Отчётность Suzhou SLAC
30
Suzhou SLAC Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
426.88
100
320.68
75.1
106.2
24.9
17.267
4
40.773
9.6
55.935
13.1
50.267
11.8
-11.578
-2.7
0.121
0.03
38.816
9.1
6.359
1.5
40.884
9.6
0.065
628.41
409.34
100
310.54
75.9
98.797
24.1
16.859
4.1
48.111
11.8
66.82
16.3
31.977
7.8
-0.942
-0.2
-0.193
-0.05
30.719
7.5
8.938
2.2
26.391
6.4
0.04
654.18
295.62
100
191.77
64.9
103.84
35.1
13.139
4.4
41.615
14.1
52.738
17.8
51.106
17.3
-8.642
-2.9
-0.215
-0.07
42.249
14.3
10.539
3.6
37.646
12.7
0.06
626.55
451.52
100
277.82
61.5
173.7
38.5
25.8
5.7
56.133
12.4
122.96
27.2
50.747
11.2
-3.383
-0.7
-2.545
-0.6
44.84
9.9
14.952
3.3
37.032
8.2
0.061
607.27
621.03
100
425.93
68.6
195.11
31.4
16.845
2.7
57.493
9.3
73.739
11.9
121.37
19.5
4.648
0.7
-0.033
-0.005
125.98
20.3
19.407
3.1
110.75
17.8
0.195
568.73
366.71
100
269.82
73.6
96.895
26.4
8.929
2.4
45.36
12.4
54.097
14.8
42.799
11.7
1.409
0.4
-0.577
-0.2
43.63
11.9
9.671
2.6
34.54
9.4
0.053
657.14
292.05
100
185.62
63.6
106.43
36.4
9.39
3.2
35.013
12
44.22
15.1
62.209
21.3
-9.482
-3.2
0.005
0.002
52.732
18.1
11.564
4
43.595
14.9
0.08
544.93
337.44
100
232.58
68.9
104.86
31.1
9.06
2.7
42.034
12.5
71.608
21.2
33.248
9.9
-4.012
-1.2
0.071
0.02
29.308
8.7
8.233
2.4
32.28
9.6
0.06
538
277
100
163.84
59.1
113.16
40.9
11.312
4.1
41.997
15.2
51.237
18.5
61.921
22.4
-9.152
-3.3
-4.605
-1.7
48.165
17.4
12.639
4.6
37.855
13.7
0.056
677.83
202.89
100
107.71
53.1
95.187
46.9
11.131
5.5
40.578
20
53.2
26.2
41.987
20.7
-14.367
-7.08
-0.008
-0.004
27.612
13.6
8.071
4
20.584
10.1
0.039
532.28
186.2
100
131.3
70.5
54.8
29.4
6.8
3.7
19.3
10.4
25.1
13.5
29.7
16
-8.6
-4.6
-0.2
-0.1
20.9
11.2
6.2
3.3
16
8.6
0.03
535
276.7
100
194.9
70.4
81.8
29.6
4.9
1.8
41.7
15.1
62
22.4
19.7
7.1
-17.6
-6.4
0.6
0.2
2.7
1
0.3
0.1
7.3
2.6
0.01
664.1
223.5
100
150.7
67.4
72.9
32.6
9.4
4.2
34.1
15.3
41.3
18.5
31.5
14.1
-14
-6.3
-0.3
-0.1
17.2
7.7
2.6
1.2
14.7
6.6
0.03
564.6
195.4
100
101.1
51.7
94.3
48.3
8.6
4.4
31.8
16.3
43.8
22.4
50.6
25.9
-8.1
-4.1
-0.2
-0.1
42.2
21.6
7.1
3.6
35.2
18
0.06
564.6
187.2
100
139.3
74.4
47.9
25.6
7.4
4
34.4
18.4
33.8
18.1
14.2
7.6
-3
-1.6
-0.1
-0.05
11
5.9
4.5
2.4
7.6
4.1
0.01
564.6
220.8
