Отчётность CPT Technology
00
CPT Technology Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
317.46
100
667.79
210.4
-350.33
-110.4
56.447
17.8
47.252
14.9
144.92
45.6
-495.25
-156.003
28.156
8.9
-4.468
-1.4
-465.29
-146.6
-2.908
-0.9
-455.71
-143.5
-0.165
2 766.03
612.84
100
741.95
121.1
-129.11
-21.07
52.307
8.5
140.92
23
279.27
45.6
-408.39
-66.6
4.623
0.8
-0.038
-0.006
-403.78
-65.9
-0.712
-0.1
-401.59
-65.5
-0.145
2 766.03
701.06
100
697.3
99.5
3.758
0.5
59.332
8.5
130.47
18.6
191.95
27.4
-188.19
-26.8
-30.296
-4.3
0.905
0.1
-217.65
-31.05
2.885
0.4
-224.26
-32
-0.081
2 766.03
718.45
100
650.17
90.5
68.28
9.5
60.317
8.4
46.501
6.5
157.12
21.9
-88.838
-12.4
-46.76
-6.5
1.392
0.2
-134.21
-18.7
3.232
0.4
-141.46
-19.7
-0.051
2 766.03
691.64
100
642.95
93
48.692
7
75.489
10.9
38.094
5.5
196.7
28.4
-148.01
-21.4
-62.923
-9.1
3.924
0.6
-207.18
-30
2.75
0.4
-211.92
-30.6
-0.077
2 766.03
772.09
100
644.18
83.4
127.9
16.6
84.091
10.9
55.361
7.2
149.8
19.4
-21.894
-2.8
-56.272
-7.3
153.5
19.9
75.333
9.8
4.291
0.6
62.237
8.1
0.022
2 766.03
885.33
100
792.99
89.6
92.336
10.4
59.171
6.7
29.08
3.3
136.21
15.4
-43.878
-5
-56.808
-6.4
6.196
0.7
-94.43
-10.7
3.393
0.4
-101.91
-11.5
-0.037
2 766.03
664.7
100
598.5
90
66.1
9.9
62.9
9.5
54.8
8.2
22.3
3.4
43.9
6.6
-54.9
-8.3
45.6
6.9
34.6
5.2
2.6
0.4
27.8
4.2
0.01
2 766
732.8
100
771.2
105.2
-38.3
-5.2
73.5
10
25.7
3.5
-97
-13.2
58.6
8
-20.3
-2.8
-12.7
-1.7
24.7
3.4
-0.2
-0.03
24.9
3.4
0.01
2 766
653.3
100
751
115
-97.7
-15
68.6
10.5
-67.3
-10.3
-21.1
-3.2
-76.6
-11.7
1 365.8
209.1
18
2.8
1 306.5
200
2.4
0.4
1 301.1
199.2
0.47
2 766
424.2
100
525.3
123.8
-101.1
-23.8
73.8
17.4
58.7
13.8
135.3
31.9
-236.4
-55.7
-75.9
-17.9
2.2
0.5
-309.2
-72.9
—
0
-309.8
-73.03
-0.11
2 766
383.5
100
496
129.3
-112.5
-29.3
74.6
19.5
94.8
24.7
213.3
55.6
-325.8
-85
-82
-21.4
1.5
0.4
-406.4
-106
—
0
-404.8
-105.6
-0.15
2 766
321.4
100
612.1
190.4
-290.7
-90.4
106.4
33.1
166.8
51.9
883.2
274.8
-1 173.9
-365.2
108.5
33.8
3.5
1.1
-1 062
-330.4
33.8
10.5
-1 094
-340.4
-0.4
2 766
378.4
100
583.1
154.1
-204.6
-54.07
91.7
24.2
112.8
29.8
445.5
117.7
-650.1
-171.8
-143.1
-37.8
0.1
0.03
-792.1
-209.3
-9.5
-2.5
-781.5
-206.5
-0.28
2 766
382.5
100
590.3
154.3
-207.8
-54.3
80.1
20.9
60.3
15.8
27.4
7.2
-235.2
-61.5
-118.8
-31.06
-0.1
-0.03
-352.7
-92.2
-12.1
-3.2
-340
-88.9
-0.12
2 765.1
391.8
100
479.6
122.4
-87.8
-22.4
78.2
20
58.1
14.8
247.2
63.1
-335.1
-85.5
-49.2
-12.6
3.7
0.9
-380.6
-97.1
-6.9
-1.8
-371.6
-94.8
-0.13
2 766
881.3
100
943.1
107
-61.8
-7.01
117
13.3
63.4
7.2
3 874
439.6
-3 935.8
-446.6
-31.5
-3.6
7.1
0.8
-3 960.2
-449.4
564.1
64
-4 505.9
-511.3
-1.63
2 766
1 347.6
100
1 127.3
83.7
220.4
16.4
58.3
4.3
68.2
5.1
346.7
25.7
-126.4
-9.4
