Отчётность JSTI
30
JSTI Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
2 012.27
100
1 025.91
51
986.37
49
167.48
8.3
322.28
16
645.31
32.1
341.06
16.9
70.188
3.5
2.469
0.1
413.55
20.6
64.182
3.2
313.5
15.6
0.248
1 262.83
1 233.39
100
899.05
72.9
334.34
27.1
46.419
3.8
200.61
16.3
233.89
19
100.45
8.1
47.228
3.8
-2.753
-0.2
144.82
11.7
23.997
1.9
114.38
9.3
0.091
1 262.83
1 108.26
100
728.6
65.7
379.66
34.3
45.118
4.1
185.64
16.8
259.02
23.4
120.64
10.9
26.157
2.4
-1.502
-0.1
145.25
13.1
19.045
1.7
121.53
11
0.096
1 262.83
872.6
100
666.79
76.4
205.81
23.6
32.782
3.8
117.94
13.5
138.7
15.9
67.109
7.7
-14.748
-1.7
-3.255
-0.4
49.033
5.6
10.202
1.2
44.077
5.1
0.035
1 262.83
1 993.72
100
1 116.04
56
877.68
44
91.812
4.6
360.64
18.1
576.63
28.9
301.05
15.1
-18.362
-0.9
-7.296
-0.4
274.55
13.8
28.968
1.5
212.18
10.6
0.168
1 263.16
1 149.23
100
691.12
60.1
458.11
39.9
45.369
3.9
253.8
22.1
296.5
25.8
161.61
14.1
-18.12
-1.6
-6.455
-0.6
136.74
11.9
28.24
2.5
115.34
10
0.119
971.12
1 119.81
100
724.74
64.7
395.07
35.3
43.985
3.9
155.48
13.9
231.52
20.7
163.56
14.6
-21.531
-1.9
-1.981
-0.2
139.49
12.5
28.028
2.5
109.5
9.8
0.113
971.41
856.7
100
656.9
76.7
199.8
23.3
33.4
3.9
109.5
12.8
133.2
15.5
66.5
7.8
-23.7
-2.8
-0.4
-0.05
42.4
4.9
6.6
0.8
34.9
4.1
0.04
971.4
1 974.5
100
1 168.6
59.2
805.8
40.8
105.9
5.4
416
21.1
555
28.1
250.8
12.7
-20.2
-1.02
2.4
0.1
230.8
11.7
35.3
1.8
179.7
9.1
0.18
971.4
1 332.1
100
863.6
64.8
468.5
35.2
50.4
3.8
245.8
18.5
287.7
21.6
180.8
13.6
-71.6
-5.4
-0.2
-0.02
110.6
8.3
9.6
0.7
97.7
7.3
0.1
971.4
1 501.4
100
1 024.1
68.2
477.2
31.8
57.8
3.8
236
15.7
281.3
18.7
196
13.1
-31.7
-2.1
-17.2
-1.1
146.5
9.8
32.2
2.1
103.1
6.9
0.11
971.4
691.4
100
503.7
72.9
187.7
27.1
23.6
3.4
111.5
16.1
129.1
18.7
58.6
8.5
-38.6
-5.6
-0.3
-0.04
19.6
2.8
15.7
2.3
7.7
1.1
0.01
971.4
2 449.5
100
1 538.2
62.8
911.3
37.2
146.9
6
386.2
15.8
523.7
21.4
387.6
15.8
-33.6
-1.4
0.4
0.02
353.2
14.4
44.9
1.8
300.4
12.3
0.31
971.4
1 408.9
100
811.4
57.6
597.5
42.4
53.6
3.8
290.4
20.6
337.8
24
259.7
18.4
-15.8
-1.1
-0.7
-0.05
243.2
17.3
41.2
2.9
203.2
14.4
0.21
971.4
1 182.1
100
724.7
61.3
457.3
38.7
48.8
4.1
215.3
18.2
252.9
21.4
204.5
17.3
-35.4
-3
-1.3
-0.1
169.6
14.3
30.3
2.6
131.9
11.2
0.14
971.4
926.7
100
640.7
69.1
285.9
30.9
26.2
2.8
120.9
13
152.9
16.5
133.1
14.4
-22.1
-2.4
-0.8
-0.09
110.1
11.9
23
2.5
88.1
9.5
0.09
971.4
2 329.5
100
1 509
64.8
820.5
35.2
103.6
4.4
308
13.2
593.8
25.5
226.7
9.7
50.7
2.2
0.9
0.04
278.9
12
17.3
0.7
257.3
11
0.26
971.4
1 721.6
100
1 192.8
69.3
528.8
30.7
39.8
2.3
189.5
11
279.2
16.2
249.6
14.5
-30.5
-1.8
3.5
0.2
222.7
12.9
34.8
2
183.1
