Отчётность Shenyang Blue
30
Shenyang Blue Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
404.9
100
310.57
76.7
94.327
23.3
14.157
3.5
87.772
21.7
100.91
24.9
-6.588
-1.6
3.255
0.8
-0.131
-0.03
-3.464
-0.9
-0.508
-0.1
-2.957
-0.7
-0.011
279.57
390.41
100
300.99
77.1
89.421
22.9
11.962
3.1
73.798
18.9
85.008
21.8
4.413
1.1
-3.291
-0.8
-0.751
-0.2
0.235
0.06
1.098
0.3
-0.864
-0.2
-0.002
396.54
291.34
100
213.86
73.4
77.488
26.6
10.674
3.7
55.109
18.9
66.349
22.8
11.139
3.8
-11.451
-3.9
-0.581
-0.2
-0.898
-0.3
-0.223
-0.08
-0.675
-0.2
-0.002
280.34
462.84
100
358.66
77.5
104.18
22.5
14.296
3.1
130.08
28.1
153.2
33.1
-49.019
-10.6
-14.447
-3.1
9.55
2.1
-54.251
-11.7
-4.619
-1
-49.632
-10.7
-0.177
280.34
327.63
100
248.33
75.8
79.305
24.2
8.382
2.6
55.389
16.9
65.335
19.9
13.97
4.3
-14.494
-4.4
0.13
0.04
-0.404
-0.1
-0.655
-0.2
0.25
0.08
0.001
280.34
208.59
100
157.88
75.7
50.712
24.3
10.718
5.1
51.923
24.9
61.547
29.5
-10.835
-5.2
6.237
3
8.524
4.1
3.896
1.9
3.756
1.8
0.14
0.07
0.001
280.34
264.37
100
205.68
77.8
58.689
22.2
11.759
4.4
53.55
20.3
66.772
25.3
-8.083
-3.06
2.514
1
0.001
0.0005
-5.568
-2.1
-0.312
-0.1
-5.256
-2
-0.019
280.34
304.77
100
283.94
93.2
20.827
6.8
17.905
5.9
79.476
26.1
109.62
36
-88.79
-29.1
10.722
3.5
14.39
4.7
-64.037
-21.01
-20.203
-6.6
-44.174
-14.5
-0.142
311.34
288.22
100
210.62
73.1
77.596
26.9
12.064
4.2
55.881
19.4
67.421
23.4
10.175
3.5
-3.42
-1.2
-0.005
-0.002
6.684
2.3
-3.236
-1.1
6.961
2.4
0.026
270
234.61
100
156.41
66.7
78.197
33.3
17.457
7.4
68.197
29.1
95.183
40.6
-16.986
-7.2
-7.877
-3.4
0.001
0.0005
-24.861
-10.6
-7.24
-3.09
-17.096
-7.3
-0.063
270
279.6
100
219.2
78.4
60.4
21.6
13.8
4.9
63
22.5
75.8
27.1
-15.4
-5.5
-1
-0.4
0.1
0.04
-16.3
-5.8
-0.3
-0.1
-14.8
-5.3
-0.05
270
248.7
100
208.7
83.9
40
16.1
17.8
7.2
147.9
59.5
167.9
67.5
-128
-51.5
-23
-9.2
0.3
0.1
-151.6
-61
0.4
0.2
-133.3
-53.6
-0.49
270
228.5
100
195.4
85.5
33
14.4
6.9
3
50.3
22
62.1
27.2
-29.1
-12.7
-7.9
-3.5
0.8
0.4
-36.3
-15.9
-3.6
-1.6
-29
-12.7
-0.11
270
335.8
100
284.8
84.8
51
15.2
4.2
1.3
49.6
14.8
53.6
16
-2.6
-0.8
-5.4
-1.6
0.5
0.1
-7.5
-2.2
-4.2
-1.3
-3.4
-1.01
-0.01
270
343.3
100
261.7
76.2
81.6
23.8
17.5
5.1
74.3
21.6
90.3
26.3
-8.7
-2.5
-10.2
-3
0.6
0.2
-18.3
-5.3
-0.2
-0.06
-18.1
-5.3
-0.07
270
150.7
100
100
66.4
