Отчётность Tianjin Futong
00
Tianjin Futong Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
243.94
100
217.84
89.3
26.107
10.7
7.021
2.9
27.552
11.3
33.653
13.8
-7.547
-3.09
-8.604
-3.5
-0.145
-0.06
-16.308
-6.7
2.61
1.1
-19.657
-8.06
-0.016
1 208.46
330.72
100
294.39
89
36.335
11
6.899
2.1
31.448
9.5
34.066
10.3
2.269
0.7
-11.896
-3.6
-0.009
-0.003
-9.636
-2.9
6.448
1.9
-16.524
-5
-0.014
1 208.46
151.64
100
119.95
79.1
31.694
20.9
8.23
5.4
35.363
23.3
40.897
27
-9.203
-6.07
-9.751
-6.4
-0.067
-0.04
-19.021
-12.5
0.445
0.3
-19.327
-12.7
-0.016
1 208.46
437.97
100
368.22
84.1
69.752
15.9
13.583
3.1
25.041
5.7
66.618
15.2
3.134
0.7
-11.64
-2.7
-2.548
-0.6
-11.054
-2.5
-9.329
-2.1
-3.568
-0.8
-0.003
1 208.46
281.34
100
232.48
82.6
48.863
17.4
13.274
4.7
15.87
5.6
25.724
9.1
23.139
8.2
-9.41
-3.3
-0.021
-0.007
13.745
4.9
8.299
2.9
5.039
1.8
0.004
1 208.46
329.38
100
278.5
84.6
50.879
15.4
15.633
4.7
16.398
5
28.257
8.6
22.622
6.9
-9.931
-3.02
-0.067
-0.02
12.606
3.8
4.615
1.4
7.829
2.4
0.006
1 208.46
281.89
100
229.85
81.5
52.042
18.5
13.715
4.9
23.556
8.4
35.921
12.7
16.121
5.7
-9.9
-3.5
-0.001
-0.0005
6.22
2.2
2.575
0.9
3.348
1.2
0.003
1 208.46
474.02
100
377.01
79.5
97.002
20.5
22.913
4.8
15.856
3.3
41.976
8.9
55.026
11.6
-10.779
-2.3
-1.679
-0.4
57.547
12.1
3.553
0.7
53.273
11.2
0.044
1 208.46
443.05
100
387.76
87.5
55.282
12.5
16.743
3.8
25.894
5.8
38.071
8.6
17.211
3.9
-9.742
-2.2
0.073
0.02
7.543
1.7
4.594
1
2.825
0.6
0.002
1 208.46
370.48
100
327.89
88.5
42.592
11.5
13.434
3.6
16.269
4.4
27.246
7.4
15.346
4.1
-12.248
-3.3
0.587
0.2
3.686
1
-0.479
-0.1
3.465
0.9
0.003
1 208.46
142
100
148.7
104.7
-6.8
-4.8
14.7
10.4
26.2
18.5
35.4
24.9
-42.1
-29.6
-10
-7.04
0.1
0.07
-51.9
-36.5
1.2
0.8
-53
-37.3
-0.04
1 208.5
304.4
100
255.3
83.9
49.1
16.1
17.4
5.7
12.3
4
37.5
12.3
11.6
3.8
-12.3
-4.04
-0.2
-0.07
15.5
5.1
2.7
0.9
9.9
3.3
0.01
1 208.5
281.2
100
236.6
84.1
44.5
15.8
13.5
4.8
19.3
6.9
31.7
11.3
12.9
4.6
-11
-3.9
—
0
1.9
0.7
2.5
0.9
-0.9
-0.3
—
1 208.5
335.6
100
282.4
84.1
53.2
15.9
11.6
3.5
17.9
5.3
22.4
6.7
30.8
9.2
-10.5
-3.1
—
0
20.3
6
3.3
1
15.7
4.7
0.01
1 208.5
131.8
100
113.2
85.9
18.5
14
8
6.1
20.3
15.4
22
16.7
-3.4
-2.6
-9.8
-7.4
1.5
1.1
-11.7
-8.9
1
0.8
-12.9
-9.8
-0.01
1 206.5
264
100
221.5
83.9
42.5
16.1
11.1
4.2
25.6
9.7
33.8
12.8
8.7
3.3
-11.5
-4.4
3.8
1.4
0.5
0.2
-0.9
