Отчётность SZZT
00
SZZT Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
410.18
304.73
105.45
21.06
67.197
81.119
24.332
-19.995
0.061
3.165
-1.529
1.49
0.002
614.36
339.67
100
240.84
70.9
98.833
29.1
22.806
6.7
48.315
14.2
60.59
17.8
38.243
11.3
-29.026
-8.5
1.165
0.3
10.377
3.1
1.551
0.5
7.363
2.2
0.012
614.36
301.85
100
202.58
67.1
99.27
32.9
19.347
6.4
39.562
13.1
52.58
17.4
46.69
15.5
-26.889
-8.9
-0.112
-0.04
19.686
6.5
0.506
0.2
15.316
5.1
0.025
614.36
397.01
100
407.86
102.7
-10.852
-2.7
22.381
5.6
401.52
101.1
485.79
122.4
-496.64
-125.09
-77.293
-19.5
-2.687
-0.7
-592.28
-149.2
-36.242
-9.1
-548.95
-138.3
-0.894
614.36
260.89
100
168.9
64.7
91.992
35.3
26.568
10.2
68.002
26.1
81.541
31.3
10.451
4
-13.822
-5.3
-1.511
-0.6
-4.882
-1.9
-0.59
-0.2
-7.927
-3.04
-0.013
614.36
284.29
100
200.39
70.5
83.907
29.5
26.542
9.3
36.421
12.8
63.677
22.4
20.229
7.1
-12.889
-4.5
0.067
0.02
7.406
2.6
1.136
0.4
7.258
2.6
0.012
614.36
282.67
100
190.9
67.5
91.771
32.5
17.737
6.3
47.616
16.8
57.165
20.2
34.606
12.2
-23.599
-8.3
0.046
0.02
11.006
3.9
0.618
0.2
11.375
4
0.019
614.36
467.89
100
330.22
70.6
137.67
29.4
24.862
5.3
93.199
19.9
113.95
24.4
23.716
5.1
1.709
0.4
-9.416
-2.01
16.014
3.4
-2.034
-0.4
18.044
3.9
0.029
617.31
260.73
100
154.25
59.2
106.48
40.8
21.331
8.2
68.918
26.4
83.708
32.1
22.768
8.7
-29.007
-11.1
0.027
0.01
-0.901
-0.3
0.119
0.05
2.951
1.1
0.006
515.16
271.85
100
183.07
67.3
88.778
32.7
22.277
8.2
33.461
12.3
52.044
19.1
36.734
13.5
-27.735
-10.2
0.22
0.08
9.209
3.4
0.741
0.3
13.488
5
0.026
515.16
254.5
100
176.6
69.4
77.9
30.6
17.4
6.8
52.5
20.6
62.6
24.6
15.3
6
-16.8
-6.6
0.4
0.2
0.7
0.3
0.3
0.1
3.4
1.3
0.01
515.2
633.4
100
446
70.4
187.4
29.6
32.4
5.1
114.4
18.1
145.4
23
42
6.6
-38.5
-6.08
-0.1
-0.02
4.8
0.8
2.4
0.4
3.9
0.6
0.01
515.2
207.7
100
149
71.7
58.7
28.3
16.7
8
36.7
17.7
42.2
20.3
16.5
7.9
-16.6
-8
3.1
1.5
2.9
1.4
0.5
0.2
3
1.4
0.01
515.2
249.4
100
146.1
58.6
103.3
41.4
20.2
8.1
57.4
23
66.8
26.8
36.5
14.6
-23.7
-9.5
-0.8
-0.3
7.6
3
1.3
0.5
8.6
3.4
0.02
515.2
238.3
100
171.4
71.9
66.9
28.1
17
7.1
43.3
18.2
52.3
21.9
14.6
6.1
-13.8
-5.8
—
0
0.8
0.3
0.3
0.1
2.7
1.1
0.01
515.2
527.3
100
370.1
70.2
157.2
29.8
24
4.6
162
30.7
168
31.9
-10.8
-2.05
-14.3
-2.7
-2
-0.4
-8.2
-1.6
-11
-2.09
0.8
0.2
—
515.2
254.8
100
182
71.4
72.8
28.6
14
5.5
52.3
20.5
62.6
24.6
10.2
4
-18.8
-7.4
-2.6
-1.02
0.2
0.08
0.4
0.2
1.9
0.7
—
515.2
304.3
100
202.3
66.5
101.9
33.5
24.3
8
40
13.1
64.6
21.2
37.4
12.3
-20.1
-6.6
-5.4
-1.8
11.9
3.9
1.7
0.6
8.5
2.8
0.02
520.8
253.2
100
181.4
71.6
71.8
28.4
13.9
5.5
44.7
17.7
50.8
20.1
21
8.3
-18.3
-7.2
—
0
2.8
1.1
