Отчётность SanFeng Intelligent
30
SanFeng Intelligent Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
236.63
192.78
43.85
18.494
44.001
42.262
1.588
-1.662
0.178
-0.069
-2.209
4.165
0.003
1 401.04
580.46
482.92
97.54
15.406
36.859
69.301
28.239
-1.717
0.086
26.603
-0.167
23.996
0.017
1 401.04
401.42
100
330.5
82.3
70.914
17.7
14.048
3.5
49.432
12.3
59.785
14.9
11.128
2.8
-0.454
-0.1
0.248
0.06
10.936
2.7
0.029
0.007
10.104
2.5
0.007
1 401.04
339.56
100
285.38
84
54.186
16
16.343
4.8
61.13
18
599.78
176.6
-545.59
-160.7
-2.201
-0.6
-0.16
-0.05
-547.93
-161.4
-5.99
-1.8
-540.87
-159.3
-0.391
1 382.79
313
100
253.82
81.1
59.175
18.9
19.432
6.2
37.982
12.1
50.491
16.1
8.684
2.8
-2.343
-0.7
-0.045
-0.01
6.34
2
0.759
0.2
4.86
1.6
0.003
1 419.97
370.76
100
306.13
82.6
64.626
17.4
9.019
2.4
46.52
12.5
49.944
13.5
14.682
4
4.397
1.2
-0.624
-0.2
18.454
5
-0.381
-0.1
17.682
4.8
0.013
1 401.04
310.35
100
253.3
81.6
57.048
18.4
12.555
4
36.639
11.8
41.741
13.4
15.307
4.9
-4.108
-1.3
-0.047
-0.02
11.266
3.6
1.557
0.5
9.545
3.1
0.007
1 403.68
383.14
100
315.59
82.4
67.555
17.6
12.562
3.3
70.233
18.3
76.434
19.9
-8.879
-2.3
1.657
0.4
-0.646
-0.2
-7.792
-2.03
-2.171
-0.6
-6.59
-1.7
-0.004
1 498.93
424.03
100
327.6
77.3
96.423
22.7
13.643
3.2
29.693
7
39.508
9.3
56.915
13.4
-2.694
-0.6
-0.046
-0.01
55.044
13
5.44
1.3
49.323
11.6
0.035
1 400.91
447.44
100
370.36
82.8
77.077
17.2
14.674
3.3
35.528
7.9
46.066
10.3
31.011
6.9
11.733
2.6
-0.144
-0.03
42.656
9.5
1.385
0.3
41.582
9.3
0.03
1 400.91
172
100
139.1
80.9
32.9
19.1
12.6
7.3
17.8
10.3
12.7
7.4
20.1
11.7
-0.5
-0.3
—
0
19.7
11.5
3.8
2.2
15.5
9
0.01
1 431.8
167.9
100
164.4
97.9
3.4
2
18.3
10.9
76.7
45.7
1 410.1
839.8
-1 406.7
-837.8
1.2
0.7
-0.8
-0.5
-1 405.7
-837.2
-15
-8.9
-1 387.8
-826.6
-1.08
1 288.8
295.2
100
217.7
73.7
77.5
26.3
16.7
5.7
27.7
9.4
30.8
10.4
46.6
15.8
-1.7
-0.6
—
0
45
15.2
6.5
2.2
39.8
13.5
0.03
1 431.2
458.2
100
373.2
81.4
85
18.6
22.8
5
31.3
6.8
51.5
11.2
33.5
7.3
-2.3
-0.5
0.1
0.02
31.3
6.8
1.1
0.2
29.4
6.4
0.02
1 431.3
246.7
100
190
77
56.7
23
35.3
14.3
23.1
9.4
50.7
20.6
6
2.4
-0.9
-0.4
-0.4
-0.2
4.7
1.9
0.3
0.1
6.8
2.8
—
1 431.3
621.9
100
435.6
70
186.3
30
15.1
2.4
70.4
11.3
84.3
13.6
102
16.4
