Отчётность Ningbo Baosi
30
Ningbo Baosi Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
633.37
100
417.26
65.9
216.11
34.1
30.687
4.8
74.006
11.7
97.502
15.4
118.61
18.7
-4.216
-0.7
-0.623
-0.1
113.77
18
13.503
2.1
83.006
13.1
0.127
652.26
566.46
100
385.27
68
181.19
32
29.313
5.2
65.716
11.6
88.703
15.7
92.484
16.3
-5.177
-0.9
0.059
0.01
86.378
15.2
8.976
1.6
57.086
10.1
0.088
652.26
457.16
100
317.33
69.4
139.83
30.6
21.224
4.6
57.902
12.7
76.647
16.8
63.188
13.8
-5.006
-1.09
0.14
0.03
57.712
12.6
8.901
1.9
34.315
7.5
0.053
652.26
541.59
100
383.5
70.8
158.09
29.2
31.203
5.8
86.658
16
134.06
24.8
24.028
4.4
-82.007
-15.1
-0.362
-0.07
-59.106
-10.9
-37.336
-6.9
-26.977
-5
-0.041
652.26
517.7
100
351.67
67.9
166.02
32.1
30.557
5.9
67.049
13
92.06
17.8
73.964
14.3
-7.348
-1.4
-0.423
-0.08
66.529
12.9
7.961
1.5
46.131
8.9
0.071
652.26
521.25
100
345.1
66.2
176.15
33.8
27.744
5.3
67.745
13
95.058
18.2
81.09
15.6
-2.591
-0.5
-0.386
-0.07
77.981
15
7.355
1.4
53.896
10.3
0.083
652.26
473.61
100
320.06
67.6
153.55
32.4
25.253
5.3
64.179
13.6
83.471
17.6
70.074
14.8
-7.786
-1.6
-0.152
-0.03
61.295
12.9
8.774
1.9
37.846
8
0.058
652.26
514.07
100
349.51
68
164.55
32
26.91
5.2
91.142
17.7
116.04
22.6
48.515
9.4
-8.79
-1.7
1.286
0.3
40.756
7.9
5.325
1
29.335
5.7
0.058
502.41
513.9
100
341.88
66.5
172.02
33.5
28.129
5.5
58.376
11.4
80.493
15.7
91.526
17.8
-7.88
-1.5
-0.052
-0.01
82.724
16.1
11.083
2.2
63.715
12.4
0.099
641.95
600.02
100
382.86
63.8
217.17
36.2
26.131
4.4
64.53
10.8
87.835
14.6
129.33
21.6
-7.232
-1.2
0.227
0.04
122.07
20.3
13.842
2.3
94.955
15.8
0.141
674.81
543.8
100
355.3
65.3
188.5
34.7
22.3
4.1
60.6
11.1
79
14.5
109.6
20.2
-6.5
-1.2
-0.1
-0.02
103
18.9
15.4
2.8
78.2
14.4
0.12
657.2
590.4
100
407.6
69
182.8
31
30.3
5.1
65.1
11
250
42.3
-67.2
-11.4
-9.6
-1.6
0.8
0.1
-76.6
-13
8.1
1.4
-90.8
-15.4
-0.14
656.4
534.8
100
344.3
64.4
190.5
35.6
23.6
4.4
61.6
11.5
78.2
14.6
112.2
21
-7
-1.3
0.1
0.02
104.2
19.5
15.7
2.9
80
15
0.12
657.2
550.6
100
354.4
64.4
196.2
35.6
20.8
3.8
61.2
11.1
73.9
13.4
122.3
22.2
-5.2
-0.9
0.2
0.04
116.9
21.2
15.4
2.8
91.3
16.6
0.13
711.9
295.2
100
200.8
68
94.4
32
13.8
4.7
44.3
15
56.5
19.1
37.9
12.8
-9.5
-3.2
0.1
0.03
28.4
9.6
5.5
1.9
18.1
6.1
0.03
602.5
432.5
100
291.6
67.4
140.9
32.6
17.9
4.1
70.6
16.3
408
94.3
-267.1
-61.8
23.8
5.5
11.5
2.7
-231.6
-53.5
11
2.5
-247.6
-57.2
-0.37
661.4
401
