Отчётность Huachangda Intelligent
30
Huachangda Intelligent Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
666
100
597.24
89.7
68.759
10.3
8.175
1.2
58.146
8.7
67.504
10.1
1.255
0.2
-0.362
-0.05
0.212
0.03
1.105
0.2
-2.094
-0.3
3.204
0.5
0.002
1 421.51
794.49
100
696.06
87.6
98.43
12.4
6.767
0.9
60.465
7.6
66.138
8.3
32.292
4.1
16.471
2.1
0.043
0.005
48.757
6.1
5.63
0.7
43.019
5.4
0.03
1 421.51
613.57
100
527.54
86
86.031
14
6.944
1.1
62.634
10.2
65.093
10.6
20.939
3.4
5.313
0.9
-0.143
-0.02
26.079
4.3
3.658
0.6
22.41
3.7
0.016
1 421.51
907.95
100
783.74
86.3
124.21
13.7
14.108
1.6
79.461
8.8
115.68
12.7
8.536
0.9
19.894
2.2
-0.029
-0.003
28.401
3.1
10.497
1.2
17.886
2
0.013
1 409.69
853.01
100
774.45
90.8
78.565
9.2
10.017
1.2
37.135
4.4
51.112
6
27.453
3.2
11.152
1.3
-0.292
-0.03
38.312
4.5
0.237
0.03
38.076
4.5
0.026
1 445.78
992.61
100
883.96
89.1
108.66
10.9
8.022
0.8
64.453
6.5
73.552
7.4
35.104
3.5
11.48
1.2
-0.322
-0.03
46.262
4.7
13.725
1.4
32.535
3.3
0.023
1 415.28
829.17
100
750.21
90.5
78.959
9.5
6.973
0.8
51.703
6.2
54.297
6.5
24.661
3
-0.959
-0.1
0.447
0.05
24.15
2.9
6.382
0.8
17.767
2.1
0.013
1 415.28
906.85
100
840.12
92.6
66.733
7.4
7.279
0.8
223.11
24.6
328.07
36.2
-261.34
-28.8
502.82
55.4
-5.247
-0.6
235.89
26
1.298
0.1
234.54
25.9
0.166
1 415.28
466.22
100
421.92
90.5
44.302
9.5
6.709
1.4
44.799
9.6
44.823
9.6
-0.52
-0.1
-54.772
-11.7
-18.44
-4
-73.733
-15.8
3.59
0.8
-77.323
-16.6
-0.131
590.13
333.63
100
287.3
86.1
46.329
13.9
7.823
2.3
49.688
14.9
52.71
15.8
-6.381
-1.9
-32.832
-9.8
-17.694
-5.3
-56.879
-17.05
2.006
0.6
-58.866
-17.6
-0.1
589.15
447.8
100
401.6
89.7
46.2
10.3
7
1.6
59.2
13.2
65.1
14.5
-18.8
-4.2
-31.6
-7.06
-10.5
-2.3
-61
-13.6
3.1
0.7
-64
-14.3
-0.11
562.3
552.1
100
487.6
88.3
64.5
11.7
43.3
7.8
143.9
26.1
465.9
84.4
-401.4
-72.7
-60.9
-11.03
-26.4
-4.8
-489.8
-88.7
3.2
0.6
-492.1
-89.1
-0.87
567
332.5
100
273.4
82.2
59.1
17.8
8.4
2.5
39
11.7
36.4
10.9
22.7
6.8
-22.8
-6.9
-12.9
-3.9
-13
-3.9
-5.1
-1.5
-7.7
-2.3
-0.01
567
337.4
100
298.5
88.5
39
11.6
10.1
3
21.5
6.4
42.3
12.5
-3.3
-1
-23.7
-7.02
-10.6
-3.1
-37.6
-11.1
-9.5
-2.8
-28.4
-8.4
-0.05
567
377.9
100
336.8
89.1
41.1
10.9
8.5
2.2
53.4
14.1
56.5
15
-15.4
-4.08
-28.3
-7.5
-10.6
-2.8
-54.3
-14.4
2.2
0.6
-56.2
-14.9
-0.1
567
465.2
100
503
108.1
-37.8
-8.1
14.4
