Отчётность Wuxi Xuelang
30
Wuxi Xuelang Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
244.82
100
172.56
70.5
72.258
29.5
14.589
6
50.572
20.7
60.762
24.8
11.496
4.7
-10.97
-4.5
0.697
0.3
1.224
0.5
1.082
0.4
0.193
0.08
0.001
333.15
355.58
100
295.31
83
60.275
17
13.628
3.8
44.947
12.6
58.562
16.5
1.713
0.5
-11.085
-3.1
0.481
0.1
-8.892
-2.5
0.293
0.08
-9.822
-2.8
-0.029
333.15
295.92
100
261.27
88.3
34.657
11.7
7.984
2.7
41.074
13.9
41.757
14.1
-7.1
-2.4
-8.288
-2.8
-1.269
-0.4
13.439
4.5
1.094
0.4
10.733
3.6
0.032
333.15
503.87
100
405.96
80.6
97.907
19.4
24.414
4.8
61.795
12.3
190.72
37.9
-92.818
-18.4
-11.018
-2.2
-1.342
-0.3
-105.22
-20.9
-0.996
-0.2
-103.05
-20.5
-0.309
333.15
499.41
100
405.23
81.1
94.183
18.9
18.079
3.6
39.763
8
56.419
11.3
37.763
7.6
-9.525
-1.9
-4.806
-1
23.49
4.7
1.974
0.4
16.07
3.2
0.048
333.15
357.82
100
304.95
85.2
52.867
14.8
17.438
4.9
56.751
15.9
73.864
20.6
-20.997
-5.9
-7.234
-2.02
-4.386
-1.2
-32.614
-9.1
-1.816
-0.5
-31.852
-8.9
-0.082
387.62
438.93
100
386.58
88.1
52.349
11.9
6.072
1.4
38.092
8.7
40.351
9.2
11.998
2.7
-8.75
-2
-0.34
-0.08
2.909
0.7
0.336
0.08
2.242
0.5
0.007
333.15
521.33
100
450.66
86.4
70.676
13.6
16.92
3.2
71.731
13.8
85.32
16.4
-14.644
-2.8
-10.935
-2.1
1.078
0.2
80.437
15.4
4.813
0.9
65.662
12.6
0.197
333.15
439.13
100
344.31
78.4
94.814
21.6
15.943
3.6
55.753
12.7
69.385
15.8
25.428
5.8
-11.413
-2.6
-2.367
-0.5
11.681
2.7
-1.187
-0.3
5.017
1.1
0.015
333.15
421.98
100
318.47
75.5
103.51
24.5
15.539
3.7
47.282
11.2
56.501
13.4
47.008
11.1
-12.715
-3.01
-0.046
-0.01
34.242
8.1
-1.984
-0.5
27.933
6.6
0.084
333.15
430.1
100
341.4
79.4
88.7
20.6
14.8
3.4
36.3
8.4
44.6
10.4
44
10.2
-13.7
-3.2
-0.1
-0.02
30.3
7
1.1
0.3
23.2
5.4
0.07
333.1
578
100
453.8
78.5
124.3
21.5
12.5
2.2
51.6
8.9
588.1
101.7
-463.8
-80.2
-13.1
-2.3
-1.7
-0.3
-478.5
-82.8
-5.9
-1.02
-432.8
-74.9
-1.3
333.1
410.9
100
306.8
74.7
104.1
25.3
10.7
2.6
47
11.4
53.3
13
50.7
12.3
58.9
14.3
-3.3
-0.8
106.3
25.9
4
1
96
23.4
0.29
333.1
358
100
277.4
77.5
80.6
22.5
20.4
5.7
27.9
7.8
42.9
12
37.7
10.5
-6.8
-1.9
—
0
31.1
8.7
1.4
0.4
27.3
7.6
0.08
333.1
141.1
100
121.8
86.3
19.3
13.7
7.3
5.2
34.4
24.4
39
27.6
-19.7
-14
-11.2
-7.9
-0.1
-0.07
-31
-22
-2.5
-1.8
-26.2
-18.6
-0.08
333.1
370.7
100
270.7
73
100
27
11.5
3.1
66.9
18
68.3
18.4
31.7
8.6
-10.3
-2.8
-6.3
-1.7
15.2
4.1
-6.2
-1.7
7.3
2
0.02
333.1
326.5
100
253.4
77.6
73.1
22.4
19.5
6
34.7
10.6
53.1
16.3
20
6.1
-6.7
-2.05
0.2
0.06
13.8
4.2
-0.8
-0.2
13.9
4.3