-0.3
-0.8
-0.3
—
1 215.6
209.7
100
172.6
82.3
37.1
17.7
11.5
5.5
16.4
7.8
24.4
11.6
12.7
6.1
-10.2
-4.9
-0.2
-0.1
13.2
6.3
2.6
1.2
8.2
3.9
0.01
1 208.5
323.5
100
262.6
81.2
60.8
18.8
12.6
3.9
22
6.8
29.2
9
31.7
9.8
-9.6
-3
0.1
0.03
22.2
6.9
-1.8
-0.6
17.4
5.4
0.01
1 208.5
344.5
100
275.9
80.1
68.7
19.9
17.6
5.1
29.1
8.4
45.8
13.3
22.9
6.6
-5.6
-1.6
0.8
0.2
18.1
5.3
6.1
1.8
15.9
4.6
0.01
1 208.5
803
100
704.9
87.8
98.1
12.2
30.7
3.8
55.1
6.9
102.5
12.8
-4.3
-0.5
-3.5
-0.4
—
0
-8.1
-1.009
11
1.4
-13
-1.6
-0.01
1 208.5
836.8
100
709.9
84.8
126.8
15.2
34
4.1
23.6
2.8
55.7
6.7
71.2
8.5
-4
-0.5
1.8
0.2
69.1
8.3
10.7
1.3
40.4
4.8
0.03
1 208.5
528.5
100
454.3
86
74.2
14
—
0
36.9
7
38.3
7.2
35.9
6.8
3.6
0.7
-0.8
-0.2
38.6
7.3
5.5
1
18.4
3.5
0.02
1 208.5
495.4
100
427.3
86.3
68.1
13.7
—
0
35.8
7.2
35.3
7.1
32.8
6.6
9.6
1.9
-0.1
-0.02
42.1
8.5
6.3
1.3
20.9
4.2
0.02
1 208.5
590.6
536.3
54.3
—
30.6
1.7
52.7
1.7
-25.8
33.6
-0.4
20.5
0.02
1 208.5
491.7
425
66.7
—
31
36.2
30.4
3.1
0.4
33.9
1.8
16.9
0.01
1 208.5
535.5
470.3
65.2
—
30.9
32.3
32.9
4.1
26.2
63.2
5.6
42.2
0.03
1 208.5
438.8
392.9
45.9
—
30.6
30.6
15.2
2.6
—
17.8
4.3
4.6
—
1 208.5
555.7
518.7
36.9
—
31.9
29
7.9
18.8
1.5
28.1
2.2
18.5
0.02
1 208.5
456.1
415
41.1
—
27.4
27.8
13.3
3.2
0.2
16.5
1.8
6.2
0.01
1 208.5
476.5
439.6
36.8
—
26.4
33.4
3.5
9.8
3.3
16.6
2.7
5.7
—
1 208.5
371.7
337.6
34.1
—
29.7
29.6
4.5
18.6
0.1
23.1
0.3
17.1
0.01
1 208.5
462.4
426.3
36.1
—
44.3
51.1
-15
-1.7
1.2
254.5
35
215.9
0.19
1 153.3
426.1
403.6
22.6
—
29.2
29.5
-7
-18
0.2
-24.7
0.4
-22.3
-0.02
1 208.5
382.7
362.4
20.2
—
33.2
36
-15.7
-14.6
0.1
-27.6
-0.5
-25.7
-0.02
1 208.5
336.8
317.1
19.6
—
38.6
38.6
-19
-17.2
2.2
-34
—
-30.1
-0.02
1 208.5
269.6
301.9
-32.3
—
27.8
35.1
-67.4
-20.6
6.1
-87.2
0.9
-58.2
-0.07
877.5
291.5
269.2
22.3
—
26.8
26.8
-4.5
-23.6
0.1
-28
-0.2
-26.2
-0.03
877.5
294.4
301.5
-7.1
—
29.2
37.4
-44.5
-21.3
5.8
-60
0.3
-39
-0.04
877.5
142.4
129.9
12.5
—
38.2
38.4
-25.9
-20.5
—
-46.4
0.1
-39.9
-0.05
877.5
440.5
384.4
56.1
—
26.8
34.6
21.5
-18.3
-101.4
10.2
16.8
-17.1
-0.02
877.5
237.1
227.3
9.8
—
14.1
14.1
-4.3
-18.6
0.4
-22.4
-0.8
-19.4
-0.02
877.5
262.8
238.1
24.7
—
31.9
31.9
-7.2
-17.2
-105.8
-22.2
—
-20.9
-0.02
877.5
164.3
145.1
19.2
—
40.6
40.5
-21.4
-18.1
108
68.5
—
71.2
0.08
877.5
332.5
275.9
56.6
—
26.9
30.4
26.1
-0.4
7.5
33.2
0.8
17.4
0.02
877.5