3.1
177.9
38.2
615.2
132.2
-653
-140.4
-21.6
-4.6
-168.8
-36.3
-843.4
-181.3
28
6
-865
-185.9
-2.04
423.4
300.9
100
225.4
74.9
75.6
25.1
6.3
2.1
106.9
35.5
209.6
69.7
-134.1
-44.6
-17.1
-5.7
-21.1
-7.01
-172.3
-57.3
7.2
2.4
-178.7
-59.4
-0.3
598.5
456
100
399.5
87.6
56.6
12.4
24.2
5.3
40.9
9
146.7
32.2
-90.1
-19.8
-25.1
-5.5
-325.4
-71.4
-440.6
-96.6
9.8
2.1
-451.8
-99.08
-0.74
610.6
361.1
100
294.4
81.5
66.7
18.5
16.4
4.5
78.9
21.8
91.3
25.3
-24.6
-6.8
-17.7
-4.9
—
0
-42.3
-11.7
0.8
0.2
-41
-11.4
-0.07
586.3
775.3
100
603.7
77.9
171.6
22.1
19.5
2.5
105.2
13.6
145.9
18.8
25.8
3.3
3.1
0.4
-2.9
-0.4
26.3
3.4
3.7
0.5
19.3
2.5
0.03
598.5
742.4
100
599.8
80.8
142.6
19.2
15.8
2.1
104.5
14.1
126.9
17.1
15.7
2.1
-20.1
-2.7
2.4
0.3
-2
-0.3
18.8
2.5
-18.7
-2.5
-0.03
598.5
763
100
658.6
86.3
104.4
13.7
—
0
65.9
8.6
63.8
8.4
40.6
5.3
-22.4
-2.9
0.8
0.1
18.9
2.5
7.4
1
10.8
1.4
0.02
598.5
444.8
100
350.8
78.9
94
21.1
—
0
64
14.4
54.8
12.3
39.2
8.8
-20.9
-4.7
—
0
18.3
4.1
7.3
1.6
12.9
2.9
0.02
545
677.3
522.6
154.7
—
90.3
98
56.7
-20.3
-31.7
4.6
2.2
-2.6
—
545
634.3
527.7
106.6
—
68.1
65.2
41.5
-26.3
2
17
19.6
-1.7
—
545
850.7
730.9
119.8
—
79
81
38.8
-26.8
10.4
22.6
-4.8
26.9
0.05
545
803.8
679.4
124.4
—
59.2
61.8
62.6
-13.7
9.1
58
19.7
38.5
0.07
545
676.6
536
140.6
—
91
102.3
38.4
-3.2
4.1
39.1
-3.1
40.2
0.07
545
481
394.7
86.2
—
49.4
55.6
30.6
-12
1.8
18.6
6.2
13.9
0.03
545
510.5
398.7
111.8
—
55.8
60.1
51.7
-9.4
1.3
43.6
18.9
25.7
0.05
545
594.6
495
99.6
—
44.8
51.1
48.5
-9.4
1.5
40.6
4
36.7
0.07
545
445
363.3
81.7
—
44.3
57.9
23.8
-6.8
1.1
18.1
—
18.2
0.03
545
427.2
347.6
79.6
—
43.6
47
32.6
-5.8
1
27.8
5.7
22.1
0.04
545
491.9
429.8
62.1
—
38.2
37.5
24.5
-3.7
0.6
21.4
3.8
17.6
0.03
545
385.6
298.8
86.9
—
23.9
34.8
52
-3.8
2.8
51
8.1
42.9
0.08
545
209.6
143.8
65.8
—
25.1
38.4
27.4
-3.7
3.8
27.5
3
24.5
0.04
545
136.6
102.8
33.8
—
9.6
9.6
24.1
-3.8
0.5
20.8
2.9
18
0.05
399
45
32
13
—
7.8
9.8
3.2
-1.5
0.6
2.4
-0.5
2.9
0.01
346.8
45.7
32.6
13
—
8.2
8.2
4.9
-1.3
0.9
4.5
0.7
3.8
0.01
346.8
61.7
43.4
18.3
—
9.5
17.3
1
-1.1
0.5
0.4
0.2
0.2
—
346.8
43
27.1
15.9
—
7.8
8.3
7.6
-2.1
0.8
6.4
1.2
5.2
0.01
346.8
70.5
51.2
19.3
—
8.5
9.5
9.7
-1
0.5
9.2
1
8.1
0.02
346.8
36.9
25.4
11.5
—
7.5
7.5
3.9
-0.7
0.8
4
0.4
3.7
0.01
346.8
45.2
29.5
15.8
—
9.8
11.3
4.5
-0.5
1.1
5
1.5
3.8
0.01
346.8