50.8
33.7
10
6.6
48.9
32.4
58.2
38.6
-7.4
-4.9
-8.3
-5.5
1.8
1.2
-14.1
-9.4
-13.9
-9.2
2.1
1.4
0.01
270
458.4
100
353.9
77.2
104.4
22.8
11.9
2.6
78.4
17.1
90
19.6
14.5
3.2
-10.2
-2.2
0.6
0.1
4.8
1
2.3
0.5
0.5
0.1
—
265.9
412.8
100
312.5
75.7
100.3
24.3
11.9
2.9
69.8
16.9
79.3
19.2
21
5.1
-12.2
-3
—
0
8.7
2.1
3.6
0.9
3.1
0.8
0.01
270
408.3
100
301.8
73.9
106.5
26.1
12
2.9
69.7
17.1
84.7
20.7
21.9
5.4
-8.4
-2.06
2.8
0.7
16.3
4
5.1
1.2
9.7
2.4
0.04
270
510.2
100
404.6
79.3
105.6
20.7
4.7
0.9
90.3
17.7
88.3
17.3
17.3
3.4
-23.5
-4.6
8.9
1.7
2.9
0.6
0.1
0.02
2.9
0.6
0.01
270
438.2
100
324.5
74.1
113.7
25.9
2.1
0.5
107.3
24.5
114.2
26.1
-0.5
-0.1
-2.8
-0.6
0.1
0.02
-3.2
-0.7
-6.4
-1.5
1.6
0.4
0.01
270
410.6
100
299.9
73
110.7
27
—
0
73.1
17.8
78.2
19
32.5
7.9
-15.5
-3.8
-1.2
-0.3
15.9
3.9
11.8
2.9
2.4
0.6
0.01
270
368.5
100
262.2
71.2
106.2
28.8
—
0
75.9
20.6
80.4
21.8
25.9
7
-9.8
-2.7
1.1
0.3
17.3
4.7
4.7
1.3
9.2
2.5
0.03
270
481.6
401
80.5
—
96.1
95.2
-14.6
-18.1
5.6
-26.3
-16.1
-14
-0.05
270
298.6
189.5
109.1
—
82.5
71.5
37.6
-0.9
-3.5
33.2
20.3
10.3
0.04
270
514.2
401.6
112.6
—
88
104.1
8.5
-3
1.5
7
-1.1
7.2
0.03
270
54.2
37.7
16.5
—
9.3
12.1
4.4
-2.8
2.4
4
0.4
3.7
0.01
270
35.7
32.9
2.8
—
17.6
38.5
-35.8
0.1
57.9
22.1
8.1
14
0.05
270
47.3
37.5
9.7
—
12.2
8.6
1.1
-0.6
0.9
1.4
-0.4
1.8
0.01
270
26
16.3
9.7
—
17.9
22.4
-12.6
0.4
3.7
-8.5
-2
-6.5
-0.02
273
72.5
46.3
26.2
—
14.5
19.3
7
-1.2
0.8
6.5
0.4
6.2
0.02
270
-26.1
-14.7
-11.5
—
16
19.3
-30.8
-0.5
10.4
-20.9
-3.3
-17.6
-0.06
275.7
21.5
15
6.5
—
11.2
17.2
-10.7
-0.5
1.2
-10
-6.8
-3.2
-0.01
269.6
133.7
86.2
47.5
—
25
30.1
17.4
-2.5
9
23.8
3
20.8
0.08
270.6
97.2
59.9
37.3
—
15.9
18.7
18.6
-6.3
1.9
14.2
3.4
10.8
0.04
270
171.2
122.7
48.5
—
27.5
31.6
16.9
-8
15.3
24.2
3.7
20.4
0.08
270
116.4
72.4
44.1
—
17.8
19.1
25
-11.8
0.5
13.7
3.3
10.3
0.04
270
189.6
129.1
60.5
—
19.3
22.7
37.8
-7.2
2.7
33.2
5.3
28
0.1
273
132.1
90.9
41.1
—
13.1
14.1
27.1
-8.1
0.4
19.4
4.3
15.1
0.06
270
290.6
223.1
67.5
—
16.4
16.8
50.7
-10.7
9.5
49.5
10.1
39.4
0.15
270
111.8
77.5
34.4
—
14.8
18.7
15.6
-5.3
2.6
13
3
10
0.04
270
242.1
174.6
67.5
—
12.1
15.5
52
-8.3
0.7
44.4
11.1
33.3
0.12
270
184.3
142
42.3
—
10.7
13.2
29.1
-5.4
0.4
24.1
5.5
18.6
0.07
270
293.2
233.8
59.4
—
10.7
12.2
47.3
-2.2
7.4
52.5
11.8
40.7
0.15
270