Отчётность Shenzhen Coship
00
Shenzhen Coship Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
52.177
100
54.702
104.8
-2.525
-4.8
4.018
7.7
8.686
16.6
12.085
23.2
-14.61
-28
4.237
8.1
-0.366
-0.7
-10.74
-20.6
—
0
-8.949
-17.2
-0.012
745.96
57.606
100
56.678
98.4
0.928
1.6
5.181
9
18.725
32.5
23.705
41.1
-22.777
-39.5
9.785
17
-16.997
-29.5
-29.988
-52.06
0
-0.0006
-28.826
-50.04
-0.039
745.96
95.439
100
93.318
97.8
2.121
2.2
3.813
4
5.774
6
9.255
9.7
-7.133
-7.5
-2.188
-2.3
4.312
4.5
-5.01
-5.2
0
0.0003
-4.2
-4.4
-0.006
745.96
104.74
100
104.86
100.1
-0.119
-0.1
5.692
5.4
2.889
2.8
11.25
10.7
-11.369
-10.9
-7.938
-7.6
7.635
7.3
-14.794
-14.1
-0.335
-0.3
-14.106
-13.5
-0.019
745.96
81.531
100
72.672
89.1
8.859
10.9
4.939
6.1
17.176
21.1
15.818
19.4
-6.958
-8.5
2.72
3.3
-15.178
-18.6
-1.257
-1.5
0
0.0005
-1.589
-1.9
-0.002
745.96
52.335
100
48.885
93.4
3.45
6.6
6.819
13
22.888
43.7
29.18
55.8
-25.73
-49.2
4.138
7.9
12.776
24.4
-10.767
-20.6
—
0
-10.798
-20.6
-0.014
745.96
16.202
100
12.793
79
3.409
21
7.192
44.4
15.73
97.1
21.818
134.7
-18.409
-113.6
-2.704
-16.7
-0.015
-0.09
-21.128
-130.4
—
0
-21.076
-130.08
-0.028
745.96
28.945
100
41.075
141.9
-12.13
-41.9
6.578
22.7
44.023
152.1
68.922
238.1
-81.052
-280.01
-22.818
-78.8
-23.185
-80.1
-128.43
-443.7
—
0
-128.29
-443.2
-0.172
745.59
37.785
100
36.646
97
1.138
3
11.117
29.4
19.93
52.7
29.652
78.5
-28.514
-75.5
-1.133
-3
-0.606
-1.6
-31.479
-83.3
—
0
-31.447
-83.2
-0.042
745.96
36.113
100
28.793
79.7
7.321
20.3
7.766
21.5
10.693
29.6
15.018
41.6
-7.697
-21.3
-2.556
-7.08
0.332
0.9
-9.932
-27.5
—
0
-9.932
-27.5
-0.013
747.1
36.4
100
32.7
89.8
3.7
10.2
7.9
21.7
15.1
41.5
21.7
59.6
-18
-49.5
2.3
6.3
-0.3
-0.8
-16
-44
—
0
-16
-44
-0.02
746
50.8
100
74
145.7
-23.2
-45.7
8.7
17.1
26.2
51.6
36.7
72.2
-59.8
-117.7
-27.9
-54.9
-1.3
-2.6
-89.1
-175.4
—
0
-89.1
-175.4
-0.11
835.8
55.9
100
43.7
78.2
12.2
21.8
10
17.9
30.6
54.7
38.3
68.5
-26.1
-46.7
-6.9
-12.3
0.2
0.4
-33
-59.03
—
0
-33
-59.03
-0.04
746
95.3
100
75.9
79.6
19.3
20.3
10.5
11
27.5
28.9
27.9
29.3
-8.5
-8.9
-1.4
-1.5
0.1
0.1
-9.8
-10.3
—
0
-9.8
-10.3
-0.01
746
86.5
100
68.2
78.8
18.3
21.2
11.2
12.9
28.3
32.7
41.1
47.5
-22.8
-26.4
0.9
1
—
0
-21.9
-25.3
—
0
-21.9
-25.3
-0.03
746
110
100
134.1
121.9
-24.1
-21.9
24.5
22.3
88.1
80.1
126.8
115.3
-150.9
-137.2
-9.3
-8.5
-12.8