10.6
0.19
971.4
1 829.7
100
1 309
71.5
520.7
28.5
—
0
263.6
14.4
335.5
18.3
185.2
10.1
-30.6
-1.7
-6.1
-0.3
148.7
8.1
28.4
1.6
111.9
6.1
0.12
971.4
1 149.4
100
855
74.4
294.4
25.6
—
0
171.3
14.9
174.4
15.2
120
10.4
-23.1
-2.01
2.8
0.2
99.7
8.7
25.8
2.2
70.9
6.2
0.07
971.4
2 460.9
100
1 688.4
68.6
772.5
31.4
—
0
532.6
21.6
522.1
21.2
250.4
10.2
-46.1
-1.9
11.6
0.5
212.8
8.6
38.2
1.6
159.3
6.5
0.17
950.3
1 617.5
100
1 166.8
72.1
450.8
27.9
32
2
160
9.9
235.2
14.5
215.5
13.3
-6.5
-0.4
0.8
0.05
212
13.1
42.5
2.6
153
9.5
0.16
944.9
1 404.6
100
1 013.9
72.2
390.7
27.8
—
0
194.1
13.8
253.5
18
137.2
9.8
-26.8
-1.9
8.7
0.6
119.1
8.5
14.8
1.1
95
6.8
0.1
939.7
1 036
100
773.4
74.7
262.6
25.3
—
0
163.2
15.8
172.9
16.7
89.7
8.7
-14.6
-1.4
6
0.6
81.2
7.8
22.2
2.1
56.5
5.5
0.06
937.3
2 131.5
100
1 521.4
71.4
610.1
28.6
—
0
343.8
16.1
422
19.8
188.1
8.8
-8.8
-0.4
7.9
0.4
187.2
8.8
39.1
1.8
137.7
6.5
0.14
966.2
845.9
100
580.3
68.6
265.5
31.4
—
0
133
15.7
180.7
21.4
84.8
10
-9.7
-1.1
69.5
8.2
144.6
17.1
19.5
2.3
115.8
13.7
0.12
932.3
736.4
100
504.5
68.5
231.9
31.5
—
0
91.9
12.5
117.5
16
114.4
15.5
-15.5
-2.1
2.6
0.4
101.5
13.8
15.2
2.1
71.2
9.7
0.08
932.3
487.5
100
344.2
70.6
143.3
29.4
—
0
69.2
14.2
83.7
17.2
59.6
12.2
3.6
0.7
1.7
0.3
64.9
13.3
10.4
2.1
54.6
11.2
0.06
932.3
1 080.9
100
720.7
66.7
360.2
33.3
—
0
176.8
16.4
227
21
133.2
12.3
24.5
2.3
8.8
0.8
166.5
15.4
38.5
3.6
110.1
10.2
0.12
931.6
607.9
100
369.7
60.8
238.2
39.2
—
0
81.3
13.4
111
18.3
127.2
20.9
-1.6
-0.3
4.8
0.8
130.3
21.4
22.1
3.6
100.7
16.6
0.11
884.1
498
100
317.9
63.8
180.1
36.2
—
0
65.6
13.2
99.9
20.1
80.2
16.1
-1
-0.2
3.4
0.7
82.6
16.6
18.8
3.8
58.1
11.7
0.07
874.7
375.8
100
264.4
70.4
111.3
29.6
—
0
63.2
16.8
59.5
15.8
51.8
13.8
-4.8
-1.3
2.4
0.6
49.4
13.1
9.9
2.6
41.6
11.1
0.05
848
869.2
100
566.5
65.2
302.7
34.8
—
0
147.3
16.9
194.1
22.3
108.7
12.5
12.3
1.4
6.4
0.7
127.4
14.7
27.7
3.2
92.2
10.6
0.12
750.1
638.3
100
432.7
67.8
205.5
32.2
—
0
78.6
12.3
103.5
16.2
102
16
-0.7
-0.1
2.2
0.3
103.5
16.2
16.9
2.6
82.1
12.9
0.1
843.5
391.1
100
272.9
69.8
118.2
30.2
—
0
54.9
14
72.1
18.4
46.1
11.8
11.3
2.9
1.4
0.4
58.8
15
7.4
1.9
47.6
12.2
0.06
806.4
264.2
100
192.5
72.9
71.7
27.1
—
0
42.1
15.9
30.6
11.6
41.1
15.6
0.5
0.2
1.4
0.5
43
16.3
11.6
4.4
30.6
11.6
0.04
806.4
730.2
100
549.9
75.3
180.3
24.7
—
0
95.4
13.1
110.3
15.1
70
9.6
7.4
1
4.4
0.6
81.8
11.2
12.9
1.8
65
8.9
0.08
806.4
346.5
100
222.7
64.3
123.8
35.7
—
0
53.9
15.6
56.1
16.2
67.7
19.5
8.2
2.4
0.2
0.06
76.1
22
13.7
4
60.7
17.5
0.08
806.4
340.5
100
246.3
72.3
94.2
27.7
—
0
45.3
13.3
54.8
16.1
39.4
11.6
8.2
2.4
0.8
0.2
48.3
14.2
10.4
3.1
36.6
10.7
0.05
806.4