Отчётность Shanghai Hi-Tech
00
Shanghai Hi-Tech Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
933.38
754.85
178.53
27.077
78.519
101.84
76.682
-0.263
0.312
76.73
8.77
33.54
0.095
351.91
911.49
100
753.46
82.7
158.03
17.3
29.978
3.3
78.175
8.6
103.43
11.3
54.599
6
4.261
0.5
0.318
0.03
59.177
6.5
-4.3
-0.5
47.039
5.2
0.134
351.91
609.5
100
507.04
83.2
102.46
16.8
21.084
3.5
54.629
9
76.272
12.5
26.185
4.3
-2.414
-0.4
0.327
0.05
24.098
4
3.612
0.6
20.021
3.3
0.057
351.91
1 022.22
100
829.3
81.1
192.93
18.9
11.177
1.1
97.133
9.5
114.49
11.2
78.438
7.7
-0.092
-0.009
4.293
0.4
82.66
8.1
6.124
0.6
64.785
6.3
0.184
351.91
658.93
100
545.25
82.7
113.68
17.3
18.785
2.9
52.789
8
66.39
10.1
47.295
7.2
-0.991
-0.2
0.32
0.05
46.207
7
9.166
1.4
28.843
4.4
0.082
351.91
579.42
100
474.56
81.9
104.86
18.1
26.518
4.6
43.465
7.5
66.711
11.5
38.149
6.6
-2.308
-0.4
0.813
0.1
36.654
6.3
0.209
0.04
34.25
5.9
0.097
351.91
445.07
100
363.26
81.6
81.812
18.4
15.648
3.5
42.031
9.4
58.994
13.3
22.818
5.1
-2.599
-0.6
0.47
0.1
20.696
4.7
4.964
1.1
13.793
3.1
0.039
351.91
753.47
100
596.42
79.2
157.05
20.8
7.827
1
89.282
11.8
88.29
11.7
68.757
9.1
1.718
0.2
2.477
0.3
72.957
9.7
14.78
2
49.13
6.5
0.14
351.95
594.03
100
484.42
81.5
109.61
18.5
12.839
2.2
57.892
9.7
64.086
10.8
45.523
7.7
-1.719
-0.3
-0.405
-0.07
43.388
7.3
8.611
1.4
26.704
4.5
0.076
351.91
701.16
100
569.05
81.2
132.11
18.8
22.271
3.2
45.815
6.5
63.743
9.1
68.366
9.8
-0.516
-0.07
-0.323
-0.05
67.526
9.6
5.109
0.7
47.858
6.8
0.136
351.91
442.3
100
355
80.3
87.3
19.7
17.7
4
49.9
11.3
63.7
14.4
23.6
5.3
-2.4
-0.5
—
0
21.2
4.8
6.5
1.5
10.7
2.4
0.04
239.4
673.4
100
526.5
78.2
146.9
21.8
21.8
3.2
73.2
10.9
71.9
10.7
75
11.1
-1.6
-0.2
0.3
0.04
73.7
10.9
14.8
2.2
45.4
6.7
0.19
239.4
686.4
100
561.3
81.8
125.1
18.2
14
2
56.8
8.3
65.3
9.5
59.8
8.7
0.9
0.1
0.1
0.01
61.5
9
9.3
1.4
43.8
6.4
0.18
239.4
635.6
100
524.8
82.6
110.9
17.4
16.6
2.6
38.9
6.1
52.2
8.2
58.6
9.2
0.1
0.02
0.1
0.02
58.9
9.3
6.2
1
43.6
6.9
0.18
238.5
270
100
211.4
78.3
58.6
21.7
17
6.3
46
17
58.7
21.7
-0.1
-0.04
-5.1
-1.9
0.1
0.04
-1.8
-0.7
3.4
1.3
-5.8
-2.1
-0.02
239.7
679.6
100
535.3
78.8
144.4
21.2
17.4
2.6
63.8
9.4
86.8
12.8
57.6
8.5
-0.5
-0.07
-0.7
-0.1
59.7
8.8
19.3
2.8
36
5.3
0.15
236.6