100
256.7
64
144.3
36
19.9
5
58.9
14.7
74.1
18.5
70.2
17.5
-9.8
-2.4
—
0
60.9
15.2
9.3
2.3
40.8
10.2
0.06
661.4
381.9
100
252.3
66.1
129.6
33.9
20.1
5.3
58.3
15.3
69.9
18.3
59.7
15.6
-9.5
-2.5
0.5
0.1
50.6
13.2
5
1.3
38.5
10.1
0.06
660.5
344.2
100
232.8
67.6
111.4
32.4
15.3
4.4
51.6
15
66.7
19.4
44.7
13
-8.2
-2.4
-0.5
-0.1
35.5
10.3
6
1.7
23
6.7
0.03
662.3
411.1
100
280.2
68.2
130.9
31.8
16.7
4.1
67.7
16.5
144.1
35.1
-13.2
-3.2
-4.2
-1.02
14.9
3.6
-2.9
-0.7
5.4
1.3
-13.6
-3.3
-0.02
626
386.2
100
244.7
63.4
141.5
36.6
19.7
5.1
47.7
12.4
62.5
16.2
79
20.5
-8.7
-2.3
-0.1
-0.03
70.2
18.2
11.9
3.1
46.8
12.1
0.07
669.2
390
100
248.5
63.7
141.5
36.3
19
4.9
46.6
11.9
67.8
17.4
73.7
18.9
-6.8
-1.7
1.2
0.3
68.2
17.5
7.8
2
49.4
12.7
0.07
692.3
318
100
203.3
63.9
114.7
36.1
13.3
4.2
39.8
12.5
54.6
17.2
60.1
18.9
-4.2
-1.3
-0.4
-0.1
55.3
17.4
9.1
2.9
38.7
12.2
0.06
662.3
333.5
100
216.3
64.9
117.2
35.1
—
0
63.3
19
67.9
20.4
49.2
14.8
-3.7
-1.1
2.1
0.6
46.8
14
5.7
1.7
35
10.5
0.05
662.3
297.2
100
191.9
64.6
105.3
35.4
—
0
48.8
16.4
46.5
15.6
58.8
19.8
-4.3
-1.4
3.7
1.2
57.7
19.4
9.4
3.2
42.7
14.4
0.07
650.6
278.1
100
174.9
62.9
103.2
37.1
—
0
43.8
15.7
43.3
15.6
59.9
21.5
-3.9
-1.4
1.6
0.6
57.6
20.7
8.2
2.9
43.7
15.7
0.07
662.3
205.7
100
129
62.7
76.7
37.3
—
0
32.9
16
35.3
17.2
41.5
20.2
-2.5
-1.2
1.4
0.7
40.4
19.6
6.5
3.2
29.6
14.4
0.04
662.3
184.5
100
119
64.5
65.4
35.4
—
0
35.1
19
38.1
20.7
27.3
14.8
-2.3
-1.2
1
0.5
25.9
14
3.5
1.9
19.6
10.6
0.03
627.3
165.1
100
109.5
66.3
55.6
33.7
—
0
26.8
16.2
24.5
14.8
31.1
18.8
-0.9
-0.5
1.2
0.7
31.3
19
5.3
3.2
25.4
15.4
0.04
582.6
148.1
100
98.3
66.4
49.7
33.6
—
0
20.3
13.7
25.1
16.9
24.6
16.6
-1.6
-1.08
1
0.7
24
16.2
3.8
2.6
19.5
13.2
0.03
577.3
68.4
100
50.8
74.3
17.6
25.7
—
0
10
14.6
9.8
14.3
7.8
11.4
-0.7
-1.02
0.5
0.7
7.6
11.1
1.2
1.8
6.1
8.9
0.01
547.4
56.1
100
42.1
75
14
25
—
0
9.6
17.1
9.4
16.8
4.5
8
-0.5
-0.9
3.2
5.7
7.3
13
0.7
1.2
6.6
11.8
0.01
547.4
51.6
100
39.6
76.7
12
23.3
—
0
8.3
16.1
8.6
16.7
3.4
6.6
-0.2
-0.4
1.3
2.5
4.5
8.7
0.6
1.2
4.1
7.9
0.01
486.8
90.4
100
63.2
69.9
27.2
30.1
—
0
8.7
9.6
10.6
11.7
16.6
18.4
-2
-2.2
0.6
0.7
15.2
16.8
1.6
1.8
13.6
15
0.03
509.8
59.1
100
41
69.4
18.2
30.8
—
0
7.2
12.2
8.1
13.7
10
16.9
-2.3
-3.9
0.6
1
8.3
14
1.4
2.4
7
11.8
0.02
410.6
53.1
100
37
69.7
16.2
30.5
—
0
7.3
13.7
8.6
16.2
7.5
14.1
-2.3
-4.3
0.9
1.7
6.1
11.5
0.3
0.6
5.8
10.9
0.01
410.6