-127.8
-9.5
0.3
0.02
-253.9
-18.8
-66.3
-4.9
-189.3
-14.05
-0.07
2 766
1 145
100
1 038
90.7
107
9.3
—
0
129.7
11.3
149.7
13.1
-42.7
-3.7
-133.9
-11.7
2.8
0.2
-174.3
-15.2
-44.5
-3.9
-129.1
-11.3
-0.05
2 766
1 143.8
100
1 079.5
94.4
64.3
5.6
—
0
92.2
8.1
237.3
20.7
-173
-15.1
-16.7
-1.5
1.6
0.1
-188.1
-16.4
-43.7
-3.8
-142.1
-12.4
-0.05
2 766
1 443.9
100
1 315.2
91.1
128.7
8.9
43.9
3
83.5
5.8
-52.8
-3.7
181.5
12.6
-28.6
-2
1.2
0.08
154
10.7
131.9
9.1
24.9
1.7
0.01
2 766
1 329.9
100
1 209.7
91
120.2
9
43.8
3.3
59.8
4.5
105.9
8
14.2
1.1
-27.8
-2.09
1.2
0.09
-12.3
-0.9
-120.9
-9.09
109.4
8.2
0.04
2 766
1 067.2
100
996
93.3
71.2
6.7
—
0
60.9
5.7
23.5
2.2
47.7
4.5
-22.3
-2.09
8
0.7
32.2
3
17.7
1.7
15.3
1.4
0.01
2 766
1 048.1
100
837.4
79.9
210.7
20.1
—
0
83
7.9
113.1
10.8
97.6
9.3
-20.4
-1.9
3.6
0.3
80.8
7.7
27.5
2.6
55.4
5.3
0.02
2 766
1 339.2
100
1 072.7
80.1
266.5
19.9
—
0
129.6
9.7
226.2
16.9
40.3
3
8.2
0.6
0.4
0.03
44.9
3.4
61.6
4.6
-13.5
-1.008
-0.01
1 728.8
1 153.4
100
1 016.6
88.1
136.8
11.9
—
0
110.7
9.6
74.6
6.5
62.2
5.4
-35.5
-3.08
8.9
0.8
33.5
2.9
25.5
2.2
11.5
1
0.01
1 246.6
914.6
100
905.9
99
8.7
1
—
0
78
8.5
104.3
11.4
-95.6
-10.5
558.2
61
10.4
1.1
469.9
51.4
136.4
14.9
336.8
36.8
0.27
1 246.6
1 028.8
100
807.8
78.5
221
21.5
—
0
63.9
6.2
97.5
9.5
123.5
12
-45.9
-4.5
9
0.9
85.9
8.3
30.1
2.9
60.9
5.9
0.05
1 246.6
1 185
100
961
81.1
224.1
18.9
—
0
46.9
4
101.6
8.6
122.4
10.3
-21.2
-1.8
15.8
1.3
117
9.9
28.5
2.4
83.4
7
0.07
1 246.6
1 453.5
100
1 248.3
85.9
205.2
14.1
—
0
79.4
5.5
97.4
6.7
107.8
7.4
-58.2
-4.004
12.7
0.9
62.3
4.3
24.1
1.7
33.6
2.3
0.03
1 246.6
1 308.9
100
1 199.5
91.6
109.4
8.4
—
0
68.4
5.2
49.8
3.8
59.6
4.6
-37
-2.8
5
0.4
26.8
2
7.1
0.5
4.4
0.3
—
1 246.6
1 486.2
100
1 303.2
87.7
183
12.3
—
0
89.1
6
70.2
4.7
112.8
7.6
-41.4
-2.8
17.9
1.2
89
6
34.8
2.3
30.6
2.1
0.02
1 246.6
1 959.4
100
1 847.2
94.3
112.2
5.7
—
0
-0.7
-0.04
-33.8
-1.7
146
7.5
-49.8
-2.5
13
0.7
107.4
5.5
44.5
2.3
41.1
2.1
0.03
1 246.6
1 657.7
100
1 437.9
86.7
219.8
13.3
—
0
88.5
5.3
99.6
6
120.1
7.2
-8.7
-0.5
4.4
0.3
115.8
7
25.4
1.5
58.7
3.5
0.05
1 246.6
1 614.2
100
1 409.6
87.3
204.6
12.7
—
0
70.8
4.4
43.9
2.7
160.6
9.9
-39.1
-2.4
4.5
0.3
126.4
7.8
32.6
2
62.3
3.9
0.05
1 246.8
1 786.9
100
1 539.6
86.2
247.3
13.8
—
0
85.8
4.8
107.3
6
140
7.8
-40.1
-2.2
7
0.4
176.7
9.9
33.9
1.9
101.1
5.7
0.08
1 246.6
1 404.4
100
1 007.4
71.7
397
28.3
—
0
51
3.6
246.8
17.6
150.2
10.7
90
6.4
-294.1
-20.9
-53.9
-3.8
-115.8
-8.2
53
3.8
0.04
1 246.6
1 471.6
100
1 047.5
71.2
424.1
28.8
—
0
121.6
8.3
131.2
8.9
292.8
19.9
-58.1
-3.9
2
0.1
235.6
16
72.6
4.9
115.6
7.9
0.09
1 246.6
1 443.1
100
1 041.1
72.1
402
27.9
—
0
102.7
7.1
128.6
8.9
273.4
18.9
-56
-3.9
6.2
0.4
223.4
15.5
53
3.7
119.5
8.3
0.1
1 246.6