Отчётность Beijing Zhong
00
Beijing Zhong Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
2 112.8
100
1 889.2
89.4
223.6
10.6
42.901
2
129.35
6.1
87.422
4.1
136.18
6.4
-32.665
-1.5
-1.143
-0.05
102.44
4.8
33.157
1.6
60.854
2.9
0.05
1 215.73
2 089.05
100
1 843.49
88.2
245.55
11.8
31.925
1.5
124.17
5.9
142.66
6.8
102.89
4.9
56.219
2.7
-1.177
-0.06
157.99
7.6
50.689
2.4
61.5
2.9
0.051
1 215.73
2 215.36
100
1 844.22
83.2
371.14
16.8
28.114
1.3
114.31
5.2
170.39
7.7
200.76
9.1
-35.815
-1.6
-0.111
-0.005
164.87
7.4
38.303
1.7
101.14
4.6
0.083
1 215.73
2 208.42
100
1 799.22
81.5
409.2
18.5
29.208
1.3
136.16
6.2
139.79
6.3
269.42
12.2
34.393
1.6
-0.611
-0.03
314.44
14.2
47.582
2.2
231.6
10.5
0.176
1 316.38
2 802.87
100
2 303.62
82.2
499.25
17.8
34.999
1.2
144.16
5.1
207.81
7.4
291.43
10.4
54.151
1.9
0.16
0.006
346.13
12.3
82.927
3
211.13
7.5
0.174
1 215.46
2 545.58
100
2 080.2
81.7
465.38
18.3
36.846
1.4
125.47
4.9
171.03
6.7
294.35
11.6
67.614
2.7
0.041
0.002
361.39
14.2
79.633
3.1
239.02
9.4
0.197
1 215.43
2 158.94
100
1 785.84
82.7
373.1
17.3
28.324
1.3
103.75
4.8
117.78
5.5
255.33
11.8
-3.165
-0.1
0.005
0.0002
252.17
11.7
57.564
2.7
166.12
7.7
0.149
1 115.64
2 235.06
100
1 847.24
82.6
387.81
17.4
28.848
1.3
36.315
1.6
54.23
2.4
333.58
14.9
-47.008
-2.1
-15.86
-0.7
270.71
12.1
52.234
2.3
193.39
8.7
0.166
1 162.43
2 117.74
100
1 795.17
84.8
322.57
15.2
31.044
1.5
150.24
7.1
178.6
8.4
143.97
6.8
5.714
0.3
-0.019
-0.0009
149.77
7.1
32.651
1.5
90.064
4.3
0.085
1 065.2
1 507.66
100
1 269.24
84.2
238.42
15.8
27.596
1.8
104.87
7
126.83
8.4
111.6
7.4
-21.269
-1.4
14.987
1
105.32
7
23.186
1.5
65.054
4.3
0.056
1 162.43
1 285.3
100
1 103.6
85.9
181.7
14.1
28.2
2.2
80.3
6.2
99.5
7.7
82.2
6.4
-1
-0.08
-0.1
-0.008
81.2
6.3
21.8
1.7
50.4
3.9
0.05
1 065.2
1 663.6
100
1 439.4
86.5
224.2
13.5
25
1.5
70.2
4.2
78
4.7
146.2
8.8
-46.2
-2.8
1.7
0.1
101.7
6.1
18.7
1.1
66.7
4
0.06
1 065.2
1 327.8
100
1 120.5
84.4
207.3
15.6
24.6
1.9
85.8
6.5
114.4
8.6
93
7
-31.6
-2.4
-0.4
-0.03
61
4.6
9.4
0.7
37.5
2.8
0.04
1 065.2
913
100
791.4
86.7
121.6
13.3
17.1
1.9
88.7
9.7
93.5
10.2
28.1
3.1
-0.4
-0.04
-1.4
-0.2
25.9
2.8
15.7
1.7
12.9
1.4
0.01
1 065.2
747.6
100
645.4
86.3
102.2
13.7
15.9
2.1
72.7
9.7
77.8
10.4
24.4
3.3
3.8
0.5
-4.4
-0.6
23.8
3.2
12
1.6
12.2
1.6
0.01
1 065.2
1 082.7
100
870.8
80.4
211.9
19.6
16.3
1.5
114.1
10.5
128.5
11.9
83.4
7.7
-1.9
-0.2
0.7
0.06
81.5
7.5
20.5
1.9
44.9
4.1
0.04
1 065.2
1 071.4
100
874.6
81.6
196.8
18.4
26
2.4
90.9
8.5
121.5
11.3
75.2
7
11.6
1.1
-0.3
-0.03
86.6
8.1
19.5
1.8
55.8
5.2
0.05
1 065.2
959.9
100
795.6
82.9
164.4
17.1
16.9
1.8
102.9
10.7
80.8
8.4
83.5
8.7
13.2
1.4
0.2
0.02
96.5
10.1
31.8
3.3
56.1
5.8
0.05
1 065.2
920.5
100
747.8
81.2
172.7
18.8
17.2
1.9
76.5
8.3
89.9
9.8
82.9
9
-14.5
-1.6
-0.4
-0.04
68
7.4