-1.3
-0.2
0.4
0.06
101.2
16.3
11.6
1.9
87.4
14.1
0.07
1 289
344.7
100
273.1
79.2
71.6
20.8
17
4.9
17.1
5
19.6
5.7
52
15.1
-2.1
-0.6
0.1
0.03
49.9
14.5
5.6
1.6
47.8
13.9
0.03
1 431.3
409.5
100
272.3
66.5
137.2
33.5
28.2
6.9
47.7
11.6
49.9
12.2
87.3
21.3
-1.3
-0.3
-0.7
-0.2
85.4
20.9
8.3
2
74.4
18.2
0.05
1 397.4
569.3
100
438.3
77
131
23
18.7
3.3
33.9
6
60.5
10.6
70.5
12.4
-0.4
-0.07
-0.2
-0.04
69.9
12.3
12.3
2.2
61.8
10.9
0.04
1 380.9
554.9
100
450.3
81.1
104.6
18.9
15.8
2.8
31.1
5.6
35.3
6.4
69.3
12.5
-1.3
-0.2
-7.5
-1.4
60.5
10.9
6.3
1.1
52.4
9.4
0.04
1 381.6
745.1
100
528.6
70.9
216.5
29.1
17.8
2.4
28.9
3.9
57.2
7.7
159.2
21.4
-0.2
-0.03
3.8
0.5
162.8
21.8
21.8
2.9
141.5
19
0.11
1 281.6
214.5
100
161
75.1
53.5
24.9
—
0
54.3
25.3
51.4
24
2.1
1
0.6
0.3
1.3
0.6
4
1.9
-1.1
-0.5
6.2
2.9
—
1 260.6
277.5
100
205.1
73.9
72.4
26.1
—
0
43.9
15.8
37.4
13.5
35.1
12.6
-0.2
-0.07
4.7
1.7
39.6
14.3
6.6
2.4
35.3
12.7
0.03
1 201.9
410.9
310.5
100.4
—
37.9
31.4
69
-0.4
1.5
70.2
12.4
56.6
0.06
1 028.5
57.9
42.1
15.8
5.5
13.7
19.5
-3.7
-0.5
4.4
0.2
2.4
-0.3
—
969.3
80.4
59.1
21.3
—
17.6
19.5
1.8
-0.5
2.2
3.6
-1.1
5.5
0.01
684.9
76.1
60.3
15.8
—
17.2
14.5
1.3
—
1.5
2.7
0.5
3
—
1 201.9
96.4
66.9
29.5
—
17.8
25.7
3.8
0.3
4.9
9.3
-0.1
8.3
0.01
943.5
89.6
69.7
20
—
18.2
24
-4.1
—
0.5
-3.6
-1.7
-1.6
—
943.5
95.3
69.3
26
—
17.4
18.4
7.6
-0.1
0.3
7.9
0.5
5.9
0.01
943.5
46.2
31.9
14.3
—
14.2
12.8
1.5
0.1
0.4
2
0.6
2.3
—
943.5
99.6
73.1
26.5
—
21.2
23.9
2.6
0.6
3.1
6.3
0.6
4
—
943.5
89.4
70.3
19.1
—
14.9
16.2
2.9
0.5
1.6
5.1
0.6
5.4
0.01
943.5
99.4
71.2
28.2
—
14.9
19.3
8.9
1.4
0.6
11
1.8
9.5
0.01
943.5
56.2
43.3
12.9
—
10.5
9.8
3.1
0.3
1
4.4
0.7
4.2
—
943.5
90.3
65.4
24.9
—
15.8
19.3
5.6
1.1
4.3
11.1
2.5
8.9
0.01
943.5
93.3
70.3
22.9
—
12.2
13.6
9.4
—
0.6
10
0.2
9.5
0.01
943.5
74
57.7
16.3
—
12.5
16.2
0.1
4.2
0.7
5
0.9
4.7
0.01
943.5
76.4
56.6
19.8
—
11.8
11.6
8.2
-0.5
0.2
7.9
1.4
6.9
0.01
943.5
81.5
65.5
16
—
12.3
14.1
1.8
0.4
0.9
3.1
0.3
3
—
943.5
72
54.7
17.3
—
11.6
12.6
4.7
-0.2
0.2
4.7
0.9
3.7
—
943.5
66.6
51.2
15.4
—
10.3
11.2
4.2
4.8
0.2
9.3
0.9
8.4
0.01
943.5
66.9
45.7
21.1
—
11.1
11
10.2
0.4
0.3
10.9
1.3
9.6
0.01
943.5
56.3
38
18.3
—
11.9
12.7
5.6
3.9
1.1
10.6
1.1
9.5
0.01
943.5