Отчётность Skyworth
00
Skyworth Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
2 457.95
2 051.73
406.21
145.21
177.99
291.33
114.89
12.708
2.573
131.75
7.116
130.18
0.114
1 141.6
2 827.91
100
2 368.18
83.7
459.73
16.3
154.1
5.4
161.54
5.7
297.62
10.5
162.11
5.7
39.436
1.4
1.23
0.04
205.32
7.3
11.716
0.4
200.28
7.1
0.173
1 158.84
2 342.27
100
1 955.91
83.5
386.36
16.5
141.49
6
163.76
7
276.9
11.8
109.46
4.7
12.211
0.5
0.431
0.02
124.34
5.3
12.517
0.5
117.35
5
0.103
1 141.6
2 979.17
100
2 508.86
84.2
470.31
15.8
162.32
5.4
184.42
6.2
339.68
11.4
130.62
4.4
-11.625
-0.4
-12.18
-0.4
106.3
3.6
-3.156
-0.1
116.15
3.9
0.121
958.88
2 789.28
100
2 290.75
82.1
498.52
17.9
160.44
5.8
212.39
7.6
317.65
11.4
180.87
6.5
57.559
2.1
0.166
0.006
238.06
8.5
27.274
1
215.5
7.7
0.163
1 325.27
3 469.73
100
2 811.35
81
658.38
19
159.96
4.6
240.59
6.9
370.83
10.7
287.56
8.3
23.172
0.7
-0.229
-0.007
310.24
8.9
31.702
0.9
283.25
8.2
0.267
1 062.38
2 770.41
100
2 307.77
83.3
462.64
16.7
138.05
5
142.39
5.1
235.91
8.5
226.74
8.2
1.46
0.05
0.454
0.02
229.26
8.3
22.197
0.8
208.13
7.5
0.192
1 082.34
3 224.32
100
2 716.85
84.3
507.47
15.7
160.44
5
213.94
6.6
362.46
11.2
145.01
4.5
7.878
0.2
0.093
0.003
152.98
4.7
4.673
0.1
152.82
4.7
0.144
1 063.7
3 046.88
100
2 560.21
84
486.67
16
132.9
4.4
430.85
14.1
530.22
17.4
-43.558
-1.4
7.549
0.2
-1.081
-0.04
-37.092
-1.2
-17.265
-0.6
-15.268
-0.5
-0.014
1 062.77
2 355.65
100
1 967.66
83.5
387.99
16.5
131.91
5.6
185.67
7.9
276.79
11.8
111.2
4.7
7.293
0.3
13.442
0.6
133.99
5.7
3.982
0.2
128.6
5.5
0.121
1 063.11
2 219.7
100
1 869.6
84.2
350.2
15.8
131
5.9
172.8
7.8
276.3
12.4
73.8
3.3
92.3
4.2
-8.8
-0.4
155.6
7
-0.8
-0.04
155.6
7
0.15
1 063.4
2 570.6
100
2 137.3
83.1
433.3
16.9
140
5.4
195.8
7.6
334.3
13
99
3.9
-16.3
-0.6
-0.2
-0.008
82
3.2
1.3
0.05
102.6
4
0.1
1 028
2 228.6
100
1 822
81.8
406.5
18.2
135.9
6.1
181.5
8.1
287.6
12.9
119
5.3
-8.8
-0.4
-0.2
-0.009
109.9
4.9
5.2
0.2
102.4
4.6
0.1
1 068.9
1 998
100
1 624.5
81.3
373.5
18.7
125.5
6.3
185.7
9.3
266
13.3
107.5
5.4
-4.7
-0.2
-2.5
-0.1
101.4
5.1
-1
-0.05
102.6
5.1
0.1
1 218.9
1 710.6
100
1 402.2
82
308.4
18
107.7
6.3
142.3
8.3
222.5
13
85.9
5
-15.4
-0.9
0.1
0.006
70.9
4.1
4.6
0.3
76.1
4.4
0.07
930
2 614.5
100
2 074.2
79.3
540.3
20.7
138
5.3
265.2
10.1
400.3
15.3
140
5.4
-4.1
-0.2
-2.6
-0.1
133
5.1
4.3
0.2
134
5.1
0.13
1 022.9
2 390.4
100
1 821.9
76.2
568.5
23.8
127
5.3
207.2
8.7
309
12.9
259.5
10.9
8
0.3
-0.6
-0.03
266.4
11.1
34.1
1.4
239.4
10
0.22
1 103.8
1 845.8
100
1 435.8
77.8
410
22.2
115.2
6.2
187.5
10.2
269.2
14.6
140.8
7.6
8.3
0.4
3.3
0.2
151.5
8.2
14.8
0.8
135.3
7.3
0.12
1 112.5
2 051.1
100
1 648.4
80.4
402.7
19.6
108.2
5.3
206.5
10.1
278.4
13.6
124.3
6.1
-4.4
-0.2
0.9
0.04
120.8
5.9
7.9
0.4
117.5
5.7
0.11
1 081.2
2 383.2