15.6
1.7
44.2
4.8
0.04
1 065.2
1 156.6
100
966.5
83.6
190
16.4
—
0
133.1
11.5
106.6
9.2
83.5
7.2
-1.9
-0.2
-1
-0.09
80.3
6.9
15.8
1.4
60.6
5.2
0.06
1 065.2
1 039.3
100
829
79.8
210.2
20.2
12
1.2
100.4
9.7
113.8
10.9
96.4
9.3
25.1
2.4
-0.5
-0.05
121.1
11.7
29.3
2.8
75.4
7.3
0.07
1 065.2
1 022.2
100
834.1
81.6
188.1
18.4
—
0
119.7
11.7
109.9
10.8
78.2
7.7
46.5
4.5
0.1
0.01
124.5
12.2
35.2
3.4
70.1
6.9
0.07
1 065.2
946.5
100
749.6
79.2
196.9
20.8
—
0
83.7
8.8
75.8
8
121.1
12.8
-48.2
-5.09
-0.1
-0.01
73.1
7.7
20.9
2.2
42.2
4.5
0.04
1 065.2
1 122.3
100
889.1
79.2
233.3
20.8
—
0
106.7
9.5
104.7
9.3
128.5
11.4
-14.2
-1.3
1.8
0.2
116
10.3
18.8
1.7
81
7.2
0.08
1 065.2
997
100
806.3
80.9
190.8
19.1
—
0
23.1
2.3
98.9
9.9
91.8
9.2
-18
-1.8
-0.2
-0.02
73.5
7.4
17.9
1.8
48.1
4.8
0.05
1 076.7
979.3
100
734.7
75
244.6
25
—
0
117.4
12
99.6
10.2
145
14.8
-8.1
-0.8
-11.5
-1.2
125.4
12.8
31
3.2
80.4
8.2
0.08
1 064.6
796.6
100
614.5
77.1
182.1
22.9
—
0
78.1
9.8
77.4
9.7
104.7
13.1
-3.9
-0.5
11.8
1.5
112.6
14.1
26.2
3.3
72.7
9.1
0.07
1 065.2
991.5
100
767
77.4
224.5
22.6
—
0
97.9
9.9
127.8
12.9
96.8
9.8
54.1
5.5
4.7
0.5
146.6
14.8
44.9
4.5
85.1
8.6
0.08
1 065.2
879.1
100
668.4
76
210.7
24
—
0
94.9
10.8
95.2
10.8
115.5
13.1
5.9
0.7
2.7
0.3
123.9
14.1
27.8
3.2
78.8
9
0.07
1 065.2
879.9
100
645.9
73.4
234
26.6
—
0
121.4
13.8
125
14.2
109
12.4
19.4
2.2
12.2
1.4
139.5
15.9
33.7
3.8
90.1
10.2
0.08
1 065.2
790.4
100
605.8
76.6
184.6
23.4
—
0
89.1
11.3
88.5
11.2
96.2
12.2
0.1
0.01
1.5
0.2
97.2
12.3
22.7
2.9
62.6
7.9
0.06
1 065.2
915.9
100
677.2
73.9
238.6
26.1
—
0
86.4
9.4
125.7
13.7
112.9
12.3
27.5
3
3.3
0.4
144.3
15.8
36.2
4
89.9
9.8
0.08
1 065.2
853.9
100
669.3
78.4
184.6
21.6
—
0
110
12.9
110.3
12.9
74.3
8.7
10.9
1.3
0.4
0.05
86.2
10.1
19.1
2.2
52.9
6.2
0.05
1 065.2
923.3
100
720.1
78
203.2
22
—
0
110.4
12
113.7
12.3
89.5
9.7
2.9
0.3
22.9
2.5
115.3
12.5
31.4
3.4
70.5
7.6
0.07
1 065.2
809.3
100
634.9
78.5
174.4
21.5
—
0
89
11
87.6
10.8
86.8
10.7
7.3
0.9
0.4
0.05
94.5
11.7
22.6
2.8
61.5
7.6
0.06
1 065.2
965.2
100
745.3
77.2
220
22.8
—
0
110.1
11.4
116.9
12.1
103
10.7
-6.1
-0.6
3.5
0.4
100.5
10.4
22.5
2.3
63.5
6.6
0.06
1 065.2
1 000.9
100
770.4
77
230.5
23
—
0
118.5
11.8
118.8
11.9
111.7
11.2
-9.4
-0.9
0.7
0.07
102.9
10.3
17.7
1.8
70.6
7.1
0.07
1 065.2
1 004.6
100
749.8
74.6
254.7
25.4
—
0
132.4
13.2
138.2
13.8
116.6
11.6
1.3
0.1
10.7
1.1
128.4
12.8
23.9
2.4
93.7
9.3
0.09
1 065.2
914.4
100
723.6
79.1
190.8
20.9
—
0
98.2
10.7
97.5
10.7
93.3
10.2
0.9
0.1
1.7
0.2
95.9
10.5
18.4
2
68.3
7.5
0.06
1 065.2
1 011.8
100
763.6
75.5
248.2
24.5
—
0
132.1
13.1
146.9
14.5
101.3
10
0.4
0.04
0.2
0.02
101.2
10
15.8
1.6
76.9
7.6
0.07
1 065.2
896.8
100
650.1
72.5
246.7
27.5
—
0
118.4
13.2
114.1
12.7
132.6
14.8
-16
-1.8
1.2
0.1
114.3
12.7
19.9
2.2
84
9.4
0.08
1 065.2