Отчётность Zhuhai Huajin
00
Zhuhai Huajin Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
99.824
60.969
38.856
1.877
14.815
7.955
30.901
-1.648
-0.01
29.243
5.911
22.803
0.066
344.71
93.186
44.584
48.602
1.654
15.631
16.929
31.673
-31.382
0.329
0.619
-8.742
7.516
0.022
344.71
83.186
100
55.875
67.2
27.311
32.8
1.485
1.8
14.937
18
14.072
16.9
13.239
15.9
9.559
11.5
0.068
0.08
22.866
27.5
3.422
4.1
14.67
17.6
0.043
344.71
130.17
100
74.511
57.2
55.663
42.8
1.702
1.3
19.516
15
18.525
14.2
37.138
28.5
-3.949
-3.03
-5.397
-4.1
27.787
21.3
11.706
9
19.5
15
0.057
344.71
189.51
100
116.25
61.3
73.265
38.7
18.437
9.7
24.442
12.9
42.054
22.2
31.211
16.5
101.02
53.3
0.277
0.1
132.51
69.9
33.638
17.7
89.662
47.3
0.26
344.71
216.91
100
152.35
70.2
64.557
29.8
12.219
5.6
29.511
13.6
38.882
17.9
25.675
11.8
2.616
1.2
0.404
0.2
28.696
13.2
7.692
3.5
20.099
9.3
0.058
344.71
115.64
100
76.923
66.5
38.722
33.5
9.96
8.6
19.308
16.7
27.791
24
10.931
9.5
7.067
6.1
0.048
0.04
18.046
15.6
2.443
2.1
14.002
12.1
0.041
344.71
259.92
100
130.73
50.3
129.19
49.7
20.855
8
36.615
14.1
47.475
18.3
81.717
31.4
31.119
12
-2.152
-0.8
110.79
42.6
8.301
3.2
100.72
38.7
0.292
344.71
133.41
100
77.445
58.1
55.965
41.9
10.171
7.6
14.097
10.6
21.301
16
34.664
26
32.346
24.2
2.241
1.7
69.252
51.9
4.752
3.6
62.884
47.1
0.182
344.71
149.76
100
87.271
58.3
62.489
41.7
13.723
9.2
22.728
15.2
32.157
21.5
30.332
20.3
0.466
0.3
0.252
0.2
31.05
20.7
3.413
2.3
23.702
15.8
0.069
344.71
87.8
100
61.7
70.3
26.1
29.7
4.7
5.4
15
17.1
18.8
21.4
7.3
8.3
0.9
1
0.1
0.1
8.3
9.5
4.3
4.9
5.7
6.5
0.02
344.7
178.8
100
105.1
58.8
73.7
41.2
10.3
5.8
28
15.7
42.8
23.9
30.9
17.3
-0.8
-0.4
0.2
0.1
30.3
16.9
5.7
3.2
24.6
13.8
0.07
344.7
131.8
100
83.4
63.3
48.4
36.7
4.1
3.1
14.5
11
12.4
9.4
36
27.3
98.4
74.7
0.1
0.08
134.5
102
14.4
10.9
117.1
88.8
0.34
344.7
129.2
100
60.6
46.9
68.6
53.1
5.6
4.3
17
13.2
19.1
14.8
49.5
38.3
-12.5
-9.7
0.3
0.2
37.3
28.9
9.2
7.1
17.2
13.3
0.05
344.7
75.3
100
38.7
51.4
36.5
48.5
4
5.3
10.3
13.7
12.9
17.1
23.7
31.5
-15.2
-20.2
0.1
0.1
8.6
11.4
3.9
5.2
4
5.3
0.01
344.7
160.1
100
95.1
59.4
65
40.6
5.1
3.2
17.1
10.7
18
11.2
46.9
29.3
27.6
17.2
-0.4
-0.2
74.1
46.3
20.9
13.1
45.8
28.6