0.4
0.2
4.1
1.6
0.01
515.2
362.3
100
351
96.9
11.3
3.1
21.4
5.9
75.5
20.8
309.4
85.4
-298.1
-82.3
-7.8
-2.2
-17.3
-4.8
-323.4
-89.3
-41
-11.3
-277.6
-76.6
-0.54
515.2
327.3
100
236.5
72.3
90.8
27.7
22.6
6.9
47.1
14.4
60.5
18.5
30.3
9.3
-25.5
-7.8
0.1
0.03
4.9
1.5
4.8
1.5
2.7
0.8
0.01
515.2
355.7
100
254.3
71.5
101.3
28.5
—
0
75.3
21.2
77.9
21.9
23.4
6.6
4.7
1.3
-0.8
-0.2
27.3
7.7
-0.4
-0.1
29.6
8.3
0.06
515.2
287.1
100
198
69
89.1
31
—
0
67.3
23.4
66.5
23.2
22.6
7.9
-22.4
-7.8
1.7
0.6
2
0.7
1.7
0.6
4.1
1.4
0.01
515.2
573.9
100
440.8
76.8
133.1
23.2
—
0
61.3
10.7
118.5
20.6
14.6
2.5
-11.5
-2.004
6.9
1.2
10
1.7
-0.5
-0.09
19.9
3.5
0.04
515.2
357.8
100
253
70.7
104.7
29.3
—
0
72.3
20.2
70.1
19.6
34.6
9.7
-19.9
-5.6
-1.8
-0.5
13
3.6
0.4
0.1
16.9
4.7
0.03
515.2
381.4
100
266.7
69.9
114.7
30.1
—
0
97.5
25.6
99.7
26.1
15
3.9
-1.9
-0.5
-2.8
-0.7
10.3
2.7
6
1.6
1.3
0.3
—
516.3
369.6
100
295.1
79.8
74.5
20.2
—
0
64.3
17.4
69.2
18.7
5.3
1.4
-2.9
-0.8
1.3
0.4
3.6
1
1.5
0.4
5
1.4
0.01
519.7
842.4
100
697.2
82.8
145.2
17.2
—
0
81.1
9.6
117.7
14
27.6
3.3
-9.1
-1.08
1.7
0.2
20.1
2.4
1.5
0.2
22.5
2.7
0.03
712.1
358
100
251.5
70.3
106.5
29.7
—
0
78.2
21.8
82
22.9
24.4
6.8
-3
-0.8
2.8
0.8
24.1
6.7
2.8
0.8
21.7
6.1
0.05
433.7
371.2
100
273.8
73.8
97.4
26.2
—
0
69.2
18.6
74.3
20
23.1
6.2
-19.8
-5.3
1.8
0.5
5.2
1.4
2.1
0.6
6.5
1.8
0.02
384.6
224.3
100
151.3
67.5
73
32.5
—
0
51.2
22.8
53.3
23.8
19.7
8.8
-8.7
-3.9
1.5
0.7
12.5
5.6
5.1
2.3
3.7
1.6
0.01
384.6
623
100
460
73.8
163
26.2
—
0
71.9
11.5
91.7
14.7
71.3
11.4
-11.1
-1.8
0.7
0.1
60.9
9.8
9
1.4
50.8
8.2
0.14
366.3
184.4
100
112.3
60.9
72.1
39.1
—
0
48.2
26.1
49.9
27.1
22.2
12
-2.4
-1.3
1.8
1
21.7
11.8
1.2
0.7
20.9
11.3
0.05
417.2
176.4
100
110.2
62.5
66.2
37.5
—
0
51.3
29.1
56.2
31.9
10
5.7
-7.3
-4.1
4.3
2.4
7.1
4
0.7
0.4
6.5
3.7
0.02
328.6
143.6
100
99.5
69.3
44.1
30.7
—
0
40.4
28.1
41.3
28.8
2.8
1.9
-0.2
-0.1
1.4
1
3.9
2.7
1.1
0.8
3.4
2.4
0.01
428.7
458.6
100
348.8
76.1
109.9
24
—
0
67
14.6
82.7
18
27.1
5.9
-5.5
-1.2
1.6
0.3
23.3
5.1
7.4
1.6
15.9
3.5
0.04
417.6
193.3
100
121.9
63.1
71.5
37
—
0
36.5
18.9
36.8
19
34.6
17.9
-5.1
-2.6
3.7
1.9
33.3
17.2
2.5
1.3
30.7
15.9
0.07
417.9
182.7
100
130.2
71.3
52.5
28.7
—
0
43
23.5
45
24.6
7.5
4.1
2
1.1
1.5
0.8
10.9
6
1.3
0.7
9.6
5.3
0.02
500.1
131.8
100
91.2
69.2
40.5
30.7
—
0
32.9
25
32.9
25
7.6
5.8
-0.6
-0.5
0.5
0.4
7.5
5.7
1.1
0.8
6.4
4.9
0.02
335.7
346.3
100
266.2
76.9
80.1
23.1
—
0
61.6
17.8
61.8
17.8
18.3
5.3
-6.8
-2
2.1
0.6
13.6
3.9
3.6
1
10.1
2.9
0.03
335.7
188
100
107.8
57.3
80.2
42.7
—
0
40.2
21.4
41.6
22.1
38.5
20.5
-6.6
-3.5
1.7
0.9
33.6
17.9
3.2
1.7
30.5
16.2
0.09
335.7