-11.6
-173
-157.3
1.3
1.2
-174.3
-158.5
-0.23
762.3
130.1
100
99.7
76.6
30.4
23.4
18.9
14.5
53.1
40.8
71.1
54.7
-40.7
-31.3
0.8
0.6
0.5
0.4
-39.4
-30.3
-0.2
-0.2
-39.2
-30.1
-0.05
746
240.7
100
188.6
78.4
52
21.6
17.2
7.1
36.2
15
54.7
22.7
-2.6
-1.08
-1
-0.4
2.8
1.2
-0.8
-0.3
-0.4
-0.2
-0.4
-0.2
—
746
301.5
100
228.1
75.7
73.3
24.3
13.6
4.5
43.3
14.4
52.2
17.3
21.1
7
-10.4
-3.4
-0.1
-0.03
10.6
3.5
—
0
10.6
3.5
0.01
746
198.2
100
180.6
91.1
17.6
8.9
23
11.6
107.8
54.4
257.6
130
-240
-121.09
-10.7
-5.4
-10.7
-5.4
-261.6
-132
0.4
0.2
-262
-132.2
-0.35
746
183.2
100
163.1
89
20.1
11
16.2
8.8
36.8
20.1
57.1
31.2
-37
-20.2
-2.9
-1.6
0.7
0.4
-39.5
-21.6
-0.1
-0.05
-39.3
-21.5
-0.05
746
230.9
100
202.4
87.7
28.5
12.3
—
0
45.4
19.7
35
15.2
-6.5
-2.8
3.4
1.5
—
0
-3.1
-1.3
—
0
-3.1
-1.3
—
746
185.8
100
163.2
87.8
22.5
12.1
—
0
40.5
21.8
38.8
20.9
-16.3
-8.8
-11.2
-6.03
2.2
1.2
-26.5
-14.3
0.1
0.05
-26.5
-14.3
-0.04
746
156.8
132.5
24.2
—
48.8
56.4
-32.1
50.6
18.8
36.9
-0.4
37.3
0.05
746
132.1
108.1
24
—
45.3
44
-20
-10.2
-0.2
-30.4
—
-30.4
-0.04
746
195.3
143.2
52.1
—
42.4
42.3
9.8
-14.4
5.4
0.8
0.2
0.6
—
746
188.7
143.6
45.1
—
40.2
40.9
4.2
-4.6
2.4
1.9
0.4
1.5
—
746
139.3
145.3
-6
—
120.6
379.6
-385.6
-21
-47.2
-460.1
-1.3
-458.8
-0.62
746
122.2
104.9
17.3
—
90.9
95.7
-78.4
-7.8
2.8
-83.5
0.2
-83.7
-0.11
746
170.1
140.8
29.3
—
87
80.1
-50.8
-1.4
-5.1
-57.3
1.5
-58.8
-0.08
746
131.9
93.4
38.5
—
54.9
54.7
-16.2
-15.9
23
-9.1
—
-9.1
-0.01
746
277
231.6
45.4
—
72.5
28.3
17.1
36.8
8.2
62.1
7.1
55
0.06
935
190.9
125.8
65.1
—
64
68.8
-3.7
-1.9
6.3
0.7
0.1
0.6
—
683
364.1
260.3
103.8
—
69.1
82
21.8
-19.2
7.6
10.2
0.7
9.4
0.01
683
196
127.1
69
—
75.8
68.5
0.5
-16.6
18.2
2
—
2
—
683
472.4
438.9
33.4
—
128.1
167.4
-133.9
-20.5
-3.5
-157.9
15.6
-173.5
-0.25
683
424.2
359.2
65
—
143.3
130.4
-65.4
-32.4
10.4
-87.5
—
-87.5
-0.13
683
388.6
326.3
62.3
—
144.4
151.6
-89.3
-24.3
1.9
-111.7
0.1
-111.8
-0.16
683
316.7
233.5
83.2
—
105.3
108.1
-24.9
-22.9
3.8
-43.9
—
-44
-0.06
683
578.2
431.7
146.6
—
103.4
122.5
24
-14.3
-13
-3.3
10.5
-13.8
-0.02
683
471.5
334.3
137.1
—
117.7
120.9
16.2
-16.7
13.8
13.3
0.6
12.6
0.02
683
501.2
383.4
117.8
—
114.7
93.7
24.1
-4.2
11.4
31.2
—
31.3
0.05
683
405.2
306
99.2
—
93.3
95.4
3.8
-15.9
16.1
4
—
4
0.01
683
843.4
672.6
170.8
—
106.2
136.7
34.1
-12.3
5.1
26.9
-47.1
74
0.11
683