0.13
344.7
75.4
100
50.9
67.5
24.6
32.6
4.5
6
8.5
11.3
11.8
15.6
12.7
16.8
2
2.7
-0.6
-0.8
14.1
18.7
6.3
8.4
7.5
9.9
0.02
344.7
108
100
60.6
56.1
47.4
43.9
1.8
1.7
19.7
18.2
21.8
20.2
25.6
23.7
-7.7
-7.1
0.1
0.09
18
16.7
4.2
3.9
12.5
11.6
0.04
344.7
89.1
100
49.6
55.7
39.5
44.3
3.7
4.2
11
12.3
13.6
15.3
25.8
29
-17.5
-19.6
0.1
0.1
8.4
9.4
4
4.5
5
5.6
0.01
344.7
233.1
100
112.1
48.1
121
51.9
3.3
1.4
23
9.9
42
18
79.1
33.9
-21.3
-9.1
-0.8
-0.3
57
24.5
11.3
4.8
34.1
14.6
0.1
344.7
140.9
100
88.7
63
52.2
37
6.2
4.4
12.4
8.8
18.8
13.3
33.4
23.7
-18.2
-12.9
-0.1
-0.07
15.1
10.7
3.2
2.3
5.5
3.9
0.02
344.7
76.6
100
49.1
64.1
27.5
35.9
—
0
16.8
21.9
24.3
31.7
3.2
4.2
15
19.6
-10.5
-13.7
7.6
9.9
6.2
8.1
10.9
14.2
0.03
344.7
79.8
100
46.1
57.8
33.7
42.2
—
0
12.2
15.3
9.9
12.4
23.8
29.8
-15
-18.8
0.1
0.1
8.8
11
3.2
4
4.3
5.4
0.01
344.7
203.2
123
80.2
—
25.6
27.1
53.1
-10.7
-6
36.5
4.9
20.9
0.06
344.7
97.6
53.9
43.7
4.3
16.6
17.8
25.8
-9.6
0.2
16.5
3.1
12.3
0.04
344.8
92.6
53
39.6
—
16.8
13.3
26.3
-11.4
-1.1
13.7
3.2
11.5
0.03
344.2
85.7
54.3
31.5
—
13.4
12.2
19.2
-9
1.8
12.1
2.8
3.6
0.01
344.7
111.8
63.3
48.5
—
21.4
22.2
26.3
-12.4
0.3
14.2
-0.1
11
0.03
344.7
78.4
48.4
30
—
18.6
19
11
1.1
1.5
13.6
2.5
7
0.02
344.7
64.5
35.6
28.9
—
17.6
23.1
5.8
10.6
3.7
20.1
1.8
16.5
0.05
344.7
55.3
31.4
23.9
—
11.1
11.1
12.8
-3.5
3.8
13.1
2.7
6.3
0.02
344.7
82.2
51.8
30.4
—
28.3
37.9
-7.5
19.2
3.2
14.5
0.9
12.7
0.04
344.7
51.7
33
18.8
—
11.4
13.2
5.5
8.6
2.7
17
4.4
8.3
0.02
344.7
40.5
23.9
16.7
—
10.4
10.4
6.2
12
0.6
18.8
4.6
12.2
0.04
344.7
37.8
24
13.8
—
16.1
16.1
-2.3
24.7
0.1
22.5
8.5
4.5
0.01
344.7
27.1
18.8
8.3
—
11.5
12.3
-3.9
30.9
0.5
27.5
10.6
10.9
0.03
344.7
46.6
30.1
16.5
—
13.9
19.1
-2.7
12.5
0.6
10.5
4.1
6.2
0.02
344.7
58.1
37.3
20.9
—
18.6
19.1
1.7
20.2
0.2
22.1
5.4
10.9
0.03
344.7
40.9
26.8
14.1
—
11.5
11.5
2.6
7.6
0.2
10.4
4.5
3.5
0.01
344.7
66.9
41.2
25.7
—
14.6
17.1
8.6
11.6
3.2
23.4
3.3
14.1
0.04
344.7
55.9
34.6
21.4
—
11.5
12.2
9.2
15.9
-0.1
24.6
5.7
13.7
0.04
344.7
49.4
30.9
18.6
—
12.2
12.2
6.3
28.7
1.1
36.1
9
18.4
0.05
344.7
46.5
31.6
14.9
—
12.7
12.7
2.2
7.8
2.5
12.5
3.7
6.6
0.02
344.7
52.1
36.3
15.7
—
14.5
18.8
-3
33.8
6.7
37.5
6.3
20.6
0.06
344.7