Отчётность Wiscom
00
Wiscom Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
374.61
100
276.84
73.9
97.773
26.1
45.751
12.2
56.272
15
99.643
26.6
-1.87
-0.5
1.497
0.4
0.117
0.03
-0.282
-0.08
-3.37
-0.9
5.183
1.4
0.013
399.17
406.8
100
307.57
75.6
99.23
24.4
51.714
12.7
48.852
12
97.389
23.9
1.84
0.5
2.442
0.6
-0.138
-0.03
4.086
1
-4.511
-1.1
9.001
2.2
0.022
407.94
387.61
100
297.7
76.8
89.911
23.2
40.641
10.5
54.525
14.1
83.508
21.5
6.403
1.7
0.494
0.1
0.113
0.03
7.01
1.8
-1.742
-0.4
9.133
2.4
0.024
380.48
559.23
100
415.24
74.3
143.99
25.7
85.49
15.3
64.317
11.5
143.64
25.7
0.349
0.06
5.145
0.9
2.118
0.4
7.613
1.4
-8.909
-1.6
13.808
2.5
0.036
380.48
331.03
100
236.25
71.4
94.785
28.6
42.842
12.9
63.215
19.1
95.236
28.8
-0.45
-0.1
2.005
0.6
-0.105
-0.03
1.389
0.4
-2.79
-0.8
3.603
1.1
0.009
380.48
278.61
100
213.76
76.7
64.851
23.3
30.597
11
40.571
14.6
62.842
22.6
2.009
0.7
-1.471
-0.5
-0.094
-0.03
0.41
0.1
-2.818
-1.01
4.322
1.6
0.011
380.48
358.9
100
282.63
78.7
76.277
21.3
29.343
8.2
46.873
13.1
73.522
20.5
2.754
0.8
2.662
0.7
-0.018
-0.005
5.4
1.5
-2.293
-0.6
8.286
2.3
0.022
380.48
650.25
100
521.14
80.1
129.11
19.9
56.026
8.6
81.631
12.6
127.94
19.7
1.176
0.2
121.68
18.7
-2.298
-0.4
120.58
18.5
9.059
1.4
103.48
15.9
0.305
339.74
252.79
100
187.22
74.1
65.57
25.9
42.99
17
28.833
11.4
62.503
24.7
3.067
1.2
-2.728
-1.08
0.186
0.07
0.527
0.2
-2.006
-0.8
0.515
0.2
0.001
404.26
383.15
100
288.47
75.3
94.678
24.7
37.512
9.8
54.864
14.3
84.933
22.2
9.746
2.5
-0.591
-0.2
0.038
0.01
9.104
2.4
-1.767
-0.5
11.243
2.9
0.028
404.26
354.6
100
273.8
77.2
80.8
22.8
28.4
8
41
11.6
65.1
18.4
15.7
4.4
21.1
6
-0.1
-0.03
36.7
10.3
3.7
1
29.7
8.4
0.07
404.3
870.1
100
673.9
77.5
196.2
22.5
62.8
7.2
106.1
12.2
159
18.3
37.2
4.3
-1.1
-0.1
-0.5
-0.06
35.6
4.1
-8.4
-1
35.2
4
0.09
404.3
328.6
100
248
75.5
80.6
24.5
37.3
11.4
30.9
9.4
60.6
18.4
20
6.1
-10.2
-3.1
-0.2
-0.06
9.8
3
0.2
0.06
11.6
3.5
0.03
404.3
362.9
100
259.7
71.6
103.2
28.4
32.2
8.9
54.1
14.9
81.6
22.5
21.5
5.9
-6.1
-1.7
-0.3
-0.08
14.8
4.1
0.8
0.2
10.7
2.9
0.03
408
296.7
100
219.9
74.1
76.8
25.9
26.9
9.1
36.6
12.3
58.9
19.9
17.9
6
-4.5
-1.5
-0.1
-0.03
13.3
4.5
2.7
0.9
7.7
2.6
0.02
404.9
714.8
100
543.6
76
171.2
24
77.8
10.9
81.7
11.4
151.3
21.2
19.8
2.8
-42.5
-5.9
20.3
2.8
-2.6
-0.4
-8.1
-1.1
1.9