100
141.5
64.1
79.3
35.9
10.4
4.7
54.6
24.7
67.2
30.4
12.1
5.5
-12.3
-5.6
3.1
1.4
2.9
1.3
-2.3
-1.04
8.5
3.8
0.01
591.9
190.3
100
110.4
58
79.9
42
11.3
5.9
36.8
19.3
46.5
24.4
33.4
17.6
2.1
1.1
-2.7
-1.4
32.8
17.2
5.2
2.7
28.7
15.1
0.05
572.7
190.6
100
99.3
52.1
91.4
48
5
2.6
38.4
20.1
41.9
22
49.4
25.9
-0.8
-0.4
-1.5
-0.8
47
24.7
9
4.7
39
20.5
0.07
529.1
190.1
100
128.1
67.4
62
32.6
6.8
3.6
28.2
14.8
28.7
15.1
33.3
17.5
-7.9
-4.2
-0.1
-0.05
25.4
13.4
5.6
2.9
21.2
11.2
0.04
564.6
332.4
100
192.3
57.9
140.2
42.2
12.9
3.9
37
11.1
75.2
22.6
64.9
19.5
-5.9
-1.8
-0.6
-0.2
58.4
17.6
6.5
2
53.3
16
0.09
565.8
124.2
100
60.4
48.6
63.8
51.4
4.6
3.7
35.9
28.9
35.9
28.9
27.9
22.5
5
4
-0.3
-0.2
32.6
26.2
5.7
4.6
28.3
22.8
0.05
564.2
155.2
100
81.9
52.8
73.2
47.2
—
0
34.9
22.5
36.7
23.6
36.6
23.6
6.8
4.4
0.5
0.3
43.9
28.3
7.2
4.6
38.6
24.9
0.07
564.2
127.5
100
77
60.4
50.5
39.6
—
0
26.6
20.9
24.5
19.2
26
20.4
-7.4
-5.8
—
0
18.6
14.6
3.3
2.6
17
13.3
0.03
564.1
293.8
140
153.8
—
43.9
52.7
101.1
-2.7
-5
94.4
16.2
78.7
0.14
565.4
78.9
42.9
36
—
23
24.1
11.9
-0.8
1.4
12.5
1.7
12.4
0.02
563.3
125.6
65
60.5
—
22
23.7
36.9
-0.3
-1.7
36
5
31.7
0.06
551.3
50.3
23.8
26.5
—
16.8
16
10.5
0.4
4.5
15.5
2.4
13.6
0.02
563.3
181.3
89.5
91.8
—
27.1
35.1
56.7
3.6
0.7
61.6
9.5
54.4
0.1
559.1
46.8
23
23.8
—
15.8
14.8
8.9
0.2
3.4
12.5
1.7
11.2
0.02
561.2
108
57.3
50.7
—
16
18.1
32.6
1.1
0.8
34.5
5.9
29.2
0.06
527
52.4
25.4
27
—
13.9
14.2
12.8
-0.8
2.6
14.7
1.7
13.6
0.03
527
158.4
89.2
69.1
—
21.3
31.9
37.3
1
1.6
39.9
6
34
0.07
515.4
56.3
27.6
28.7
—
14.1
14.7
14
2.1
0.9
17
2.6
15.1
0.03
527
74.2
37.4
36.8
—
10.2
11.7
25.2
3.3
0.5
29
4.6
24.4
0.14
178.8
59.4
31.6
27.9
—
8.9
8.8
19
5.2
4.5
28.7
4.4
24.3
0.05
527
107.3
64.2
43.1
—
11.5
14
29.1
6
0.6
35.6
5.7
29.9
0.06
527
23.6
12.3
11.4
—
9.8
9.4
1.9
3.5
0.1
5.5
0.9
4.6
0.01
515.1
104.5
52.7
51.8
—
13.9
16.4
35.4
1.1
4
40.6
6.3
34.2
0.07
515.1
56.7
31.2
25.5
—
7.9
7.8
17.6
-1
3.4
20.1
3
17
0.03
503.1
93.1
50.9
42.2
—
9.3
9.7
32.4
—
—
32.4
5.2
27.2
0.06
455.4
72.4
41.2
31.2
—
7.1
7.8
23.4
-0.8
0.6
23.3
3.4
19.9
0.04
455.4
112.2
56.6
55.6
—
12.1
14.8
40.8
—
2
42.8
6.7
36.1
0.08
460.4
44.3
26.1
18.2
—
5.6
5.6
12.6
2
1
15.5
2.3
13.2
0.03
455.4