0.04
333.1
321
100
249.1
77.6
72
22.4
8.3
2.6
26.3
8.2
30.9
9.6
41
12.8
13.9
4.3
-1.2
-0.4
53.7
16.7
9.3
2.9
47
14.6
0.06
733
224.4
100
176.1
78.5
48.3
21.5
9.3
4.1
22.2
9.9
19
8.5
29.3
13.1
-7.3
-3.3
0.1
0.04
22
9.8
2.4
1.1
21.7
9.7
0.06
333.1
315.8
100
240.8
76.3
75
23.7
14.1
4.5
36.3
11.5
42.6
13.5
32.4
10.3
-31.7
-10.04
-13.9
-4.4
-13.2
-4.2
-3.4
-1.08
-6
-1.9
-0.02
333.1
248.6
100
191.4
77
57.1
23
5.1
2.1
20.9
8.4
36.1
14.5
21.1
8.5
-3.9
-1.6
-3.3
-1.3
13.9
5.6
3.7
1.5
12.1
4.9
0.04
333.1
213.4
100
155.4
72.8
57.9
27.1
—
0
29.7
13.9
22.3
10.4
35.7
16.7
1.3
0.6
-13.1
-6.1
23.9
11.2
4.2
2
16.5
7.7
0.05
333.1
182
100
142.9
78.5
39.1
21.5
—
0
34.1
18.7
10.2
5.6
28.9
15.9
-4.1
-2.3
-0.5
-0.3
24.3
13.4
6.3
3.5
20.7
11.4
0.06
333.1
246.7
100
171
69.3
75.7
30.7
—
0
36.2
14.7
36.6
14.8
39.2
15.9
-4.1
-1.7
-0.7
-0.3
34.2
13.9
7.8
3.2
15.8
6.4
0.04
411
200.6
100
148.9
74.2
51.7
25.8
—
0
32.9
16.4
39.1
19.5
12.6
6.3
-4.7
-2.3
—
0
7.9
3.9
1.1
0.5
8.2
4.1
0.03
307.2
220.5
100
154.5
70.1
65.9
29.9
—
0
24.1
10.9
24.9
11.3
41.1
18.6
-3.8
-1.7
-2.3
-1.04
35
15.9
7.4
3.4
22.4
10.2
0.07
307.2
150.2
100
107.8
71.8
42.4
28.2
—
0
22.4
14.9
22.2
14.8
20.2
13.4
-2.9
-1.9
2.3
1.5
19.6
13
4.2
2.8
13.9
9.3
0.05
307.2
267.2
100
192
71.9
75.2
28.1
—
0
24.7
9.2
37.1
13.9
38.1
14.3
26.3
9.8
1
0.4
65.9
24.7
11.8
4.4
48.2
18
0.16
307.2
123.2
100
83.8
68
39.4
32
—
0
24.5
19.9
24.6
20
14.8
12
-3.3
-2.7
5
4.1
16.5
13.4
6.6
5.4
7.7
6.3
0.03
307.2
176.6
100
116.2
65.8
60.4
34.2
—
0
20.5
11.6
27.5
15.6
32.9
18.6
-3
-1.7
3.1
1.8
32.2
18.2
7.9
4.5
20.1
11.4
0.07
307.2
129.3
100
82.8
64
46.5
36
—
0
23.2
17.9
25
19.3
21.5
16.6
-3
-2.3
0.3
0.2
18.8
14.5
3.7
2.9
12.7
9.8
0.04
307.2
204.4
100
140.3
68.6
64.1
31.4
—
0
29.5
14.4
31.6
15.5
32.5
15.9
-2
-1
1.5
0.7
32
15.7
5.6
2.7
20.4
10
0.07
307.2
131.1
100
92.8
70.8
38.3
29.2
—
0
22.8
17.4
28.6
21.8
9.6
7.3
-2.4
-1.8
0.2
0.2
7.4
5.6
1.1
0.8
5.6
4.3
0.02
307.2
132.7
100
76.9
58
55.8
42
—
0
21.3
16.1
26
19.6
29.8
22.5
-2.2
-1.7
0.5
0.4
28.1
21.2
3.5
2.6
19.3
14.5
0.06
307.2
111.4
100
75.8
68
35.6
32
—
0
22.4
20.1
22.8
20.5
12.7
11.4
1.8
1.6
2.1
1.9
16.6
14.9
3.5
3.1
11.2
10.1
0.04
307.2
116.8
100
86.7
74.2
30.1
25.8
—
0
17.1
14.6
19.9
17
10.2
8.7
1.3
1.1
0.3
0.3
11.8
10.1
-1
-0.9
12.8
11
0.04
307.2
90.2
100
58.4
64.7
31.9
35.4
—
0
23.6
26.2
25.8
28.6
6.1
6.8
-0.9
-1
3.5
3.9
8.6
9.5
1.8
2
6.8
7.5
0.02
307.2
126
100
85.2
67.6
40.8
32.4
—
0
15.9
12.6
17.1
13.6
23.7
18.8
-2
-1.6
2.9
2.3
24.6
19.5
6.5
5.2
18.1
14.4
0.08
230.4