0.3
—
404
457.8
100
343.4
75
114.4
25
33.4
7.3
64.5
14.1
89.5
19.6
24.9
5.4
-17.3
-3.8
-0.1
-0.02
7.5
1.6
3.7
0.8
2.6
0.6
0.01
404.3
438.9
100
325.2
74.1
113.7
25.9
43.8
10
69.1
15.7
101.1
23
12.6
2.9
57.8
13.2
-0.1
-0.02
70.3
16
12
2.7
64.1
14.6
0.16
408.7
403.6
100
277.8
68.8
125.7
31.1
42.1
10.4
64.3
15.9
97.9
24.3
27.9
6.9
0.2
0.05
—
0
28.1
7
-1.9
-0.5
29.9
7.4
0.07
404.3
530.3
100
399.4
75.3
130.9
24.7
62.3
11.7
76.1
14.4
146.6
27.6
-15.6
-2.9
23
4.3
-0.3
-0.06
7.3
1.4
-5.8
-1.09
11.6
2.2
0.03
404.3
376.9
100
253.8
67.3
123.1
32.7
32.3
8.6
52.1
13.8
78.5
20.8
44.6
11.8
-18.1
-4.8
-0.1
-0.03
26.3
7
4.4
1.2
21.6
5.7
0.05
404.3
384.1
100
290.4
75.6
93.6
24.4
—
0
19.1
5
76.7
20
17
4.4
-6.8
-1.8
-0.2
-0.05
33.3
8.7
-0.4
-0.1
37.5
9.8
0.09
408.7
384.6
100
277.3
72.1
107.3
27.9
—
0
79.8
20.7
72.8
18.9
34.5
9
-14.4
-3.7
—
0
19.8
5.1
-1.6
-0.4
21.3
5.5
0.05
404.3
605
472.7
132.3
—
125.1
93.9
38.4
-11.6
-0.3
26.4
0.4
44.2
0.11
403.3
446.7
324.5
122.2
34.7
65.5
89.6
32.5
-0.2
1.8
34
-0.2
31.8
0.08
404.3
709.5
554.9
154.6
—
83.7
95.8
58.9
-11.1
-0.2
47.5
3.9
43.2
0.11
405.2
544.8
418.7
126.1
—
80.7
69.6
56.5
-10.8
—
45.7
4.7
34.3
0.09
403.3
805.2
666.5
138.6
—
116
131
7.6
4.6
26.2
50.1
6.5
33.8
0.08
398.1
359.8
237.1
122.8
—
80.9
88.4
34.4
-15.7
9.3
28
-6.8
27.1
0.07
400.6
352.5
218
134.5
—
74.4
80.5
54
-19.1
9.2
44.1
4.5
27.1
0.07
393.9
356.7
253.2
103.5
—
72.9
72.7
30.8
-10.9
8.3
28.2
3.2
21.3
0.05
401.4
397.6
278.3
119.2
—
91.8
104.5
14.8
-4.9
24.5
34.3
-6.1
29.7
0.08
393.8
277.8
191.3
86.6
—
73.9
74.1
12.4
-4.3
10.5
18.6
0.7
20
0.05
399.3
293.6
195.6
98
—
65.7
67.1
30.8
-3
7.2
35
8.2
26.1
0.07
368.8
272.4
197.4
75
—
65.8
65.3
9.7
39.8
9.5
59
5
54.6
0.15
367.9
370.6
261.3
109.2
—
81.3
90.1
19.1
37.3
10.1
66.5
5.4
54.5
0.15
357.9
264.5
185.4
79.2
—
67.6
66.4
12.7
-5
9.6
17.3
1.2
16.6
0.05
360.8
292.9
205.1
87.8
—
62.5
68.5
19.3
-4.5
10.9
25.7
3.1
20.5
0.06
369.2
251.1
180
71.1
—
57.2
59.9
11.2
-1.9
7.5
16.8
1
15.9
0.05
349.7
323.6
237.2
86.4
—
77.7
78.6
7.8
-0.7
20.3
27.4
1.9
23.6
0.07
358.3
268.3
194.3
74
—
58.2
61.5
12.5
-4.4
4.5
12.6
0.8
10.7
0.03
346.8
258
184.5
73.5
—
54.4
61.1
12.3
-3.8
5.6
14.2
0.8
13.8
0.04
346.8
202.6
146.7
55.9
—
43.8
46.4
9.5
-3.1
6.8
13.3
1.9
11
0.03
346.8
247.1
169.9
77.2
—
62.4
69
8.1
-0.1
5.7
13.7
-2.6
13.3
0.04
346.8