Отчётность Shaanxi Fenghuo
00
Shaanxi Fenghuo Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
231.7
100
159.36
68.8
72.345
31.2
41.86
18.1
67.406
29.1
105.59
45.6
-33.245
-14.3
5.03
2.2
-2.073
-0.9
-30.285
-13.07
0.776
0.3
-24.275
-10.5
-0.04
601.19
299.63
100
174.78
58.3
124.85
41.7
50.453
16.8
49.551
16.5
97.501
32.5
27.351
9.1
-1.486
-0.5
1.769
0.6
27.63
9.2
-1.159
-0.4
23.212
7.7
0.039
601.19
240.61
100
143.42
59.6
97.19
40.4
52.775
21.9
63.201
26.3
115.26
47.9
-18.074
-7.5
-1.654
-0.7
0.113
0.05
-19.616
-8.2
4.284
1.8
-18.878
-7.8
-0.031
601.19
774.5
100
488.27
63
286.22
37
101.76
13.1
101.31
13.1
192.87
24.9
93.35
12.1
-3.233
-0.4
-0.929
-0.1
94.269
12.2
-9.635
-1.2
94.417
12.2
0.153
615.98
238.95
100
122.38
51.2
116.56
48.8
55.789
23.3
71.995
30.1
125.99
52.7
-9.434
-3.9
0.37
0.2
0.719
0.3
-8.377
-3.5
0.314
0.1
-2.902
-1.2
-0.005
600.93
427.32
100
255.91
59.9
171.42
40.1
68.86
16.1
66.725
15.6
134.42
31.5
36.998
8.7
-0.758
-0.2
0.395
0.09
50.87
11.9
0.457
0.1
41.276
9.7
0.069
600.93
159.25
100
94.162
59.1
65.087
40.9
35.67
22.4
68.026
42.7
103.83
65.2
-38.742
-24.3
-0.563
-0.4
-0.173
-0.1
-39.477
-24.8
5.779
3.6
-35.114
-22.05
-0.058
600.93
671.31
100
412.04
61.4
259.27
38.6
95.95
14.3
67.002
10
145.23
21.6
114.03
17
-13.094
-2
-3.863
-0.6
110.29
16.4
-7.22
-1.08
105.19
15.7
0.157
671.22
254.16
100
131.41
51.7
122.75
48.3
53.229
20.9
83.56
32.9
136.7
53.8
-13.952
-5.5
1.412
0.6
0.376
0.1
-12.171
-4.8
-1.415
-0.6
-5.482
-2.2
-0.009
596.49
391.47
100
232.55
59.4
158.92
40.6
49.572
12.7
87.163
22.3
134.02
34.2
24.905
6.4
2.499
0.6
-2.29
-0.6
26.129
6.7
-1.488
-0.4
25.917
6.6
0.043
596.49
185.5
100
109.9
59.2
75.6
40.8
36
19.4
65.5
35.3
101.4
54.7
-25.8
-13.9
0.8
0.4
6.3
3.4
-13.8
-7.4
6.4
3.5
-14.9
-8.03
-0.02
604.7
684.6
100
450.8
65.8
233.7
34.1
91
13.3
87.6
12.8
166.9
24.4
66.9
9.8
1.6
0.2
11.2
1.6
108.6
15.9
-2.3
-0.3
93.5
13.7
0.14
687.5
213.7
100
124.8
58.4
88.9
41.6
39.1
18.3
71.2
33.3
108.9
51
-20.1
-9.4
1.3
0.6
15.2
7.1
-3.6
-1.7
-1.3
-0.6
-5.3
-2.5
-0.01
587.3
428.7
100
254.4
59.3
174.4
40.7
47.2
11
70
16.3
116.8
27.2
57.5
13.4
0.9
0.2
3.9
0.9
62.3
14.5
-1.8
-0.4
63
14.7
0.11
587.6
60.3
100
37.7
62.5
22.6
37.5
29.7
49.3
49.8
82.6
80.7
133.8
-58.1
-96.4
0.3
0.5
0.5
0.8
-57.3
-95.02
5.1
8.5
-52.5
-87.06
-0.09
583.1
652.5
100
441.5
67.7
211
32.3
86
13.2
88.2
13.5
157.5
24.1
53.5
8.2
