057
59.1
42.1
16.9
—
12.5
12.5
4.5
—
0.1
4.6
0.7
3.9
—
1 057.1
75.1
49.1
25.9
—
19.2
19.8
6.2
0.7
4.2
11.1
0.8
10.3
0.01
1 057.1