100
1 958.3
82.2
424.9
17.8
133.8
5.6
193.4
8.1
311.2
13.1
113.6
4.8
-12.5
-0.5
-0.3
-0.01
103.1
4.3
3.7
0.2
100.2
4.2
0.09
1 072.2
2 064.1
100
1 731.9
83.9
332.1
16.1
96.5
4.7
186.2
9
251.2
12.2
80.9
3.9
-9.6
-0.5
—
0
69.8
3.4
-0.6
-0.03
71.7
3.5
0.07
1 072
1 796.9
100
1 487.8
82.8
309
17.2
79.3
4.4
205.4
11.4
273
15.2
36.1
2
23.8
1.3
1.9
0.1
61.4
3.4
-25.5
-1.4
93.8
5.2
0.08
1 104.5
1 904.1
100
1 598.1
83.9
306
16.1
77.2
4.1
166.3
8.7
213
11.2
93
4.9
-24
-1.3
0.3
0.02
69.4
3.6
3.3
0.2
66
3.5
0.06
1 055.7
2 111.2
100
1 764.3
83.6
346.9
16.4
71.8
3.4
204.6
9.7
263.5
12.5
83.4
4
5
0.2
-0.9
-0.04
88
4.2
41.6
2
45.4
2.2
0.04
1 035.8
1 706.5
100
1 469.1
86.1
237.4
13.9
83
4.9
147.2
8.6
180.8
10.6
56.5
3.3
-39.8
-2.3
-16.9
-1
-0.2
-0.01
10.9
0.6
-5.5
-0.3
-0.01
1 035.9
1 786
100
1 555.3
87.1
230.6
12.9
—
0
213.2
11.9
170.1
9.5
60.6
3.4
-18.3
-1.02
-16.1
-0.9
26.2
1.5
2.1
0.1
23.6
1.3
0.02
1 107.3
1 649.5
100
1 429.7
86.7
219.8
13.3
—
0
201.6
12.2
212.7
12.9
7.1
0.4
-0.7
-0.04
32.9
2
39.2
2.4
3.2
0.2
30.8
1.9
0.03
1 034.6
1 675.6
100
1 345.9
80.3
329.7
19.7
—
0
246.6
14.7
241.1
14.4
88.6
5.3
22.9
1.4
50.5
3
162
9.7
16.3
1
139.4
8.3
0.13
1 057.8
1 177.5
100
939.4
79.8
238.1
20.2
—
0
171.9
14.6
184.6
15.7
53.5
4.5
10.6
0.9
21.8
1.9
86
7.3
-4.1
-0.3
77.5
6.6
0.08
998.5
1 409.1
100
1 111
78.8
298.1
21.2
—
0
182.3
12.9
196.4
13.9
101.7
7.2
17.4
1.2
24.9
1.8
143.8
10.2
13
0.9
121.2
8.6
0.12
998.5
1 664.9
100
1 296.7
77.9
368.1
22.1
—
0
212.4
12.8
215.1
12.9
153.1
9.2
22.8
1.4
21
1.3
196.9
11.8
36.4
2.2
148.2
8.9
0.15
998.5
2 075.6
100
1 671.4
80.5
404.2
19.5
—
0
220.7
10.6
199.9
9.6
204.3
9.8
6.5
0.3
44
2.1
254.8
12.3
36.5
1.8
202.5
9.8
0.21
969.4
1 200.4
100
976
81.3
224.4
18.7
—
0
133.7
11.1
141.5
11.8
82.8
6.9
12.5
1
22.4
1.9
117.7
9.8
16.8
1.4
92.4
7.7
0.09
998.5
1 182.2
100
979.3
82.8
202.9
17.2
—
0
120.9
10.2
128.2
10.8
74.7
6.3
6
0.5
17.9
1.5
98.6
8.3
11.9
1
83.2
7
0.08
1 009.5
1 020.1
100
824.6
80.8
195.5
19.2
—
0
119.5
11.7
125.7
12.3
69.9
6.9
12.1
1.2
16
1.6
98
9.6
11.9
1.2
77.9
7.6
0.08
998.5
1 047.9
100
817.1
78
230.7
22
—
0
131.7
12.6
138.3
13.2
92.5
8.8
1.8
0.2
23.9
2.3
118.2
11.3
13.2
1.3
105.1
10
0.1
1 020
948.7
100
732.5
77.2
216.2
22.8
—
0
122.4
12.9
123.8
13
92.4
9.7
4.7
0.5
22.2
2.3
119.3
12.6
12.2
1.3
107.5
11.3
0.12
870.9
1 355.2
100
1 041.3
76.8
313.9
23.2
—
0
149.7
11
166
12.2
147.9
10.9
19.2
1.4
25.1
1.9
192.2
14.2
20.7
1.5
173.2
12.8
0.11
1 491.9
198.8
100
185.2
93.2
13.6
6.8
—
0
12.6
6.3
11.9
6
1.8
0.9
-4.4
-2.2
-0.1
-0.05
-2.8
-1.4
1.1
0.6
-4.4
-2.2
-0.02
259.3
289.4
100
266.7
92.2
22.6
7.8
—
0
13.9
4.8
20.7
7.2
2
0.7
-5.7
-2
1.5
0.5
-2.2
-0.8
-1.7
-0.6
-4.4
-1.5
-0.02
259.3
836.9
100
624.6
74.6
212.3
25.4
—
0
119.6
14.3
120.6
14.4
91.7
11
1.1
0.1
8
1
100.8
12
17.5
2.1
81.5
9.7
0.09
870.9