0.5
0.08
31.9
4.9
89.1
13.7
-5.5
-0.8
88.3
13.5
0.14
632.7
224
100
126.5
56.5
97.5
43.5
38.6
17.2
57.7
25.8
98.1
43.8
-0.6
-0.3
1
0.4
0.3
0.1
0.7
0.3
-0.5
-0.2
0.6
0.3
—
568.7
297.3
100
174
58.5
123.3
41.5
43.1
14.5
49.5
16.6
100.8
33.9
22.6
7.6
1.6
0.5
0.4
0.1
24.5
8.2
-0.5
-0.2
21.7
7.3
0.04
591.5
172.6
100
109.1
63.2
63.5
36.8
25.3
14.7
57.2
33.1
83.5
48.4
-20
-11.6
0.6
0.3
0.7
0.4
-18.7
-10.8
3.2
1.9
-17.9
-10.4
-0.03
595.8
519.8
100
291.7
56.1
228
43.9
74
14.2
84.6
16.3
144.8
27.9
83.3
16
1.3
0.3
-2.3
-0.4
84.5
16.3
-4.1
-0.8
79.4
15.3
0.12
684.1
235.4
100
140.7
59.8
94.7
40.2
36.4
15.5
69.3
29.4
109.8
46.6
-15.1
-6.4
-0.3
-0.1
3.3
1.4
-12.1
-5.1
-0.1
-0.04
-12.7
-5.4
-0.02
595.8
292
100
148.1
50.7
143.9
49.3
—
0
95
32.5
101.9
34.9
42
14.4
0.9
0.3
—
0
42.9
14.7
0.1
0.03
39
13.4
0.07
595.8
176.6
100
114.4
64.8
62.2
35.2
—
0
82.7
46.8
78.7
44.6
-16.5
-9.3
-1.3
-0.7
0.5
0.3
-17.3
-9.8
2.9
1.6
-19.1
-10.8
-0.03
595.8
593
345.1
247.8
—
172.5
171.8
76.1
-0.7
-0.5
74.8
-0.4
63.6
0.11
595.8
183
89.1
93.9
—
96.6
106.3
-12.4
-0.3
1.6
-11.1
-1.3
-10.4
-0.02
595.8
309.3
180.8
128.4
—
80.4
81.2
47.2
-0.2
0.2
47.3
3
36
0.06
595.8
131.5
75.6
55.9
—
74.3
72.3
-16.4
-0.4
-0.6
-17.7
3.1
-19.5
-0.03
595.8
510
316.4
193.7
—
131.1
159.1
34.5
—
-5.2
29.6
—
17.8
0.03
595.8
211.7
90.4
121.3
—
84.9
84.6
36.7
—
0.4
37.1
3.1
34.5
0.06
595.8
248.8
139.4
109.4
—
74.3
72.8
36.6
0.9
7.8
45.3
-1.4
41.7
0.07
595.8
148.6
90.1
58.5
—
61.4
59.5
-0.9
-0.2
0.1
-1.1
3.2
-5.6
-0.01
595.8
583.5
352.7
230.8
—
121.2
144.5
86.3
-0.7
2.4
87.9
2.5
71.9
0.12
595.8
157.8
86
71.8
—
71.1
71.4
0.4
-1.1
1.7
-0.8
-0.2
-1.4
—
595.8
235.1
133.3
101.9
—
66.5
69.1
32.7
-0.7
1.5
33.1
1.1
24.9
0.04
595.8
100.6
64.7
35.9
—
58.2
57.4
-21.5
-0.6
2.6
-20.1
3.5
-19
-0.03
595.8
459
284.1
175
—
134.9
137.7
37.3
-2.6
1.7
36.4
-0.1
33.1
0.06
595.8
159.7
92.9
66.8
—
59.9
66
0.8
-2.2
1.7
0.4
4.5
-1.4
—
595.8
227
136.8
90.2
—
57.2
58.7
31.5
-1
-0.4
30.1
-1.1
22.8
0.04
595.8
80.3
43.7
36.6
—
53.5
53.3
-16.7
-0.9
0.9
-16.7
3.9
-17.1
-0.03
595.8
384.2
212.9
171.3
—
111.1
119.8
51.4
-1.7
5.4
55.2
-0.1
58.6
0.1
595.8
145.7
90.3
55.4
—
52.2
55
0.4
-1
0.2
-0.3
-0.4
-2.2
—
595.8
172
108.2
63.8
—
47.8
49.1
14.7
-1
—
13.7
-0.2
10.5
0.02
595.8
89.5
62.1
27.4
—
71.1
63.4
-36
-1.6
1.2
-36.3
2.8
-36.4
-0.06
595.8
421.7
311.3
110.4
—
96.4
105.9
4.6
-2
2.5
5.1
-2.4
19.6
0.03
595.8