538.4
100
447
83
91.5
17
14.5
2.7
56.1
10.4
68.9
12.8
22.6
4.2
-2.6
-0.5
0.1
0.02
19.7
3.7
6.7
1.2
11.2
2.1
0.05
240.3
474.5
100
389.5
82.1
85
17.9
14.6
3.1
43.8
9.2
54.9
11.6
30.1
6.3
-4.1
-0.9
0.5
0.1
26.5
5.6
4.4
0.9
17.3
3.6
0.07
241.4
365.9
100
299.4
81.8
66.4
18.1
18.9
5.2
55.1
15.1
70.8
19.3
-4.4
-1.2
-3.7
-1.01
—
0
-8.1
-2.2
2.3
0.6
-12.1
-3.3
-0.05
241.4
506.7
100
410.6
81
96.2
19
31.2
6.2
109
21.5
203.2
40.1
-107
-21.1
-5.3
-1.05
-0.1
-0.02
-112.5
-22.2
3.9
0.8
-110.5
-21.8
-0.46
241.4
424.5
100
343.3
80.9
81.3
19.2
18.8
4.4
53.9
12.7
71.4
16.8
9.9
2.3
-6.2
-1.5
0.3
0.07
3.9
0.9
6.5
1.5
-4.2
-1
-0.02
240.3
456.1
100
377.1
82.7
79
17.3
16.9
3.7
60.8
13.3
92
20.2
-13
-2.9
-6.2
-1.4
—
0
-19.2
-4.2
1.1
0.2
-23.4
-5.1
-0.1
233.9
303.1
100
243.2
80.2
60
19.8
20.1
6.6
58.8
19.4
75
24.7
-15
-4.9
-4.1
-1.4
—
0
-19.2
-6.3
3.9
1.3
-21.5
-7.09
-0.09
242.8
714.6
564.8
149.7
80.7
16
103
46.8
-8.3
-9.2
29.4
8.6
6.7
0.03
242.8
506.9
409.5
97.4
—
80.2
81.7
15.6
-6.3
4.5
13.7
7.6
5
0.02
242.8
496.8
393.2
103.6
—
75.9
82.4
21.2
-4.4
2.2
19
-3.2
20.2
0.08
240.9
332.5
277.3
55.2
—
68.8
73.1
-17.9
-3.6
7.2
-14.1
1.2
-17.4
-0.07
239.4
568.4
442.4
126
—
89.5
117.4
8.7
-2.4
7.5
13.8
3.6
3.2
0.01
239.8
411.5
333.3
78.2
—
79.4
84.4
-6.2
-3.3
12.4
2.8
-0.6
0.1
—
239.4
443.4
356.2
87.2
—
75.8
85.2
2
-4.4
5.4
3
-0.9
1
—
239.4
325
250.6
74.4
—
64.3
62.3
12.1
-5.9
7.7
14
4
9.1
0.04
220
557.6
422.4
135.2
—
83.1
101.8
33.4
-2.9
10.3
40.7
7.7
28.6
0.13
220
443
346.7
96.3
—
67.4
77.6
18.7
-3.2
8.3
23.8
2.4
19.9
0.09
220
419.7
323.4
96.4
—
68.3
75.3
21
-4
4.5
21.5
-2.5
20.5
0.09
220
321.6
244.6
77
—
63
66.5
10.5
-2.4
6.6
14.7
3.9
8.7
0.04
220
491.9
387.8
104.1
—
70.5
84.9
19.1
-0.7
15.6
33.6
5.3
26.7
0.12
220
381.7
309.2
72.5
—
54.7
55.6
16.9
-1.2
6.8
22.5
2.3
17.5
0.08
220
406.1
328.2
77.9
—
57.1
61.5
16.4
-3.1
1.5
14.6
1.2
8.7
0.04
220
264.5
206.8
57.7
—
48.9
49.9
7.8
-3.3
1.3
5.7
2.2
2.5
0.01
220
469.3
377.9
91.4
—
55.1
61.7
29.7
-1
5.1
33.9
5
26.1
0.12
220
402.9
338.1
64.8
—
47.7
47.5
17.2
-3.9
3.1
16.6
0.9
14.4
0.07
220
339.9
278.2
61.6
—
46
48.2
13.5
-2.9
0.3
10.8
1
7
0.03
220
219.4
184.7
34.7
—
47.8
50.1
-15.4
-3.3
2.3
-16.3
0.6
-16.6
-0.08
220
438.7
374.4
64.4
—
46.3
55.8
8.5
-2.6
14.1
20
1.7
20.2
0.09
220